{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831999","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831999","name":"Obec Kamýk","short_name":"Kamýk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":546771},"amounts":{"revenue_approved":4667000,"revenue_adjusted":5493000,"revenue_actual":5432807.96,"expense_approved":5467000,"expense_adjusted":4829000,"expense_actual":3835557.38,"tax_revenue":4648570.01,"nontax_revenue":679937.95,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3835557.38,"capital_expense":0,"budget_balance":1597250.58,"cash_current":5070304.59,"cash_previous":3473054.01},"ratios":{"revenue_execution":0.98904205,"expense_execution":0.79427571,"balance_to_revenue":0.29400093,"cash_to_expense":1.32192119,"cash_yoy":0.459898,"capital_expense_share":0,"transfer_revenue_share":0.01919818},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831999/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831999"},"seo":{"slug":"kamyk","path":"/cz/municipalities/kamyk/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4667000,"expenditure_czk":5467000,"financing_czk":800000,"balance_czk":-800000},{"stage":"revised","revenue_czk":5493000,"expenditure_czk":4829000,"financing_czk":-664000,"balance_czk":664000},{"stage":"actual","revenue_czk":5432807.96,"expenditure_czk":3835557.38,"financing_czk":-1597250.58,"balance_czk":1597250.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1634000],["6121",1050000],["5011",700000],["5171",305000],["5023",270000],["5031",175000],["5154",165000],["6119",150000],["5153",145000],["5139",134000],["5901",100000],["5021",95000],["5032",88000],["5365",72000],["5163",48000],["5364",48000],["5151",34000],["5156",30000],["5321",30000],["5903",30000],["5168",25000],["5175",23000],["5137",20000],["5162",18000],["5222",11000],["5166",10000],["5194",10000],["5329",9000],["5339",5000],["5499",5000],["5038",4000],["5132",4000],["5362",4000],["5138",3000],["5167",3000],["5041",2000],["5134",2000],["5136",2000],["5161",2000],["5133",1000],["5179",1000]],"economic_expenditure_total_czk":5467000,"economic_financing":[["8115",800000]],"economic_financing_total_czk":800000,"economic_revenue":[["1211",1870000],["1121",950000],["1111",660000],["1511",290000],["2343",180000],["1113",160000],["3111",100000],["1345",95000],["4112",71800],["1122",70000],["2324",63000],["1112",42000],["2131",38000],["1386",30000],["1387",15000],["2132",8000],["1361",7200],["2119",5000],["2329",5000],["1341",4000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":4667000,"purpose_expenditure":[["6171",2121000],["3722",708000],["3745",572000],["2212",350000],["6112",295000],["3725",280000],["3631",195000],["3412",154000],["3322",150000],["3635",150000],["3399",134000],["6399",70000],["6402",48000],["3639",45000],["3421",40000],["5519",33000],["3392",21000],["3726",20000],["1014",16000],["3721",13000],["5212",10000],["5213",10000],["3525",8000],["6149",6000],["6310",6000],["3111",5000],["3900",5000],["3341",1000],["6409",1000]],"purpose_expenditure_total_czk":5467000},"revised":{"economic_expenditure":[["5169",1836000],["5011",791000],["5023",279000],["5031",197000],["5154",178000],["5901",155000],["5153",154000],["5139",143000],["5021",121000],["5164",100000],["5032",98000],["5171",94000],["5168",90000],["5365",72000],["5175",69000],["5163",63000],["5137",57000],["5364",48000],["5151",34000],["5189",33000],["5156",30000],["5321",30000],["5903",30000],["5363",20000],["5162",18000],["5329",13000],["5194",12000],["5222",11000],["5166",10000],["5499",10000],["5339",5000],["5038",4000],["5132",4000],["5362",4000],["5138",3000],["5167",3000],["5041",2000],["5134",2000],["5136",2000],["5161",2000],["5133",1000],["5179",1000]],"economic_expenditure_total_czk":4829000,"economic_financing":[["8115",-664000]],"economic_financing_total_czk":-664000,"economic_revenue":[["1211",2070000],["1121",1109000],["1111",750000],["2343",483000],["1511",290000],["1113",160000],["2324",101000],["1345",99000],["1112",75000],["4112",71800],["1122",70000],["2111",50000],["1386",42000],["2131",38000],["4111",33000],["1387",18000],["2132",8000],["1361",7200],["2119",5000],["2329",5000],["1341",4000],["2112",2000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":5493000,"purpose_expenditure":[["6171",1402000],["3722",808000],["3745",670000],["3725",342000],["6112",307000],["3631",259000],["3399",186000],["2212",151000],["3639",107000],["3412",91000],["3421",70000],["6399",70000],["3392",59000],["6402",48000],["3721",45000],["1014",41000],["5519",40000],["3726",30000],["6310",21000],["6114",17000],["3769",10000],["3900",10000],["5212",10000],["5213",10000],["6149",10000],["3525",8000],["3111",5000],["3341",1000],["6409",1000]],"purpose_expenditure_total_czk":4829000},"actual":{"economic_expenditure":[["5169",1488607.18],["5011",719368],["5023",278958],["5031",175413],["5154",153193.02],["5153",153145.09],["5139",109957.33],["5021",100615],["5032",88769],["5365",70120],["5168",69638.4],["5164",63910],["5175",59205],["5364",47568],["5163",44337.6],["5137",43899.4],["5189",32100],["5171",27963],["5321",22600],["5151",19983],["5162",16876.86],["5156",13900],["5194",11756],["5363",10000],["5329",8350],["5038",3039],["5136",950],["5161",746],["5179",307.5],["5132",282]],"economic_expenditure_total_czk":3835557.38,"economic_financing":[["8115",-1597250.58]],"economic_financing_total_czk":-1597250.58,"economic_revenue":[["1211",2056880.12],["1121",1103643.29],["1111",749583.87],["2343",482646.86],["1511",287839.7],["1113",145670.59],["2324",99743.57],["1345",98600],["1112",71896.43],["4112",71800],["1122",69720],["2111",47712],["1386",40195.42],["2131",37824],["4111",32500],["1387",15756.17],["2132",6013],["1361",4800],["1341",3680],["2119",3000],["2329",2548],["1381",304.42],["2112",239],["2141",211.52]],"economic_revenue_total_czk":5432807.96,"purpose_expenditure":[["6171",1225734.58],["3722",728695],["3745",461068],["6112",305085],["3725",299926.61],["3631",152929.98],["2212",148729],["3399",133088],["3412",75420.21],["6399",69720],["3639",61187.5],["6402",47568],["3721",37247.1],["3392",29740],["5519",23933.3],["6114",14283],["1014",8300],["6149",6210],["6310",6114.6],["6409",307.5],["3341",270]],"purpose_expenditure_total_czk":3835557.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}