{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831824","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831824","name":"Obec Líšťany","short_name":"Líšťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":546879},"amounts":{"revenue_approved":14016900,"revenue_adjusted":16351280,"revenue_actual":15905027.65,"expense_approved":12897900,"expense_adjusted":18016015,"expense_actual":14245361.29,"tax_revenue":10115452.08,"nontax_revenue":1102609.83,"capital_revenue":69507,"transfer_revenue":4617458.74,"current_expense":9629476.95,"capital_expense":4615884.34,"budget_balance":1659666.36,"cash_current":13919876.64,"cash_previous":12260210.28},"ratios":{"revenue_execution":0.97270841,"expense_execution":0.79070545,"balance_to_revenue":0.10434854,"cash_to_expense":0.97715153,"cash_yoy":0.13537014,"capital_expense_share":0.32402719,"transfer_revenue_share":0.29031441},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831824/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831824"},"seo":{"slug":"listany-00831824","path":"/cz/municipalities/listany-00831824/"},"population":{"value":473,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14016900,"expenditure_czk":12897900,"financing_czk":-1119000,"balance_czk":1119000},{"stage":"revised","revenue_czk":16351280,"expenditure_czk":18016015,"financing_czk":1664735,"balance_czk":-1664735},{"stage":"actual","revenue_czk":15905027.65,"expenditure_czk":14245361.29,"financing_czk":-1659666.36,"balance_czk":1659666.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3650000],["5011",2408000],["5169",1849100],["5023",1000000],["5031",841000],["5171",447000],["5032",340600],["5139",330000],["5154",319000],["5153",284000],["6122",220000],["5137",195000],["5021",129000],["5163",122000],["5321",116000],["5168",90000],["5151",89000],["5131",80000],["5156",65000],["5172",55000],["5162",45000],["5173",42000],["5364",28700],["5175",28000],["5194",20000],["5329",15000],["5132",13000],["5138",10000],["5166",10000],["5167",10000],["5179",10000],["5903",10000],["5161",8000],["5192",6000],["5136",5000],["5176",3000],["5229",3000],["5164",1500]],"economic_expenditure_total_czk":12897900,"economic_financing":[["8115",-1119000]],"economic_financing_total_czk":-1119000,"economic_revenue":[["1211",4222000],["4216",2911200],["1121",2150000],["1111",1534000],["1511",1200000],["2324",440000],["2141",300000],["1113",272000],["1345",250000],["2111",198000],["1112",128000],["2132",117200],["4112",112600],["1381",40000],["1386",40000],["2131",31400],["1387",20000],["1341",15000],["1356",13500],["2119",10000],["1361",7000],["1334",3000],["1343",2000]],"economic_revenue_total_czk":14016900,"purpose_expenditure":[["3745",2364000],["4339",1924600],["6171",1805000],["6112",1288000],["3632",1110000],["3631",787000],["3722",605000],["5512",495000],["3399",367600],["3421",336000],["3639",317000],["3723",286000],["2219",232000],["2341",177000],["3612",142000],["2212",120000],["3429",102000],["3635",100000],["5311",96000],["3314",67000],["3419",43000],["3341",34000],["6402",28700],["3322",20000],["3721",12000],["1014",10000],["3513",10000],["5213",10000],["6310",6000],["3543",3000]],"purpose_expenditure_total_czk":12897900},"revised":{"economic_expenditure":[["6121",6198410],["5011",2849690],["5169",2231595],["5023",1000000],["5031",956980],["5171",810000],["6122",561685],["5137",518550],["5139",455230],["5032",401120],["5154",351000],["5153",284000],["5021",144300],["5492",125000],["5163",122000],["5321",116000],["5131",100350],["5168",90000],["5151",89000],["5365",77280],["5156",73200],["5329",68900],["5364",68700],["5172",66495],["5162",45000],["5173",40230],["5175",31800],["5222",30000],["5194",20000],["5132",13000],["5138",10000],["5166",10000],["5167",10000],["5179",10000],["5903",10000],["5161",8000],["5192",6000],["5136",5000],["5176",3000],["5229",3000],["5164",1500]],"economic_expenditure_total_czk":18016015,"economic_financing":[["8115",1664735]],"economic_financing_total_czk":1664735,"economic_revenue":[["1211",4222000],["4216",2756100],["1121",2150000],["1111",1534000],["1511",1200000],["4122",1080000],["4116",1036200],["2324",480000],["2141",300000],["1113",272000],["1345",250000],["2111",205000],["4222",140000],["1112",128000],["2132",121200],["4112",112600],["1122",77280],["1386",65000],["3121",61800],["4111",32500],["2131",31400],["1387",25000],["2119",18000],["1341",15000],["1356",13500],["3111",7700],["1361",7000],["2321",5000],["1334",3000],["1343",2000]],"economic_revenue_total_czk":16351280,"purpose_expenditure":[["3745",2922495],["4339",2860400],["2341",2694250],["6171",1930000],["6112",1288000],["3632",1110000],["3631",907000],["3639",772000],["3722",605000],["5512",503200],["3421",376000],["3399",367600],["3723",286000],["2219",232000],["2212",192600],["3612",142000],["3429",134000],["3635",100000],["5311",96000],["3314",89990],["3419",83000],["6399",77280],["6402",68700],["3726",53900],["3341",34000],["3322",20000],["6114",19600],["3721",12000],["1014",10000],["3513",10000],["5213",10000],["6310",6000],["3543",3000]],"purpose_expenditure_total_czk":18016015},"actual":{"economic_expenditure":[["6121",4055209.06],["5011",2470403],["5169",2164018.57],["5023",976406],["5031",775761],["6122",560675.28],["5171",536363.43],["5139",424362.03],["5137",394955.97],["5032",312997],["5154",255713.29],["5153",253707.51],["5163",124299.5],["5021",115937],["5151",104057],["5131",90416],["5365",78880],["5364",68620.38],["5156",57106.3],["5321",52000],["5162",51157.01],["5173",50951],["5168",49447.7],["5329",38334.1],["5175",30744],["5222",30000],["5166",28314],["5138",17422.79],["5194",16527],["5172",11495],["5179",10913.01],["5192",9661],["5132",7342],["5161",6565.7],["5167",4620],["5176",2980],["5164",2101],["5136",2072],["5229",1000],["5362",1000],["5366",825.66]],"economic_expenditure_total_czk":14245361.29,"economic_financing":[["8115",-1659666.36]],"economic_financing_total_czk":-1659666.36,"economic_revenue":[["1211",4182523.16],["1121",2239057.63],["4216",2216119.15],["1111",1519642.14],["1511",1259373.69],["4122",1080000],["4116",1036239.59],["2324",452441.5],["1113",295979.62],["2141",266161.49],["1345",247586],["2111",174147.84],["1112",145952.85],["4222",140000],["2132",139630],["4112",112600],["1386",81579.08],["1122",77280],["3121",61807],["4111",32500],["1387",31972.18],["2131",30249],["2119",21980],["2321",15000],["1356",13500],["1341",12725],["3111",7700],["1361",5270],["2112",3000],["1334",2358.4],["1381",652.33]],"economic_revenue_total_czk":15905027.65,"purpose_expenditure":[["2341",2693031.26],["3745",2662881.55],["4339",2201528.62],["6171",1550042.48],["6112",1252359],["3639",785765.42],["3722",712563.69],["5512",459938.93],["3631",415456.29],["3399",334012.7],["3723",332525.02],["3421",172173.91],["3429",123609.58],["3612",101207.01],["6399",77280],["6402",69446.04],["3314",44610],["2212",39862.72],["5311",38000],["2219",37717.11],["3632",32049],["3419",29779.15],["3726",23934.1],["6114",19816],["3341",16017.11],["6310",13754.6],["3322",5000],["3543",1000]],"purpose_expenditure_total_czk":14245361.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}