{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831727","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831727","name":"Obec Tuhaň","short_name":"Tuhaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":546267},"amounts":{"revenue_approved":11838520,"revenue_adjusted":13105253.7,"revenue_actual":13286750.7,"expense_approved":14533281.85,"expense_adjusted":17800015.55,"expense_actual":13427158.93,"tax_revenue":9430578.56,"nontax_revenue":2890158.44,"capital_revenue":34680,"transfer_revenue":931333.7,"current_expense":12165578.93,"capital_expense":1261580,"budget_balance":-140408.23,"cash_current":21594448.42,"cash_previous":21731900.65},"ratios":{"revenue_execution":1.01384918,"expense_execution":0.75433411,"balance_to_revenue":-0.01056754,"cash_to_expense":1.60826639,"cash_yoy":-0.00632491,"capital_expense_share":0.09395733,"transfer_revenue_share":0.07009492},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831727/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831727"},"seo":{"slug":"tuhan-00831727","path":"/cz/municipalities/tuhan-00831727/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11838520,"expenditure_czk":14533281.85,"financing_czk":2694761.85,"balance_czk":-2694761.85},{"stage":"revised","revenue_czk":13105253.7,"expenditure_czk":17800015.55,"financing_czk":4694761.85,"balance_czk":-4694761.85},{"stage":"actual","revenue_czk":13286750.7,"expenditure_czk":13427158.93,"financing_czk":140408.23,"balance_czk":-140408.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4203500],["5139",3433000],["5011",1440000],["5171",1310000],["5023",1105000],["5031",521000],["5021",513000],["5365",500000],["5154",307600],["5032",230000],["5132",160000],["6122",150000],["5156",114000],["5163",73500],["5162",70000],["5151",66000],["5323",55200],["5229",45000],["5364",36081.85],["5167",35200],["5173",30200],["5137",30000],["5499",22000],["5903",20000],["5909",20000],["6130",20000],["5136",5000],["5175",5000],["5221",5000],["5038",4000],["5161",2000],["5329",2000]],"economic_expenditure_total_czk":14533281.85,"economic_financing":[["8115",2694761.85]],"economic_financing_total_czk":2694761.85,"economic_revenue":[["1211",3500000],["2111",2767000],["1121",1600000],["1111",1200000],["1511",1200000],["1122",500000],["1113",300000],["2324",190000],["2132",129220],["1345",100000],["1112",80000],["2131",80000],["4112",71800],["3111",50000],["1386",40000],["1387",20000],["1361",6000],["1341",4000],["2141",500]],"economic_revenue_total_czk":11838520,"purpose_expenditure":[["3745",2932000],["1031",2223000],["5512",1570000],["6112",1398000],["3722",990000],["6171",961000],["3613",600000],["3639",550000],["3636",500000],["6409",500000],["3900",350000],["3399",315000],["3631",300000],["2321",245000],["3421",200000],["3723",150000],["3419",147000],["2310",100000],["3319",100000],["3429",75000],["2294",55200],["2141",52000],["2212",44000],["6402",36081.85],["3322",30000],["3632",24000],["3744",20000],["5213",20000],["3314",17000],["3111",13000],["6310",11000],["1014",5000]],"purpose_expenditure_total_czk":14533281.85},"revised":{"economic_expenditure":[["5169",6144853.7],["5171",2976000],["5139",1705000],["5011",1368000],["6122",1272809.2],["5023",1105000],["5021",565000],["5031",521000],["5365",500000],["5154",327600],["5132",269070.8],["5032",229000],["5156",116000],["5163",90500],["5162",70000],["5137",69000],["5151",66000],["5229",56000],["5323",55200],["5364",36081.85],["5167",35200],["5173",34200],["5321",31400],["5499",31000],["5331",30000],["5903",20000],["6130",20000],["5362",18000],["5366",10100],["5175",8000],["5038",5000],["5136",5000],["5221",5000],["5161",3000],["5329",2000]],"economic_expenditure_total_czk":17800015.55,"economic_financing":[["8115",4694761.85]],"economic_financing_total_czk":4694761.85,"economic_revenue":[["1211",3500000],["2111",2767000],["1121",1600000],["1511",1251000],["1111",1200000],["1122",500000],["4116",451853.7],["4122",419070.8],["1113",300000],["2141",260500],["2324",190000],["2132",129220],["1345",100000],["1112",80000],["2131",80000],["4112",71800],["4222",52309.2],["3111",50000],["1386",40000],["4111",32500],["1387",20000],["1361",6000],["1341",4000]],"economic_revenue_total_czk":13105253.7,"purpose_expenditure":[["5512",3476380],["1031",3149100],["3745",3006753.7],["6112",1398000],["6171",1145900],["3722",990000],["3613",600000],["3639",550000],["3636",500000],["6409",500000],["3900",350000],["3399",315000],["3631",300000],["2321",281000],["3421",200000],["3419",182000],["3723",160000],["2310",100000],["3319",100000],["3429",80000],["2294",55200],["2141",52000],["6402",46181.85],["2212",44000],["3322",41000],["6114",32500],["3133",30000],["3632",24000],["3744",20000],["5213",20000],["3111",18000],["3314",17000],["6310",11000],["1014",5000]],"purpose_expenditure_total_czk":17800015.55},"actual":{"economic_expenditure":[["5169",4577932.54],["5171",2526740.4],["6122",1261580],["5023",1090250],["5011",1060348],["5139",698512.42],["5031",422233],["5021",402466],["5365",311850],["5154",309036.32],["5032",191674],["5156",98299],["5163",69759.21],["5323",55200],["5229",45000],["5162",44714.39],["5137",38250],["5364",36081.85],["5331",30000],["5499",29000],["5321",28400],["5173",20348],["5362",14507],["5167",11750],["5366",10078],["5132",9163],["5151",8472],["5221",5000],["5175",4718],["5038",4693],["5182",2956],["5161",2952.8],["5363",2000],["5329",1795],["5136",1332],["5165",67]],"economic_expenditure_total_czk":13427158.93,"economic_financing":[["8117",8000000],["8115",-7859591.77]],"economic_financing_total_czk":140408.23,"economic_revenue":[["1211",3555962.39],["2111",2176308.51],["1121",1903160.99],["1511",1802863.14],["1111",1289188.42],["4122",419070.8],["4116",355653.7],["1122",311850],["2141",260500.04],["1113",251619.06],["2324",222195.53],["1112",124065.86],["2132",121420],["1345",88400],["4112",71800],["1386",69340.76],["2131",68836.36],["4222",52309.2],["3111",34680],["4111",32500],["2211",30000],["1387",27176.39],["2119",10648],["1341",3400],["1361",2480],["1381",557.7],["1335",463.2],["2212",250],["1334",48],["1382",2.65]],"economic_revenue_total_czk":13286750.7,"purpose_expenditure":[["1031",3076692.78],["5512",2616904.22],["3745",1781548.01],["6112",1363161],["6171",1012300.09],["3722",915233.12],["3636",317375],["6409",311850],["3399",306057.7],["3900",292300],["2321",280858],["3613",229544.32],["3631",196209.47],["3419",161096.89],["3723",135494.84],["2310",66988],["3429",57976],["2294",55200],["2141",46646],["6402",46159.85],["3322",39160],["3133",30000],["2212",23280],["3111",14500],["3314",14357],["6114",14318.64],["6310",9837],["3632",5044],["1014",5000],["3639",2067]],"purpose_expenditure_total_czk":13427158.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}