{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831620","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831620","name":"Obec Slunečná","short_name":"Slunečná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":546275},"amounts":{"revenue_approved":3950000,"revenue_adjusted":5426400,"revenue_actual":5410073.05,"expense_approved":4950000,"expense_adjusted":5980700,"expense_actual":4710891.39,"tax_revenue":3800476.16,"nontax_revenue":320801,"capital_revenue":75050,"transfer_revenue":1213745.89,"current_expense":3641566.07,"capital_expense":1069325.32,"budget_balance":699181.66,"cash_current":2094072.34,"cash_previous":1394890.68},"ratios":{"revenue_execution":0.9969912,"expense_execution":0.78768228,"balance_to_revenue":0.12923701,"cash_to_expense":0.44451722,"cash_yoy":0.50124477,"capital_expense_share":0.22699002,"transfer_revenue_share":0.22434926},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831620/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831620"},"seo":{"slug":"slunecna","path":"/cz/municipalities/slunecna/"},"population":{"value":151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3950000,"expenditure_czk":4950000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":5426400,"expenditure_czk":5980700,"financing_czk":554300,"balance_czk":-554300},{"stage":"actual","revenue_czk":5410073.05,"expenditure_czk":4710891.39,"financing_czk":-699181.66,"balance_czk":699181.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1083000],["5023",600000],["6121",584000],["5171",570000],["5137",485000],["5139",346000],["5021",315000],["6122",186000],["5154",183000],["5365",110500],["5151",67000],["5032",62000],["5194",59000],["5175",41000],["5909",31000],["5323",30600],["5492",22000],["5172",20000],["5321",20000],["5162",18000],["5173",17000],["5156",16000],["5903",16000],["5179",15000],["5329",14000],["5166",10000],["5167",10000],["5222",10000],["5163",6000],["5136",1500],["5161",1000],["5038",400]],"economic_expenditure_total_czk":4950000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1500000],["1121",800000],["1111",520000],["1511",180000],["3111",165000],["2132",148200],["1113",125000],["1122",110000],["2111",93300],["1345",90000],["4112",72000],["2324",35000],["1112",32000],["2119",22000],["2131",18000],["1386",13000],["1381",10000],["2112",7000],["1387",6000],["1341",2000],["1361",500],["2141",500],["2329",500]],"economic_revenue_total_czk":3950000,"purpose_expenditure":[["3613",670000],["6112",662000],["6171",582900],["2212",455000],["3745",378000],["3631",315000],["3319",269000],["5512",232500],["3612",227000],["3722",221000],["3639",213000],["3725",190000],["2310",115000],["6399",110000],["3399",49000],["3421",41000],["3721",40000],["2292",30600],["6320",30000],["3632",28000],["4359",20000],["5213",16000],["3326",11000],["3312",10000],["3723",10000],["6310",6000],["1014",5000],["3314",5000],["3322",5000],["3726",3000]],"purpose_expenditure_total_czk":4950000},"revised":{"economic_expenditure":[["5169",1396600],["6121",1123000],["5023",600000],["5171",598500],["5021",404100],["5154",286000],["5137",254000],["5139",248200],["6122",186000],["5365",167600],["5151",71000],["5178",67000],["5175",65000],["5032",62000],["5194",60000],["6130",59000],["5909",44000],["5364",38200],["5323",30600],["5492",25000],["5321",22100],["5162",22000],["5172",20000],["5173",18000],["5156",16000],["5903",16000],["5179",15000],["5329",14000],["5166",10000],["5167",10000],["5222",10000],["5163",6600],["5138",4000],["5362",4000],["5133",3000],["5161",2300],["5136",1500],["5038",400]],"economic_expenditure_total_czk":5980700,"economic_financing":[["8115",554300]],"economic_financing_total_czk":554300,"economic_revenue":[["1211",1554000],["4116",1069800],["1121",800000],["1111",532000],["1511",248000],["3111",165000],["1122",164100],["2132",154200],["1113",125000],["2111",108800],["1345",103000],["4112",71800],["2324",65500],["1112",45000],["1335",44000],["4222",40000],["4111",32500],["1386",31000],["2119",22000],["2131",18000],["1387",12000],["1381",10000],["2112",7000],["1341",2200],["1361",500],["2141",500],["2329",500]],"economic_revenue_total_czk":5426400,"purpose_expenditure":[["6171",975900],["3612",864000],["6112",662000],["3613",375000],["3745",371000],["3639",324000],["3631",317000],["2212",314100],["5512",308000],["3319",293000],["3722",286000],["6399",164100],["3725",156000],["3723",101000],["2310",65000],["3399",50000],["3721",43000],["6402",38200],["6114",32500],["2292",30600],["6320",30000],["3314",28000],["3632",28000],["3326",27600],["3421",26000],["4359",22100],["5213",16000],["3312",10000],["6310",6600],["1014",5000],["3322",5000],["3726",3000],["3900",3000]],"purpose_expenditure_total_czk":5980700},"actual":{"economic_expenditure":[["5169",1162820.15],["6121",967038.32],["5023",551075],["5171",413495.34],["5021",329359],["5154",216580.02],["5137",196089.4],["5365",167010],["5139",131887.23],["5178",65727.2],["6130",59000],["5194",56753],["5151",54804],["5175",51608.4],["5032",49600],["6122",43287],["5364",38092.15],["5323",30600],["5321",22050],["5162",21961.06],["5173",13710],["5909",12570.42],["5179",9941],["5222",9302],["5156",8725],["5163",6588],["5492",6147.7],["5362",4000],["5138",3980],["5329",2798],["5133",2180],["5161",1712],["5038",400]],"economic_expenditure_total_czk":4710891.39,"economic_financing":[["8115",-699181.66]],"economic_financing_total_czk":-699181.66,"economic_revenue":[["1211",1565767.17],["4116",1069445.89],["1121",839353.13],["1111",569475.04],["1511",304237.1],["1122",164010],["2132",132912],["1113",110854.29],["1345",103000],["2111",93837],["3111",75050],["4112",71800],["2324",70791],["1112",54693.05],["1335",43841.6],["4222",40000],["4111",32500],["1386",30574],["2131",21081],["1387",11983.98],["2112",2180],["1341",2150],["1361",300],["1381",236.8]],"economic_revenue_total_czk":5410073.05,"purpose_expenditure":[["3612",818598.84],["6171",735884.87],["6112",600675],["3639",307721.4],["3613",306358.38],["3722",285199.18],["3319",224772.64],["3631",212987.15],["3745",204955],["2212",167456],["5512",164398.34],["6399",164010],["3725",155370.05],["3723",100818.93],["3721",42119.34],["6402",38092.15],["2292",30600],["6320",29212],["3314",27868],["3326",26600],["4359",22050],["3399",16048],["6114",11933],["6310",6588],["3421",6473],["3900",2647.7],["3726",1454.42]],"purpose_expenditure_total_czk":4710891.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}