{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831590","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831590","name":"Obec Chotovice","short_name":"Chotovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561622},"amounts":{"revenue_approved":4598000,"revenue_adjusted":5073726,"revenue_actual":4860686.57,"expense_approved":4598000,"expense_adjusted":5916480,"expense_actual":5099682.27,"tax_revenue":4219312.88,"nontax_revenue":477383.69,"capital_revenue":0,"transfer_revenue":163990,"current_expense":4882512.27,"capital_expense":217170,"budget_balance":-238995.7,"cash_current":1193657.43,"cash_previous":1445489.39},"ratios":{"revenue_execution":0.95801125,"expense_execution":0.86194532,"balance_to_revenue":-0.04916912,"cash_to_expense":0.23406506,"cash_yoy":-0.17421917,"capital_expense_share":0.04258501,"transfer_revenue_share":0.03373803},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831590/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831590"},"seo":{"slug":"chotovice-00831590","path":"/cz/municipalities/chotovice-00831590/"},"population":{"value":196,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4598000,"expenditure_czk":4598000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5073726,"expenditure_czk":5916480,"financing_czk":842754,"balance_czk":-842754},{"stage":"actual","revenue_czk":4860686.57,"expenditure_czk":5099682.27,"financing_czk":238995.7,"balance_czk":-238995.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1368000],["5023",750000],["5362",420000],["5171",356800],["5154",315000],["5011",290000],["5139",193000],["5021",110000],["5168",107300],["5032",98000],["5031",72000],["5163",60000],["5137",50000],["5156",50000],["5029",45000],["5175",45000],["5321",42000],["5323",35200],["5155",30000],["5166",30000],["5179",25000],["5134",20000],["5162",20000],["5364",20000],["5039",15000],["5903",10000],["5164",8700],["5161",5000],["5329",5000],["5038",2000]],"economic_expenditure_total_czk":4598000,"economic_revenue":[["1211",1600000],["1121",800036],["1111",600000],["1511",540000],["2111",280000],["1345",200000],["1113",105000],["1122",100000],["2329",88000],["4112",71764],["2132",66000],["1112",45000],["2131",25000],["2324",25000],["1386",20000],["1361",10000],["1381",10000],["1387",10000],["2139",2000],["2141",200]],"economic_revenue_total_czk":4598000,"purpose_expenditure":[["6171",951000],["6112",878000],["3745",645800],["3722",630000],["6399",400000],["3631",200000],["2212",185000],["1032",150000],["3399",135000],["6409",57000],["1031",50000],["2219",50000],["6320",50000],["3639",40000],["2292",35200],["1036",30000],["3635",25000],["3612",20000],["5512",20000],["6402",20000],["5213",10000],["6310",10000],["3421",5000],["3632",1000]],"purpose_expenditure_total_czk":4598000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1726800],["5171",809051],["5023",743100],["5011",371808],["5154",336924],["5031",212137],["5139",209330],["5362",200000],["6121",187100],["5021",170018],["5032",148526],["5168",120600],["5137",102000],["6122",69500],["5163",50700],["6125",50000],["5175",49680],["5321",42000],["5156",38600],["5323",35200],["5194",34000],["5019",31000],["5179",25000],["5364",22480],["5162",20900],["5365",20000],["5164",13700],["5155",11549],["5134",11100],["5166",9849],["5222",7500],["5029",6000],["5161",5400],["5329",5000],["5903",5000],["5167",3600],["5038",3528],["5151",3100],["5039",2600],["5132",2100]],"economic_expenditure_total_czk":5916480,"economic_financing":[["8115",842754]],"economic_financing_total_czk":842754,"economic_revenue":[["1211",1667000],["1121",894036],["1111",607000],["1511",577000],["2111",282500],["1345",220000],["2329",125000],["1113",118000],["2324",84400],["4112",71800],["2132",66000],["4116",59690],["1112",58500],["2131",56000],["1122",44000],["2119",38600],["1386",33000],["4111",32500],["1387",13500],["1361",10000],["1381",10000],["1334",3000],["2139",2000],["2141",200]],"economic_revenue_total_czk":5073726,"purpose_expenditure":[["6171",1481000],["3745",947800],["6112",878000],["3722",821000],["2212",553000],["3399",205000],["3631",200000],["6399",200000],["2219",162000],["6409",64500],["1031",50000],["1032",50000],["3612",40000],["3639",40000],["2292",35200],["6320",33000],["6114",32500],["1036",30000],["3635",25000],["6402",22480],["5512",20000],["5213",10000],["6310",10000],["3421",5000],["3632",1000]],"purpose_expenditure_total_czk":5916480},"actual":{"economic_expenditure":[["5169",1577365.99],["5023",742746],["5171",452410.16],["5011",353101],["5154",304176.94],["5031",207419],["5362",192362],["6121",167170],["5021",157064],["5139",149579.61],["5032",141889],["5168",115383.22],["5137",101390.97],["6125",50000],["5163",46811],["5321",42000],["5175",35576],["5323",35200],["5194",33239],["5019",30685],["5156",23155],["5364",22480],["5162",20598.78],["5365",17994],["5164",13177],["5155",11548.99],["5134",11059.4],["5166",9849],["5029",5819],["5179",5279],["5222",5000],["5038",3528],["5167",3510],["5151",3022],["5039",2544],["5329",2186.45],["5132",2003.76],["5161",1359]],"economic_expenditure_total_czk":5099682.27,"economic_financing":[["8115",238995.7]],"economic_financing_total_czk":238995.7,"economic_revenue":[["1211",1666346.45],["1121",893745.03],["1111",606099.89],["1511",576159.9],["1345",208272],["2111",178567.17],["1113",117996.62],["2329",81464],["4112",71800],["2132",63870.98],["4116",59690],["2324",59377],["1112",58228.9],["2131",55452],["1122",43260],["2119",38599],["1386",32552.68],["4111",32500],["1387",12759.99],["1334",2992.5],["1361",650],["1381",248.92],["2141",53.54]],"economic_revenue_total_czk":4860686.57,"purpose_expenditure":[["6171",1477368.11],["6112",875428.78],["3745",800005.32],["3722",795185],["6399",192362],["3399",189196.24],["2212",179265.79],["3631",173946.5],["2219",154500],["6409",39465.45],["2292",35200],["6320",32230],["1032",24391.8],["3612",23230],["6114",22848],["6402",22480],["3639",19948],["5512",19119.43],["1031",9119.45],["6310",6924],["5213",5000],["3421",2468.4]],"purpose_expenditure_total_czk":5099682.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}