{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831531","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831531","name":"Obec Kvítkov","short_name":"Kvítkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":546259},"amounts":{"revenue_approved":5377800,"revenue_adjusted":5864600,"revenue_actual":6778159.1,"expense_approved":5377800,"expense_adjusted":6541600,"expense_actual":4630932.07,"tax_revenue":5308624.83,"nontax_revenue":861041.27,"capital_revenue":90505,"transfer_revenue":517988,"current_expense":4630932.07,"capital_expense":0,"budget_balance":2147227.03,"cash_current":20251949.19,"cash_previous":18104722.16},"ratios":{"revenue_execution":1.15577518,"expense_execution":0.7079204,"balance_to_revenue":0.31678617,"cash_to_expense":4.37319073,"cash_yoy":0.11860039,"capital_expense_share":0,"transfer_revenue_share":0.07642016},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831531/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831531"},"seo":{"slug":"kvitkov","path":"/cz/municipalities/kvitkov/"},"population":{"value":233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5377800,"expenditure_czk":5377800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5864600,"expenditure_czk":6541600,"financing_czk":677000,"balance_czk":-677000},{"stage":"actual","revenue_czk":6778159.1,"expenditure_czk":4630932.07,"financing_czk":-2147227.03,"balance_czk":2147227.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1481000],["5171",1246800],["5023",600000],["5011",276000],["5139",257000],["5154",215000],["5365",171000],["5137",115000],["5021",112000],["5032",95000],["5155",90000],["5909",69000],["5321",65000],["5031",56000],["5138",50000],["5168",50000],["5223",50000],["5323",50000],["5163",42000],["5229",40000],["5194",25000],["5222",25000],["5364",25000],["5156",20000],["5162",20000],["5499",18000],["5175",15000],["5903",15000],["5151",11500],["5136",10000],["5167",10000],["5213",10000],["5362",10000],["5161",8500],["5179",6000],["5132",5000],["5164",5000],["5329",4000],["5038",2000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":5377800,"economic_revenue":[["1211",2100000],["1121",900000],["1111",700000],["2141",520000],["1511",345000],["1122",175000],["1113",120000],["1345",95000],["4112",71800],["2132",70000],["2111",69000],["2324",60000],["1112",45000],["2131",28000],["1386",25000],["2112",15000],["1387",10000],["2329",10000],["3111",10000],["1381",5000],["2119",2000],["1341",1000],["1361",1000]],"economic_revenue_total_czk":5377800,"purpose_expenditure":[["6171",1239800],["2212",700000],["6112",650000],["3745",500000],["3399",400000],["3723",340000],["3631",300000],["3722",210000],["1032",200000],["6399",170000],["3721",100000],["3613",60000],["2292",50000],["3113",50000],["3330",50000],["1036",40000],["3612",40000],["6320",35000],["1014",30000],["3316",30000],["3639",30000],["3900",30000],["5512",30000],["6402",25000],["3412",20000],["3421",20000],["5213",15000],["2221",5000],["3632",3000],["6310",3000],["3326",2000]],"purpose_expenditure_total_czk":5377800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1667100],["5171",1577800],["5023",676000],["5139",626000],["5011",279000],["5021",204000],["5365",176000],["5154",175000],["5321",145000],["5137",115000],["5155",110000],["5032",106000],["5031",74000],["5194",55000],["5168",50200],["5138",50000],["5223",50000],["5323",50000],["5163",43000],["5909",29000],["5175",28000],["5222",25000],["5364",25000],["5499",23000],["5156",20000],["5162",20000],["5229",20000],["5172",15000],["5903",15000],["5151",11500],["5136",10000],["5164",10000],["5167",10000],["5213",10000],["5362",10000],["5161",9000],["5132",6500],["5179",6000],["5329",4000],["5173",2500],["5038",2000],["5133",1000]],"economic_expenditure_total_czk":6541600,"economic_financing":[["8115",677000]],"economic_financing_total_czk":677000,"economic_revenue":[["1211",2100000],["1121",900000],["1111",700000],["2149",550000],["1511",345000],["4122",324000],["1122",175000],["1113",120000],["1345",95000],["4112",71800],["2132",70000],["2111",69000],["2324",60000],["4116",56300],["1112",45000],["2141",40000],["4111",32500],["2131",28000],["1386",25000],["2112",15000],["1387",10000],["2329",10000],["3111",10000],["1381",5000],["2212",4000],["2119",2000],["1341",1000],["1361",1000]],"economic_revenue_total_czk":5864600,"purpose_expenditure":[["6171",1097300],["3745",821500],["3632",753000],["6112",735000],["3399",645000],["2212",414000],["3723",346000],["3631",250000],["3722",210000],["6399",175000],["1032",170000],["1036",126300],["3721",100000],["3421",95000],["3612",65000],["3613",65000],["3113",57000],["2292",50000],["3330",50000],["6320",35000],["6114",32500],["1014",30000],["3316",30000],["3639",30000],["3900",30000],["5512",30000],["3412",25000],["6402",25000],["4359",23000],["5213",15000],["2221",5000],["6310",4000],["3326",2000]],"purpose_expenditure_total_czk":6541600},"actual":{"economic_expenditure":[["5169",1131201.83],["5171",845049.17],["5023",675641],["5139",305772.73],["5011",278196],["5021",175853],["5365",172830],["5154",148904.34],["5321",129780],["5155",109613],["5137",88429],["5032",83575],["5031",70459],["5168",50151.73],["5223",50000],["5323",46400],["5163",37168],["5364",24204],["5499",21140],["5175",21077],["5194",20985],["5138",18827.7],["5162",17243.77],["5156",15985],["5222",15000],["5172",14374.8],["5229",13000],["5151",8920],["5164",7335],["5213",7000],["5362",7000],["5132",5303],["5179",5184],["5136",3785],["5329",3570],["5038",1182],["5161",792]],"economic_expenditure_total_czk":4630932.07,"economic_financing":[["8118",-23400000],["8117",22900000],["8115",-1647227.03]],"economic_financing_total_czk":-2147227.03,"economic_revenue":[["1211",2256624.06],["1121",1210358.58],["1111",827009.93],["2149",544187.5],["1511",383451.75],["4122",357428],["1122",172830],["1113",159795.92],["1345",108470],["2324",91285.66],["3111",90505],["1112",78856.46],["2111",76593],["2132",73200],["4112",71800],["4116",56260],["1386",44084.55],["2141",39863.11],["1334",39235.14],["4111",32500],["2131",26186],["1387",17280.26],["1335",8291.2],["2329",5376],["2212",3850],["1341",1550],["2112",500],["1361",450],["1381",336.98]],"economic_revenue_total_czk":6778159.1,"purpose_expenditure":[["6112",733646],["3632",706804],["3745",625556.5],["6171",476647.85],["3399",445901.25],["3723",297324.5],["3631",194617.01],["6399",172830],["3722",146938.66],["2212",141063.8],["1032",66093.76],["3421",65027.8],["1036",64543],["3612",58232.06],["3113",56780],["3330",50000],["2292",46400],["3613",39470],["3721",39389.18],["6320",31185],["1014",30000],["6402",24204],["6114",23715],["4359",23000],["3639",16620],["5512",15000],["3316",14967.7],["3412",11250],["3900",10000],["6310",3725]],"purpose_expenditure_total_czk":4630932.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}