{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831522","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831522","name":"Obec Kozly","short_name":"Kozly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":546232},"amounts":{"revenue_approved":4100000,"revenue_adjusted":4854000,"revenue_actual":4797526.39,"expense_approved":5100000,"expense_adjusted":5854000,"expense_actual":4240839.33,"tax_revenue":3709076.91,"nontax_revenue":981654.89,"capital_revenue":0,"transfer_revenue":106794.59,"current_expense":4240839.33,"capital_expense":0,"budget_balance":556687.06,"cash_current":6696939.55,"cash_previous":6140252.49},"ratios":{"revenue_execution":0.98836555,"expense_execution":0.72443446,"balance_to_revenue":0.11603627,"cash_to_expense":1.57915427,"cash_yoy":0.09066192,"capital_expense_share":0,"transfer_revenue_share":0.02226034},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831522/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831522"},"seo":{"slug":"kozly","path":"/cz/municipalities/kozly/"},"population":{"value":151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4100000,"expenditure_czk":5100000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":4854000,"expenditure_czk":5854000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":4797526.39,"expenditure_czk":4240839.33,"financing_czk":-556687.06,"balance_czk":556687.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1742193.5],["5171",1250000],["5023",750000],["5031",200000],["5021",180000],["5011",130000],["5139",125000],["5137",100000],["5032",83000],["5321",71200],["5154",60000],["5155",60000],["5175",50000],["5364",42776.5],["5168",40000],["5365",40000],["5323",31200],["5162",30000],["5163",28000],["5172",20000],["5167",10330],["5173",10000],["5903",10000],["5151",8000],["5156",7000],["5134",4000],["5039",3000],["5136",3000],["5229",3000],["5038",2800],["5329",2500],["5132",2000],["5161",1000]],"economic_expenditure_total_czk":5100000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1637000],["1121",790000],["1111",510000],["2111",300000],["1511",265000],["1113",125000],["1345",89000],["4112",71800],["1122",45000],["1112",40000],["2141",40000],["3111",40000],["4122",37500],["2131",30000],["1381",20000],["1386",20000],["1334",10000],["1387",10000],["2112",10000],["1341",2000],["2324",2000],["2329",1500],["2132",1200],["1335",1000],["1361",1000],["2310",1000]],"economic_revenue_total_czk":4100000,"purpose_expenditure":[["2212",1200000],["6112",1081000],["6171",922130],["1036",600000],["3745",451193.5],["3722",210000],["3723",170000],["3319",70000],["3399",50000],["3631",50000],["3721",50000],["6402",42776.5],["3113",40000],["6399",40000],["2292",31200],["4359",31200],["5213",15000],["6320",15000],["6310",13000],["3729",12000],["3525",3000],["3639",2500]],"purpose_expenditure_total_czk":5100000},"revised":{"economic_expenditure":[["5169",2095693.5],["5171",1335500],["5023",800000],["5021",203000],["5031",200000],["5365",160000],["5139",132000],["5011",130000],["5154",115000],["5032",103000],["5155",86000],["5321",83200],["5137",80000],["5175",63500],["5364",42776.5],["5168",40000],["5163",33000],["5323",31200],["5162",30000],["5172",20000],["5173",11500],["5167",10330],["5151",10000],["5903",10000],["5156",7000],["5134",4000],["5039",3000],["5136",3000],["5229",3000],["5038",2800],["5329",2500],["5132",2000],["5161",1000]],"economic_expenditure_total_czk":5854000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1548000],["2111",922800],["1121",826000],["1111",565000],["1511",282500],["1122",162000],["1113",115000],["1345",89000],["4112",71800],["1112",54000],["2141",40000],["1334",38000],["4111",32500],["1386",30100],["2131",30000],["1387",14000],["2112",10000],["2119",5000],["2212",5000],["4122",2500],["1341",2000],["2324",2000],["2329",1500],["2132",1200],["1335",1000],["1361",1000],["1381",1000],["2310",1000],["1382",100]],"economic_revenue_total_czk":4854000,"purpose_expenditure":[["2212",1285500],["6112",1131000],["1036",1095000],["6171",889630],["3745",432193.5],["3722",210000],["3723",170000],["6399",160000],["3319",70000],["3399",61500],["3721",61000],["3631",50000],["6402",42776.5],["3113",40000],["6114",32500],["2292",31200],["4359",31200],["5213",15000],["6320",15000],["6310",13000],["3729",12000],["3525",3000],["3639",2500]],"purpose_expenditure_total_czk":5854000},"actual":{"economic_expenditure":[["5171",1127825.95],["5169",1033159.42],["5023",789209.01],["5031",193102.09],["5365",158760],["5021",142280],["5011",117574.99],["5154",113817.56],["5139",100919.75],["5032",92388],["5155",85372],["5175",62795],["5321",43225],["5137",31339],["5323",31200],["5162",27957.66],["5163",23006.4],["5364",20723.5],["5168",18882],["5151",9454],["5156",5933],["5173",5720],["5329",2295],["5039",1548],["5229",1500],["5038",530],["5161",322]],"economic_expenditure_total_czk":4240839.33,"economic_financing":[["8115",-1556687.06],["8117",1000000]],"economic_financing_total_czk":-556687.06,"economic_revenue":[["1211",1547475.36],["2111",915672.5],["1121",825868.03],["1111",563723.97],["1511",281947.36],["1122",158760],["1113",109393.08],["1345",86500],["4112",71800],["1112",53879.23],["1334",37573.38],["2141",33679.39],["4111",32500],["1386",30070.57],["2131",25653],["1387",11795.94],["4122",2494.59],["2212",2100],["2119",2000],["1341",1600],["2112",1350],["2132",1200],["1381",257.93],["1361",200],["1382",32.06]],"economic_revenue_total_czk":4797526.39,"purpose_expenditure":[["2212",1127825.95],["6112",1087368.36],["6171",730969.46],["1036",362201.4],["3745",202424.99],["3722",162168.85],["6399",158760],["3723",154416.21],["3399",61322],["3721",60895.11],["2292",31200],["3113",22025],["6402",20723.5],["6114",20442.1],["4359",15200],["6320",12550],["6310",5876.4],["3639",2295],["3525",1500],["3319",675]],"purpose_expenditure_total_czk":4240839.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}