{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831514","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831514","name":"Město Ralsko","short_name":"Ralsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562017},"amounts":{"revenue_approved":170529350,"revenue_adjusted":210753110.92,"revenue_actual":196530275.48,"expense_approved":170529350,"expense_adjusted":250594653.21,"expense_actual":239780946.88,"tax_revenue":91554167.48,"nontax_revenue":38475512.97,"capital_revenue":41802774.33,"transfer_revenue":24697820.7,"current_expense":118128366.59,"capital_expense":121652580.29,"budget_balance":-43250671.4,"cash_current":4297690.33,"cash_previous":14331983.27},"ratios":{"revenue_execution":0.93251423,"expense_execution":0.95684782,"balance_to_revenue":-0.22007129,"cash_to_expense":0.0179234,"cash_yoy":-0.7001329,"capital_expense_share":0.50734882,"transfer_revenue_share":0.12566929},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831514/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831514"},"seo":{"slug":"ralsko","path":"/cz/municipalities/ralsko/"},"population":{"value":2211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":170529350,"expenditure_czk":170529350,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":210753110.92,"expenditure_czk":250594653.21,"financing_czk":39841542.29,"balance_czk":-39841542.29},{"stage":"actual","revenue_czk":196530275.48,"expenditure_czk":239780946.88,"financing_czk":43250671.4,"balance_czk":-43250671.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48861850],["5011",21285000],["5171",18615000],["5169",15252500],["5331",9743000],["5152",7228000],["5031",6857000],["5021",5489000],["5151",4020000],["5362",3500000],["5909",3483000],["5032",2773900],["5023",2750000],["6123",2550000],["5154",2433000],["5499",2360000],["5137",1620000],["5139",1541000],["5199",1000000],["6130",1000000],["5141",880000],["5156",795000],["5132",740000],["5321",650000],["5163",540000],["5167",538000],["5166",490000],["5323",454600],["5903",450000],["5175",362500],["5194",329000],["5162",292000],["5136",273000],["5164",250000],["5222",236000],["6122",200000],["5038",139500],["5039",125000],["5622",100000],["5364",62000],["5192",60000],["5161",50000],["5660",50000],["5179",45000],["5041",33500],["5172",15000],["5173",7000]],"economic_expenditure_total_czk":170529350,"economic_revenue":[["2131",50300000],["1211",29782368],["2132",20000000],["1121",15036268],["3111",12000000],["1111",11201342],["1511",6800000],["4213",5000000],["4116",4637000],["1333",4000000],["2111",2439000],["2324",2270000],["1113",1901588],["4112",1261000],["3112",1100000],["1112",901784],["1335",500000],["1386",300000],["2321",300000],["1361",250000],["1381",150000],["1387",150000],["4122",80000],["2460",60000],["2212",55000],["3113",50000],["1349",2000],["2141",2000]],"economic_revenue_total_czk":170529350,"purpose_expenditure":[["3639",61521850],["6171",28518000],["3612",23285000],["3745",9453900],["3722",8038000],["4349",6049000],["5311",5040000],["2219",4205000],["3117",3783000],["6112",3555000],["3631",3250000],["3429",3051000],["5512",2500000],["3319",1514000],["3749",1200000],["4312",1159000],["2310",1130000],["3419",772000],["3421",725000],["2292",454600],["5213",450000],["1031",250000],["3399",210000],["3613",200000],["3314",83000],["6402",62000],["6409",45000],["3632",25000]],"purpose_expenditure_total_czk":170529350,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",111007350],["5011",21443400],["5169",17533500],["5171",15097000],["5152",8118000],["5365",8094450],["5031",6974200],["5331",6743000],["6123",6588650],["5362",5900000],["5021",5305877],["5151",4238000],["5909",3624500],["5023",2862000],["5154",2833000],["5032",2729300],["5499",2390000],["5199",1811000],["6130",1700000],["5139",1608000],["5137",1459000],["6122",1283623],["5141",1090000],["5156",875000],["5132",746000],["5336",668663.21],["5321",658000],["6119",650000],["6351",600000],["5166",595000],["5163",577000],["5138",543080],["5175",500500],["5167",488000],["5323",454600],["5903",450000],["5162",292000],["5194",291000],["5164",250000],["5222",240000],["5339",200000],["5038",144460],["5136",142000],["6127",138000],["5039",125000],["5622",100000],["5172",66000],["5364",62000],["5192",60000],["5179",55000],["5161",50000],["5660",50000],["5041",49500],["5134",22000],["5173",9000],["5329",7000],["5363",2000]],"economic_expenditure_total_czk":250594653.21,"economic_financing":[["8123",30765467.65],["8115",9076074.64]],"economic_financing_total_czk":39841542.29,"economic_revenue":[["3111",32000000],["1211",29782368],["2131",21125000],["2132",18500000],["1121",15036268],["1333",14454000],["4213",14173114.63],["1511",12312000],["1111",11201342],["3119",9000000],["1122",8094450],["4116",5486287.21],["2324",3965800],["2111",2415000],["4216",2095609.08],["1113",2061588],["1335",1827000],["3112",1509000],["4112",1070400],["1112",901784],["4122",880000],["2112",700000],["2321",623100],["1386",568000],["1361",250000],["1387",222000],["2119",108000],["4111",97500],["1356",78000],["2460",74500],["2212",68000],["3113",50000],["1349",12000],["4121",9000],["2141",2000]],"economic_revenue_total_czk":210753110.92,"purpose_expenditure":[["3639",122292350],["6171",28518000],["3612",23285000],["3745",9453900],["6399",8094450],["3722",8038000],["1031",6288650],["4349",6049000],["5311",5040000],["3117",4451663.21],["3429",4360800],["2219",4205000],["6112",3592000],["3631",3420000],["5512",2500000],["2310",1928500],["3319",1514000],["4312",1366000],["3749",1200000],["3419",1107000],["2142",1082000],["3421",721000],["2292",454600],["5213",450000],["3613",400000],["3632",268000],["3399",210000],["6114",97500],["3314",83000],["6402",62000],["6409",62000],["4222",240]],"purpose_expenditure_total_czk":250594653.21},"actual":{"economic_expenditure":[["6121",111256461.39],["5011",21254785.93],["5169",16325421.88],["5171",10950254.64],["5152",8165061],["5365",8094450],["5031",6746759.25],["5331",6743000],["6123",6038650],["5362",5693670],["5021",5208385.32],["5151",4039440],["5909",2945617.71],["5023",2861649.36],["5154",2642410.77],["5032",2582175.14],["5199",1810080],["6130",1699830],["5499",1328597],["6122",1251718.9],["5139",1204140.88],["5141",1155568.81],["5137",945825.66],["5156",886764.29],["5132",672671.86],["5336",668663.21],["6119",667920],["6351",600000],["5321",593300],["5166",557244.09],["5138",552110.89],["5163",504660.24],["5323",454600],["5175",381001.26],["5167",339951],["5162",324859.57],["5164",250000],["5339",200000],["5194",182977.2],["5136",165181.8],["6127",138000],["5038",106527],["5039",106500],["5172",66253.39],["5364",61754.27],["5660",60000],["5179",51689.93],["5622",50000],["5161",49773],["5041",45735.94],["5222",40000],["5134",21141],["5192",19464],["5363",6517],["5329",6138.3],["5173",5594]],"economic_expenditure_total_czk":239780946.88,"economic_financing":[["8123",30233252.07],["8115",10034292.94],["8905",2856629.34],["8901",126497.05]],"economic_financing_total_czk":43250671.4,"economic_revenue":[["3111",31158676],["1211",29115932.17],["2132",19353809.3],["1121",15582333.73],["4213",15059024.41],["2131",11423048.05],["1511",11142175.74],["1111",11052675.08],["1333",10593997.25],["3119",8989420.33],["1122",8094450],["4116",5486287.21],["2324",3888595.17],["2111",2219969.58],["4216",2095609.08],["1113",2060209.61],["1335",1822802.07],["3112",1654678],["4112",1070400],["1112",1015812.91],["4122",880000],["2112",712664],["2321",623100],["1386",567729.95],["1387",222510.3],["1361",192320],["2119",107523.7],["4111",97500],["1356",77133.5],["2460",73500],["2212",72935.96],["1349",9485],["4121",9000],["1381",4570.27],["2141",367.21],["1382",29.9]],"economic_revenue_total_czk":196530275.48,"purpose_expenditure":[["3639",122113369.11],["6171",27346998.81],["3612",21111433.95],["3745",9240367.43],["6399",8094450],["3722",7968191.91],["1031",6288650],["4349",5296669.04],["5311",5011055.84],["3117",4251663.21],["3429",3974733.72],["6112",3586639.49],["3631",3304733.22],["2219",2318648.13],["2310",1671814.67],["5512",1540775.07],["4312",1316587.19],["3319",1077048.16],["2142",1045156.77],["3419",974511.97],["3421",708744.07],["2292",454600],["3749",302137],["3613",234045],["3632",211984.97],["3399",156123.39],["6402",61754.27],["6409",57828.23],["6114",57085.03],["3314",2911.89],["4222",235.34]],"purpose_expenditure_total_czk":239780946.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}