{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831468","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831468","name":"Obec Dětřichov","short_name":"Dětřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":546607},"amounts":{"revenue_approved":17055000,"revenue_adjusted":22686744.05,"revenue_actual":23409213.68,"expense_approved":25412000,"expense_adjusted":27331640.05,"expense_actual":17910173.6,"tax_revenue":18320205.63,"nontax_revenue":2233617,"capital_revenue":314905,"transfer_revenue":2540486.05,"current_expense":15068520.76,"capital_expense":2841652.84,"budget_balance":5499040.08,"cash_current":38033076.14,"cash_previous":32530568.06},"ratios":{"revenue_execution":1.03184545,"expense_execution":0.65529085,"balance_to_revenue":0.23490922,"cash_to_expense":2.12354592,"cash_yoy":0.16914885,"capital_expense_share":0.15866138,"transfer_revenue_share":0.10852505},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831468/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831468"},"seo":{"slug":"detrichov-00831468","path":"/cz/municipalities/detrichov-00831468/"},"population":{"value":742,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17055000,"expenditure_czk":25412000,"financing_czk":8357000,"balance_czk":-8357000},{"stage":"revised","revenue_czk":22686744.05,"expenditure_czk":27331640.05,"financing_czk":4644896,"balance_czk":-4644896},{"stage":"actual","revenue_czk":23409213.68,"expenditure_czk":17910173.6,"financing_czk":-5499040.08,"balance_czk":5499040.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5440000],["5171",4060000],["5169",2741500],["5331",2100000],["5011",1950000],["5023",1250000],["5329",1200000],["5154",970000],["5139",830500],["5031",703000],["6122",650000],["5137",530000],["5021",378000],["5168",363000],["6119",350000],["5032",292000],["5155",280000],["5163",179000],["5222",175000],["5323",140000],["5151",129000],["6130",100000],["5156",96000],["5175",89500],["5162",52000],["5173",51500],["5365",50000],["5903",50000],["5194",31000],["5166",30000],["5364",30000],["5132",25500],["5321",25000],["5136",20000],["5038",12000],["5019",10000],["5179",6000],["5138",5000],["5167",5000],["5039",3500],["5161",3500],["5221",3500],["5133",1000],["5362",1000]],"economic_expenditure_total_czk":25412000,"economic_financing":[["8115",8357000]],"economic_financing_total_czk":8357000,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2200000],["2132",706000],["1511",700000],["1113",500000],["2141",500000],["1345",450000],["2142",300000],["2111",231000],["4112",200000],["1112",150000],["4122",150000],["2119",111000],["1386",90000],["1122",50000],["3111",50000],["1387",40000],["4111",32000],["2131",30000],["2321",21000],["1381",20000],["1341",10000],["1361",10000],["1356",3000],["2112",1000]],"economic_revenue_total_czk":17055000,"purpose_expenditure":[["3117",4450000],["3639",4153000],["6171",3472000],["2219",1800000],["4357",1762000],["6112",1578000],["6409",1224500],["3421",1050000],["3722",900000],["3326",800000],["5512",791500],["3631",790000],["3412",432000],["3726",400000],["3635",350000],["3745",333500],["3319",171000],["3724",150000],["2292",140000],["3632",120000],["6320",100000],["3399",90000],["3613",65000],["6399",51000],["6221",50000],["3314",49500],["3341",46000],["6114",32000],["6402",30000],["3612",20000],["6310",11000]],"purpose_expenditure_total_czk":25412000},"revised":{"economic_expenditure":[["6121",4945000],["5171",4890000],["5169",3236800],["5331",2100000],["5011",2025000],["5023",1238000],["5329",1200000],["5154",969000],["5336",950550.05],["5139",776500],["5031",735000],["5137",527000],["5168",480200],["6122",393430],["6119",350000],["5032",297000],["5021",296500],["5155",271500],["5365",253260],["5222",215000],["5163",181500],["5323",140000],["5151",133500],["5156",110000],["5175",102500],["6130",100000],["5321",56241],["5162",52000],["5173",51500],["5903",50000],["5194",33500],["5166",33000],["5132",25500],["5136",20000],["5364",16338],["5909",13321],["5038",12000],["5164",12000],["5019",10000],["5138",6000],["5179",6000],["5167",5000],["5039",3500],["5221",3500],["5161",3000],["5133",1000],["5362",1000]],"economic_expenditure_total_czk":27331640.05,"economic_financing":[["8115",4644896]],"economic_financing_total_czk":4644896,"economic_revenue":[["1211",8200000],["1121",3550000],["1111",2900000],["4222",962066],["4116",815954.05],["4122",758620],["1511",750000],["2132",712000],["2142",617000],["2141",575000],["1113",550000],["1345",505000],["3122",315000],["1122",253260],["2111",231000],["1112",225000],["4112",197400],["1386",176159],["2119",127000],["1387",62000],["3111",50000],["4111",32500],["2131",31000],["2321",27000],["1381",20000],["2322",13785],["1341",10000],["1361",10000],["1334",6000],["1356",3000],["2112",1000]],"economic_revenue_total_czk":22686744.05,"purpose_expenditure":[["3639",5234241],["3117",3900550.05],["6171",3671321],["3412",1832000],["2219",1805000],["4357",1764500],["6112",1578000],["3722",1250000],["6409",1224500],["5512",849930],["3326",800000],["3631",790000],["3726",500000],["3635",350000],["3745",323500],["6399",254260],["3319",171000],["3632",160000],["3724",150000],["2292",140000],["6320",101000],["3399",90000],["3341",76000],["3613",65000],["3421",63000],["3314",58500],["5213",50000],["6114",32000],["3612",20000],["6402",16338],["6310",11000]],"purpose_expenditure_total_czk":27331640.05},"actual":{"economic_expenditure":[["6121",2506747.04],["5171",2216017.1],["5331",2100000],["5169",2075171.57],["5011",1869064],["5023",1119040],["5336",950550.05],["5031",691230],["5154",686920.45],["5168",507039.1],["5329",491716],["6122",323105.8],["5139",298426.09],["5032",273580],["5137",253613.51],["5365",253260],["5021",192156],["5222",161615],["5163",151849.87],["5155",145491.6],["5323",139600],["5151",80844],["5156",68507.8],["5175",67365.66],["5321",56240.18],["5162",53902.43],["5173",36081],["5166",21449.94],["5194",20898.5],["5136",16496],["5364",16338],["5909",13321],["5164",12000],["6119",11000],["5038",7862.91],["5138",5808],["5179",5640],["5221",3565],["5161",2716],["5167",1815],["5019",1329],["6123",800]],"economic_expenditure_total_czk":17910173.6,"economic_financing":[["8117",20000000],["8115",-15502508.08],["8118",-10000000],["8901",3468]],"economic_financing_total_czk":-5499040.08,"economic_revenue":[["1211",8050348.55],["1121",4324363.26],["1111",3017840.06],["1511",949870.99],["4116",815954.05],["4122",758620],["4222",736012],["2132",665821],["1345",621495],["2142",616739],["2141",575000],["1113",570354.03],["3122",314905],["1112",281623.53],["1122",253260],["4112",197400],["2111",194900],["1386",157476.43],["2119",116962],["1387",61730.89],["2131",34762],["4111",32500],["2322",13785],["2321",13500],["1361",11100],["1341",10900],["1334",5646],["1356",3036.91],["2112",2148],["1381",1159.98]],"economic_revenue_total_czk":23409213.68,"purpose_expenditure":[["6171",3337873.64],["3117",3050550.05],["3639",2761048.38],["3412",1606593],["6112",1456004],["4357",1048009.26],["3722",851471.84],["3326",677690],["6409",512536],["5512",488971.84],["3726",432374.46],["3631",317565.72],["6399",253260],["2219",240418.69],["3745",181033.86],["2292",139600],["6320",100929],["3319",99672.66],["3341",60973.11],["3314",50876],["3399",47825.14],["3421",46652.1],["3632",41000],["3724",37384.98],["6114",27939],["6402",16338],["3635",11000],["6310",10582.87],["3613",4000]],"purpose_expenditure_total_czk":17910173.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}