{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831433","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831433","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":546593},"amounts":{"revenue_approved":37760806.36,"revenue_adjusted":27198450.25,"revenue_actual":27131373.82,"expense_approved":43582885.79,"expense_adjusted":29622511.98,"expense_actual":26766780.89,"tax_revenue":20517523.23,"nontax_revenue":3929247.34,"capital_revenue":291800,"transfer_revenue":2392803.25,"current_expense":20313447.51,"capital_expense":6453333.38,"budget_balance":364592.93,"cash_current":20210367.68,"cash_previous":18426380.02},"ratios":{"revenue_execution":0.99753381,"expense_execution":0.90359592,"balance_to_revenue":0.01343806,"cash_to_expense":0.7550541,"cash_yoy":0.09681704,"capital_expense_share":0.24109486,"transfer_revenue_share":0.08819322},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831433/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831433"},"seo":{"slug":"nova-ves-00831433","path":"/cz/municipalities/nova-ves-00831433/"},"population":{"value":962,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37760806.36,"expenditure_czk":43582885.79,"financing_czk":5822079.43,"balance_czk":-5822079.43},{"stage":"revised","revenue_czk":27198450.25,"expenditure_czk":29622511.98,"financing_czk":2424061.73,"balance_czk":-2424061.73},{"stage":"actual","revenue_czk":27131373.82,"expenditure_czk":26766780.89,"financing_czk":-364592.93,"balance_czk":364592.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21191598.79],["5169",5565000],["5331",2150000],["5171",1900000],["5011",1641787],["5365",1300000],["5023",1120000],["6901",1000000],["5154",900000],["5031",830000],["5166",800000],["5329",700000],["5139",600000],["5137",550000],["5032",540000],["5153",400000],["5168",330000],["5903",300000],["5323",274500],["5222",270000],["5163",215000],["5362",200000],["5156",170000],["5175",170000],["5021",145000],["5132",100000],["5151",95000],["5161",30000],["5194",30000],["5364",25000],["5138",20000],["5038",10000],["5192",10000]],"economic_expenditure_total_czk":43582885.79,"economic_financing":[["8115",5822079.43]],"economic_financing_total_czk":5822079.43,"economic_revenue":[["4216",14255519.36],["1211",9328164],["1121",4750798],["1111",3350954],["2132",1510000],["2111",873000],["1345",750000],["1511",700000],["1113",600818],["4112",524000],["1112",350553],["2329",330000],["1386",100000],["2141",100000],["1387",60000],["1381",50000],["2119",50000],["2131",40000],["1341",30000],["1361",7000]],"economic_revenue_total_czk":37760806.36,"purpose_expenditure":[["3612",18331199.25],["2212",4820399.54],["6171",4466787],["3113",2450000],["3639",2390000],["3722",2050000],["6409",1770000],["6112",1540000],["6399",1500000],["3745",700000],["3399",685000],["3631",600000],["5512",400000],["5213",300000],["1031",280000],["2292",274500],["2310",200000],["2321",190000],["6320",190000],["3412",150000],["3349",145000],["3613",100000],["6310",25000],["6402",25000]],"purpose_expenditure_total_czk":43582885.79},"revised":{"economic_expenditure":[["5169",6660000],["6122",3521843],["6121",2950000],["5331",2150000],["5171",2000000],["5011",1641787],["5023",1172000],["5154",1050000],["5031",830000],["5166",800000],["5139",725500],["5329",700000],["5365",700000],["5336",695053.25],["5137",550000],["5032",540000],["5153",400000],["5168",330000],["5903",300000],["5323",274500],["5222",270000],["5163",247776],["5175",210000],["5362",200000],["5156",170000],["5021",165000],["5132",100000],["5151",95000],["5141",41986.73],["5364",30066],["5161",30000],["5194",30000],["5138",20000],["5038",10000],["5192",10000],["5173",2000]],"economic_expenditure_total_czk":29622511.98,"economic_financing":[["8123",1869450],["8115",1004667],["8124",-450055.27]],"economic_financing_total_czk":2424061.73,"economic_revenue":[["1211",9328164],["1121",4980798],["1111",3350954],["2132",1681200],["2111",1219218],["4116",1056303.25],["1511",830000],["1345",750000],["1113",600818],["4112",524000],["4216",450000],["2322",425442],["2329",390000],["1112",350553],["4222",330000],["3111",304000],["1386",180000],["2141",158000],["1387",60000],["1381",50000],["2119",50000],["2131",40000],["4111",32500],["1341",30000],["2321",19500],["1361",7000]],"economic_revenue_total_czk":27198450.25,"purpose_expenditure":[["3113",6595053.25],["6171",4466787],["3639",4311843],["3722",2450000],["3612",2160000],["6112",1592000],["5512",1100000],["6399",900000],["2212",850000],["3399",845000],["6409",770000],["3745",700000],["3631",600000],["2321",340000],["5213",300000],["1031",280000],["2292",274500],["6320",222776],["3635",206000],["2310",200000],["3349",145000],["3613",100000],["6310",66986.73],["3412",50000],["3723",34000],["6114",32500],["6402",30066]],"purpose_expenditure_total_czk":29622511.98},"actual":{"economic_expenditure":[["5169",5086740.27],["6122",3624886],["6121",2803297.38],["5171",2327586.88],["5011",2046909.98],["5331",1970000],["5023",1201644],["5166",1071351],["5031",936745],["5154",724618.57],["5336",695053.25],["5139",616069.75],["5153",547767.47],["5365",512337],["5032",479748],["5329",413953.29],["5163",243073.84],["5168",186407.94],["5323",183000],["5222",164750],["5137",158610.25],["5156",130302.09],["5021",128652],["5175",116704.68],["5362",90520],["5151",78154],["5141",41986.73],["5364",30066],["5167",28963.3],["5229",26750],["6130",25150],["5161",18847],["5132",18685],["5038",9164],["5194",8267.86],["5136",6534],["5492",6335],["5164",4409.36],["5179",1440],["5321",1300]],"economic_expenditure_total_czk":26766780.89,"economic_financing":[["8115",-6783987.66],["8117",5000000],["8123",1869450],["8124",-450055.27]],"economic_financing_total_czk":-364592.93,"economic_revenue":[["1211",9275814.85],["1121",4966975.18],["1111",3387354.25],["2132",1648829],["2111",1287322.39],["4116",1056303.25],["1511",826014.84],["1345",774351],["1113",656468.86],["4112",524000],["4216",450000],["2322",425442],["2329",372781],["4222",330000],["1112",323749.21],["3111",291800],["1386",180962.56],["2141",157672.95],["1387",70923.35],["4111",32500],["1341",24255],["1334",22645.8],["2131",19200],["2321",17500],["1361",6570],["1381",1438.33],["2119",500]],"economic_revenue_total_czk":27131373.82,"purpose_expenditure":[["3113",6525467.36],["3639",4078888.45],["6171",3773049.78],["3722",2356851.2],["3612",2154973.71],["6112",1591077],["5512",1098470.26],["3399",843567.37],["2212",780713.79],["3745",661299.02],["6399",602857],["6409",363043],["2321",297988.69],["3631",262296.1],["1031",262196.45],["6320",220081],["3635",205700],["2292",183000],["2310",182350.29],["3613",92089.7],["3349",81912.16],["6310",64979.57],["3723",33660.99],["6402",30066],["6114",14785],["3412",5417]],"purpose_expenditure_total_czk":26766780.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}