{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831417","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831417","name":"Obec Bílý Potok","short_name":"Bílý Potok","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":546631},"amounts":{"revenue_approved":20079600,"revenue_adjusted":22378616.84,"revenue_actual":21314217.14,"expense_approved":27602950.71,"expense_adjusted":29901967.55,"expense_actual":22561379.76,"tax_revenue":15960916.73,"nontax_revenue":1823487.57,"capital_revenue":1125170,"transfer_revenue":2404642.84,"current_expense":18408222.76,"capital_expense":4153157,"budget_balance":-1247162.62,"cash_current":13745854.92,"cash_previous":15005649.65},"ratios":{"revenue_execution":0.95243675,"expense_execution":0.75451155,"balance_to_revenue":-0.05851318,"cash_to_expense":0.60926482,"cash_yoy":-0.08395469,"capital_expense_share":0.18408258,"transfer_revenue_share":0.11281873},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831417/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831417"},"seo":{"slug":"bily-potok","path":"/cz/municipalities/bily-potok/"},"population":{"value":694,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20079600,"expenditure_czk":27602950.71,"financing_czk":7523350.71,"balance_czk":-7523350.71},{"stage":"revised","revenue_czk":22378616.84,"expenditure_czk":29901967.55,"financing_czk":7523350.71,"balance_czk":-7523350.71},{"stage":"actual","revenue_czk":21314217.14,"expenditure_czk":22561379.76,"financing_czk":1247162.62,"balance_czk":-1247162.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6670000],["5171",3430000],["5169",3287000],["5011",2685000],["5023",1650000],["5331",1342000],["6130",1200000],["5329",1123000],["6371",1000000],["5031",770000],["5139",768500],["5154",647000],["6122",500000],["5032",322000],["5365",300000],["5156",220000],["5362",210000],["5163",203500],["5222",200000],["5137",171000],["5323",140400],["5136",85000],["5168",81000],["5153",80000],["5162",72000],["5132",61800],["5194",60000],["5175",58000],["5321",50000],["5151",30000],["5138",27000],["5021",20000],["5161",20000],["5903",15000],["5179",14600],["5038",13000],["5364",12150.71],["5167",11000],["5172",11000],["5133",10000],["5166",10000],["5221",10000],["5164",9000],["5173",3000]],"economic_expenditure_total_czk":27602950.71,"economic_financing":[["8115",7523350.71]],"economic_financing_total_czk":7523350.71,"economic_revenue":[["1211",7100000],["1121",3900000],["1111",2500000],["2111",1243000],["4216",990000],["3111",700000],["1345",634000],["1511",620000],["1113",600000],["4116",425000],["1122",300000],["2132",250000],["1112",183000],["4112",167600],["4122",100000],["1342",90000],["1386",90000],["2131",41000],["1387",40000],["1381",35000],["2119",25000],["2112",20000],["1341",10000],["1361",10000],["1334",4000],["2141",1000],["2324",1000]],"economic_revenue_total_czk":20079600,"purpose_expenditure":[["6171",7307000],["3613",4810000],["3113",1868000],["6112",1650000],["3639",1433000],["3745",1360000],["6409",1347600],["2212",1125000],["3722",1050000],["2321",1000000],["1032",630000],["3631",518000],["6399",500000],["2411",396000],["5512",263300],["3725",260000],["3421",251000],["3319",250000],["3314",194000],["3612",189000],["6320",180000],["3399",150000],["3635",150000],["2292",140400],["3632",120000],["2219",100000],["3721",100000],["3723",45000],["3349",40000],["3412",28000],["6310",22000],["2141",21000],["3429",21000],["3326",20000],["3341",20000],["5213",15000],["6402",12150.71],["3313",10000],["1014",6500]],"purpose_expenditure_total_czk":27602950.71},"revised":{"economic_expenditure":[["6121",4995808],["5169",4741955],["5171",4430000],["5011",2685000],["5023",1650000],["6129",1383309.3],["5331",1342000],["6130",1200000],["5329",1123000],["5139",839500],["5031",770000],["5154",647000],["5336",582543.75],["6122",500000],["5032",322000],["5365",300000],["6371",300000],["5156",220000],["5362",210000],["5163",203500],["5222",200000],["5137",182000],["6119",150000],["5323",140400],["5136",85000],["5168",81000],["5153",80000],["5162",72600.79],["5132",61800],["5194",60000],["5175",59800],["5321",50000],["5021",38000],["5151",30000],["5138",27000],["5161",20000],["5903",15000],["5179",14600],["5038",13000],["5364",12150.71],["5167",11000],["5172",11000],["5133",10000],["5166",10000],["5221",10000],["5164",9000],["5173",3000]],"economic_expenditure_total_czk":29901967.55,"economic_financing":[["8115",7523350.71]],"economic_financing_total_czk":7523350.71,"economic_revenue":[["1211",7600000],["1121",4400000],["1111",2500000],["2111",1243000],["3111",1150000],["4216",990000],["1345",634000],["4116",620294.75],["1511",620000],["1113",600000],["4213",358622],["1122",300000],["2132",250000],["4222",183309.3],["1112",183000],["4112",167600],["1386",130000],["4122",100000],["1342",90000],["2131",41000],["1387",40000],["4113",38482],["1381",35000],["4111",33308.79],["2119",25000],["2112",20000],["1341",10000],["1361",10000],["1334",4000],["2141",1000],["2324",1000]],"economic_revenue_total_czk":22378616.84,"purpose_expenditure":[["6171",10316855],["2212",2525000],["3113",2509543.75],["3613",2485808],["6112",1650000],["3745",1543309.3],["3639",1433000],["6409",1347600],["3722",1050000],["1032",630000],["3631",518000],["6399",500000],["2411",396000],["2321",300000],["5512",263300],["3725",260000],["3421",251000],["3319",250000],["3314",205000],["3612",189000],["6320",180000],["3399",150000],["3635",150000],["2292",140400],["3632",120000],["2219",100000],["3721",100000],["3723",90000],["3349",40000],["6114",32500.79],["3412",28000],["6310",22000],["2141",21000],["3429",21000],["3326",20000],["3341",20000],["5213",15000],["6402",12150.71],["3313",10000],["1014",6500]],"purpose_expenditure_total_czk":29901967.55},"actual":{"economic_expenditure":[["5169",4715387.58],["5011",2719286],["5171",2637333.31],["6121",1602852],["5331",1342000],["5023",1233787],["6129",1008488],["6130",1006700],["5139",965247.5],["5031",872167],["5154",606775.46],["5336",582543.75],["5329",461359],["6122",448278],["5032",360702],["5163",313640.34],["5021",248386],["5156",164052],["5362",154588],["5323",140400],["5137",113215],["5136",100727.98],["5168",73598.33],["5222",73200],["5321",69269.57],["5162",64706.78],["5153",61240.23],["5151",60671.8],["5194",52376],["5175",52222],["6371",46839],["6119",40000],["5138",31231.74],["5132",24048],["5161",23721.72],["5221",15000],["5038",14898],["5179",13789.96],["5364",12150.71],["5365",10000],["5499",10000],["5164",9782],["5176",2904],["5133",1198],["5173",616]],"economic_expenditure_total_czk":22561379.76,"economic_financing":[["8115",1259794.73],["8901",-12632.11]],"economic_financing_total_czk":1247162.62,"economic_revenue":[["1211",7127506.58],["1121",3811218.17],["1111",2596956.55],["2111",1512312.64],["3111",1125170],["4216",960709],["1345",704007.5],["1511",650086.92],["4116",554811.75],["1113",504185.17],["4213",358622],["1112",248511.7],["2132",242900],["4222",183309.3],["4112",167600],["1386",138831.22],["4122",107800],["1342",106165],["1387",54426.91],["4113",38482],["2131",35254.74],["4111",33308.79],["2112",25111],["1341",9130],["2119",6776],["1361",4500],["1335",3738.8],["1381",1140.21],["2141",1133.19],["1334",459.3],["1382",52.7]],"economic_revenue_total_czk":21314217.14,"purpose_expenditure":[["6171",9188318.74],["3113",2290479],["2212",2212470.31],["3745",1269138.08],["6112",1233787],["3722",1092606.32],["3639",887978.46],["1032",573419.12],["6409",558763],["2411",434209.3],["3631",413981.12],["3725",392595.2],["6320",287962.5],["3314",201261.89],["3319",201104.79],["2292",140400],["6399",136288],["3723",132438.89],["3613",128791.68],["3421",123458.65],["3399",111588.11],["5512",93127.29],["3721",91754.4],["3349",67068],["3632",53000],["3612",49339.45],["2321",46839],["3635",40000],["6114",24743.29],["6310",24480.84],["3412",22132.82],["2141",16532],["6402",12150.71],["3341",9171.8]],"purpose_expenditure_total_czk":22561379.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}