{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00831395","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00831395","name":"Obec Janův Důl","short_name":"Janův Důl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":546658},"amounts":{"revenue_approved":3731900,"revenue_adjusted":5326348,"revenue_actual":5254640.45,"expense_approved":3731900,"expense_adjusted":6132571,"expense_actual":5352930.84,"tax_revenue":4292353.05,"nontax_revenue":260987.4,"capital_revenue":25000,"transfer_revenue":676300,"current_expense":2565800.2,"capital_expense":2787130.64,"budget_balance":-98290.39,"cash_current":3958550.39,"cash_previous":4092837.06},"ratios":{"revenue_execution":0.9865372,"expense_execution":0.87286895,"balance_to_revenue":-0.01870545,"cash_to_expense":0.73951084,"cash_yoy":-0.03281017,"capital_expense_share":0.52067376,"transfer_revenue_share":0.12870529},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00831395/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00831395"},"seo":{"slug":"januv-dul","path":"/cz/municipalities/januv-dul/"},"population":{"value":181,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3731900,"expenditure_czk":3731900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5326348,"expenditure_czk":6132571,"financing_czk":806223,"balance_czk":-806223},{"stage":"actual","revenue_czk":5254640.45,"expenditure_czk":5352930.84,"financing_czk":98290.39,"balance_czk":-98290.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1163000],["5169",525900],["5023",410000],["5011",354000],["5154",268000],["5171",147000],["5365",120000],["5021",86000],["5031",86000],["5139",85000],["5032",66000],["5163",51000],["5321",50000],["5137",39000],["5156",35000],["5323",34000],["5903",30000],["5364",29000],["5194",26000],["5339",20000],["5162",16000],["6379",15000],["5136",11000],["5492",10000],["6119",10000],["6130",10000],["5175",9000],["5192",5000],["5161",3000],["5167",3000],["5222",3000],["5362",3000],["5038",2000],["5166",2000],["5173",2000],["5221",2000],["5229",1000]],"economic_expenditure_total_czk":3731900,"economic_revenue":[["1211",1500000],["1121",680000],["1111",480000],["1511",300000],["1342",180000],["1345",150000],["1113",120000],["1122",120000],["4112",74900],["1112",31000],["2324",30000],["2141",22000],["1381",15000],["2111",15000],["2131",9000],["1341",2000],["2132",2000],["1361",1000]],"economic_revenue_total_czk":3731900,"purpose_expenditure":[["2219",905000],["6171",812900],["6112",445000],["3722",285000],["3745",188000],["3631",177000],["5512",129000],["6399",120000],["3632",105000],["1039",100000],["2212",100000],["3399",49000],["2292",34000],["3314",32000],["5213",30000],["6402",29000],["2321",25000],["6409",24000],["3111",20000],["3749",20000],["3412",19000],["3421",15000],["6310",13000],["3639",12000],["3113",10000],["3635",10000],["3613",6000],["4341",6000],["3326",5000],["3549",5000],["3341",1000]],"purpose_expenditure_total_czk":3731900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2942571],["5169",697000],["5023",410000],["5011",354000],["5154",268000],["5166",212000],["5139",167000],["5021",130000],["5365",120000],["5171",111000],["5031",86000],["5137",71000],["5032",66000],["5163",51000],["5321",50000],["5123",40000],["5156",39000],["5492",35000],["5323",34000],["5901",30000],["5903",30000],["5364",29000],["5194",26000],["5339",20000],["5162",16000],["6379",15000],["5136",11000],["5175",11000],["6119",10000],["6130",10000],["5172",7500],["5179",6000],["5173",5500],["5192",5000],["5161",3000],["5167",3000],["5222",3000],["5362",3000],["5038",2000],["5221",2000],["5229",1000]],"economic_expenditure_total_czk":6132571,"economic_financing":[["8115",806223]],"economic_financing_total_czk":806223,"economic_revenue":[["1211",1590000],["1121",730000],["4222",600000],["1111",550000],["4213",509048],["1511",300000],["2111",181000],["1342",176000],["1345",150000],["1113",120000],["1122",120000],["4112",71800],["1112",46000],["2324",33000],["4111",32500],["1386",30000],["3113",25000],["2141",22000],["1387",12000],["4116",12000],["2131",9000],["1341",2000],["1381",2000],["2132",2000],["1361",1000]],"economic_revenue_total_czk":5326348,"purpose_expenditure":[["2219",2334571],["3745",921000],["6171",898500],["6112",445000],["3722",330000],["3631",177000],["5512",169000],["6399",120000],["1039",100000],["2212",100000],["3399",74000],["3421",55000],["3314",37000],["2292",34000],["6409",34000],["6114",32500],["3632",30000],["3900",30000],["5213",30000],["6402",29000],["2321",25000],["3111",20000],["3749",20000],["3412",19000],["6310",13000],["3639",12000],["3113",10000],["3635",10000],["3613",6000],["4341",6000],["3326",5000],["3549",5000],["3341",1000]],"purpose_expenditure_total_czk":6132571},"actual":{"economic_expenditure":[["6121",2778091.64],["5169",583576.55],["5023",382158],["5011",371978],["5154",238256.95],["5021",121745],["5139",121509.19],["5365",118860],["5031",92255],["5171",72181.19],["5032",67879],["5166",65314],["5137",51241.87],["5163",43317.03],["5123",40000],["5492",37000],["5323",34000],["5364",28864.5],["5156",21216.56],["5194",17304.7],["5162",14407.38],["5172",10179.15],["5136",9974],["6130",9039],["5179",5110.23],["5175",5062],["5222",3000],["5161",2932.4],["5173",2669],["5221",2000],["5038",1552],["5229",256.5]],"economic_expenditure_total_czk":5352930.84,"economic_financing":[["8115",98290.39]],"economic_financing_total_czk":98290.39,"economic_revenue":[["1211",1675497.59],["1121",896023.21],["1111",612776.36],["4222",560000],["1511",343290.45],["1345",213020],["2111",181618.8],["1342",176020],["1122",118860],["1113",118525.85],["4112",71800],["1112",58423.68],["2324",42539.65],["1386",32640.28],["4111",32500],["1334",29035.98],["2141",26767.45],["3113",25000],["1387",12795.72],["4116",12000],["2131",9061],["1341",4667],["2132",1000],["1361",500],["1381",267.38],["1382",9.55],["2329",0.5]],"economic_revenue_total_czk":5254640.45,"purpose_expenditure":[["2219",2330248],["6171",883313.02],["3745",711044.99],["6112",416558],["3722",313864.64],["6399",118860],["5512",112538.98],["1039",82137],["3631",81224.26],["3399",58635.9],["3421",40120],["2292",34000],["3314",33700],["6402",28864.5],["2212",28284.25],["6409",19736.73],["3412",16204.67],["6114",14289.4],["6310",9163.5],["3639",9039],["2321",5200],["3632",3025],["3613",2879]],"purpose_expenditure_total_czk":5352930.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}