{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673480","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673480","name":"Obec Luka","short_name":"Luka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":514161},"amounts":{"revenue_approved":3241000,"revenue_adjusted":3884434.82,"revenue_actual":4091569.88,"expense_approved":3241000,"expense_adjusted":3979261.82,"expense_actual":3724051.61,"tax_revenue":2949851.53,"nontax_revenue":1012618.35,"capital_revenue":0,"transfer_revenue":129100,"current_expense":3650846.61,"capital_expense":73205,"budget_balance":367518.27,"cash_current":9483500.24,"cash_previous":9115981.97},"ratios":{"revenue_execution":1.05332438,"expense_execution":0.93586494,"balance_to_revenue":0.08982329,"cash_to_expense":2.54655446,"cash_yoy":0.04031582,"capital_expense_share":0.01965735,"transfer_revenue_share":0.03155268},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673480/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673480"},"seo":{"slug":"luka","path":"/cz/municipalities/luka/"},"population":{"value":102,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3241000,"expenditure_czk":3241000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3884434.82,"expenditure_czk":3979261.82,"financing_czk":94827,"balance_czk":-94827},{"stage":"actual","revenue_czk":4091569.88,"expenditure_czk":3724051.61,"financing_czk":-367518.27,"balance_czk":367518.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",861146],["5169",655000],["5023",587868],["5154",171000],["5171",170000],["5011",119000],["5021",86000],["5139",72000],["5032",63910],["5151",60500],["5137",55000],["5175",50000],["5163",45000],["5364",33500],["5321",32600],["5903",32410],["5031",30000],["5194",30000],["5323",19800],["5156",11000],["5136",10000],["5339",10000],["5162",8000],["5229",5700],["5173",5000],["5179",4600],["5155",3000],["5038",2000],["5132",2000],["5221",2000],["5329",1500],["5161",1000],["5362",466]],"economic_expenditure_total_czk":3241000,"economic_revenue":[["1211",960000],["1121",500000],["1511",500000],["2131",397000],["1111",340000],["2141",160000],["2111",130000],["1113",80000],["4112",71800],["1345",58000],["1112",23000],["1386",8500],["1342",4000],["1387",4000],["1361",2000],["1341",1700],["2132",1000]],"economic_revenue_total_czk":3241000,"purpose_expenditure":[["6112",645778],["2219",500000],["2321",361146],["6171",338500],["3745",329000],["3612",178000],["3722",170000],["3631",153000],["1039",120000],["3319",82000],["2212",70000],["3725",55000],["6310",39000],["3721",35000],["6402",33500],["5213",32410],["5512",20000],["2293",19800],["3419",12000],["6409",11800],["4349",10100],["3113",10000],["3613",10000],["4319",2000],["5311",1500],["4329",1000],["3639",466]],"purpose_expenditure_total_czk":3241000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",974803.77],["5169",838533.52],["5023",683871],["5011",187572],["5154",171000],["5365",158760],["5139",153638.52],["5021",120288],["5137",99110],["6121",73205],["5032",66775],["5151",60500],["5175",51184],["5031",46635],["5163",45000],["5364",33500],["5321",32600],["5903",32410],["5173",30518],["5194",30000],["5323",19800],["5156",11000],["5136",10000],["5339",10000],["5162",8000],["5229",5700],["5179",4600],["5019",3718.01],["5155",3000],["5362",2516],["5038",2290],["5132",2000],["5221",2000],["5329",1500],["5039",1257],["5161",1000],["5909",977]],"economic_expenditure_total_czk":3979261.82,"economic_financing":[["8115",94827]],"economic_financing_total_czk":94827,"economic_revenue":[["1211",960000],["1511",545448.82],["1121",500000],["2111",445862],["2131",431600],["1111",340000],["2141",160000],["1122",158760],["1113",80000],["4112",71800],["1345",67600],["4111",32500],["1112",29135],["4116",24800],["1386",20177],["1387",7802],["1342",4000],["1361",2000],["1341",1700],["2132",1000],["2212",250]],"economic_revenue_total_czk":3884434.82,"purpose_expenditure":[["6112",770589.01],["2212",650803.77],["3745",454522.52],["3612",402000],["6171",382610],["1039",246280],["3722",170000],["6399",158760],["3631",153000],["3319",82000],["2219",73205],["3725",61573.52],["3613",60600],["3721",50582],["6310",39000],["3639",36149],["6402",33500],["6114",32500],["5213",32410],["5512",20000],["2293",19800],["6409",12777],["3419",12000],["4349",10100],["3113",10000],["4319",2000],["5311",1500],["4329",1000]],"purpose_expenditure_total_czk":3979261.82},"actual":{"economic_expenditure":[["5171",921547.77],["5169",742883.11],["5023",683871],["5011",192711],["5365",158760],["5154",135617.21],["5139",132313.75],["5021",115194],["5137",103583],["5151",83822],["6121",73205],["5032",66775],["5031",46635],["5163",44669.11],["5175",34190.06],["5364",33500],["5173",29302],["5194",20739.3],["5323",19800],["5321",17325],["5042",17278.8],["5136",12000],["5155",8470],["5156",7779.6],["5229",4938],["5179",4526.89],["5019",3718.01],["5362",2516],["5221",2000],["5329",1294],["5039",1257],["5038",872],["5161",779],["5162",179]],"economic_expenditure_total_czk":3724051.61,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",-367518.27]],"economic_financing_total_czk":-367518.27,"economic_revenue":[["1211",1043335.24],["1511",602609.47],["1121",558875.09],["2111",462139.95],["2131",448750.5],["1111",378499.57],["1122",158760],["2141",91177.9],["1113",73847.79],["4112",71800],["1345",67600],["1112",36424.25],["4111",32500],["4116",24800],["1386",20359.67],["2119",8800],["1387",7979.93],["1341",1400],["2132",1000],["2310",500],["2212",250],["1381",160.52]],"economic_revenue_total_czk":4091569.88,"purpose_expenditure":[["6112",770273.01],["2212",627441.77],["3745",454522.52],["6171",374325.82],["3612",358013.34],["1039",246280],["6399",158760],["3722",148136.34],["3631",108848.79],["2219",73205],["3725",61341.1],["3613",57893.75],["3319",57845.16],["3721",50581.02],["3639",36149],["6310",35631],["6402",33500],["2293",19800],["6114",18238.1],["6409",10758.89],["4349",9900],["5512",8182],["4319",2000],["5311",1455],["4329",970]],"purpose_expenditure_total_czk":3724051.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}