{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673463","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673463","name":"Obec Ždírec","short_name":"Ždírec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":514195},"amounts":{"revenue_approved":3578200,"revenue_adjusted":4132880.68,"revenue_actual":4383869.48,"expense_approved":3578200,"expense_adjusted":11798761.18,"expense_actual":11677941.38,"tax_revenue":3320533.05,"nontax_revenue":659036.43,"capital_revenue":100000,"transfer_revenue":304300,"current_expense":3512122.48,"capital_expense":8165818.9,"budget_balance":-7294071.9,"cash_current":4119568.7,"cash_previous":7413640.6},"ratios":{"revenue_execution":1.06072975,"expense_execution":0.98975996,"balance_to_revenue":-1.66384331,"cash_to_expense":0.35276498,"cash_yoy":-0.44432581,"capital_expense_share":0.69925157,"transfer_revenue_share":0.06941356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673463/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673463"},"seo":{"slug":"zdirec-00673463","path":"/cz/municipalities/zdirec-00673463/"},"population":{"value":121,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3578200,"expenditure_czk":3578200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4132880.68,"expenditure_czk":11798761.18,"financing_czk":7665880.5,"balance_czk":-7665880.5},{"stage":"actual","revenue_czk":4383869.48,"expenditure_czk":11677941.38,"financing_czk":7294071.9,"balance_czk":-7294071.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",901135],["5169",828726],["5023",535548],["5011",180000],["5329",159456],["5154",120000],["5139",98000],["5137",90000],["5031",89280],["5021",82090],["5032",80604],["5194",60000],["5364",59219],["5175",56184],["5903",33800],["5163",32500],["5492",30000],["5323",23800],["5162",23000],["5321",19625],["5136",18000],["5221",14000],["5173",11000],["5156",10000],["5339",10000],["5167",5000],["5132",3000],["5151",2000],["5038",1000],["5161",1000],["5362",233]],"economic_expenditure_total_czk":3578200,"economic_revenue":[["1211",1150000],["1121",600000],["1111",420000],["1511",350000],["2111",229000],["2141",200000],["1122",156870],["3111",108000],["1113",100000],["1345",81000],["4112",71800],["1386",28430],["1112",27000],["4111",25000],["1342",10000],["1387",8000],["2131",8000],["2321",2000],["1341",1400],["2132",1000],["1361",700]],"economic_revenue_total_czk":3578200,"purpose_expenditure":[["6112",593752],["3745",504680],["3631",430000],["2212",302135],["3636",300000],["6171",277500],["3722",263000],["1031",187000],["6399",156870],["2321",138000],["3319",111000],["3419",72000],["6402",59219],["5213",33800],["6115",29000],["6310",28000],["2293",23800],["4359",11700],["1019",10000],["3113",10000],["3399",10000],["3632",10000],["5512",9000],["4329",3170],["6409",2586],["5311",1755],["3639",233]],"purpose_expenditure_total_czk":3578200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7988662.27],["5169",1148061.62],["5023",563274],["5137",308258.14],["5011",260675],["5139",254102.4],["5365",156870],["6122",147156],["5154",120400],["5021",84010],["5032",76462],["5171",73864.67],["5166",70538.75],["5168",68579],["5031",64621],["5364",59219],["5175",43425.6],["5163",33933],["5903",33800],["5492",30000],["5194",28401.29],["5323",23800],["5162",23000],["5321",19625],["5136",18000],["5155",15938],["5156",13167],["5026",12000],["5222",10798],["5339",10000],["5141",9900.44],["5221",9000],["5167",5000],["5132",3000],["5329",2586],["5362",2233],["5151",2200],["5173",2000],["5161",1200],["5038",1000]],"economic_expenditure_total_czk":11798761.18,"economic_financing":[["8123",4000000],["8115",3665880.5]],"economic_financing_total_czk":7665880.5,"economic_revenue":[["1211",1150000],["1121",600000],["1511",459760.68],["2111",445610],["1111",420000],["2141",200000],["4222",175000],["1122",156870],["3111",108000],["1113",100000],["1345",81000],["4112",71800],["4111",57500],["1386",28430],["1112",27000],["2131",23750],["1342",10000],["1387",8000],["2212",3350],["1361",2410],["2321",2000],["1341",1400],["2132",1000]],"economic_revenue_total_czk":4132880.68,"purpose_expenditure":[["3613",7618499],["3745",685358.3],["6112",627945],["6171",622301.55],["3631",570433.51],["3722",384812.89],["1031",373398],["2321",195720],["6399",156870],["3319",69401.29],["6402",59219],["3412",53845],["3639",44933],["3721",40332.93],["6310",37900.44],["2212",37179],["5213",33800],["3636",33445.67],["6115",29000],["6114",28500],["2293",23800],["4359",11700],["3900",10798],["3113",10000],["3632",10000],["5512",9000],["3399",6057.6],["1019",5000],["4329",3170],["6409",2586],["3419",2000],["5311",1755]],"purpose_expenditure_total_czk":11798761.18},"actual":{"economic_expenditure":[["6121",7988662.9],["5169",1086753.02],["5023",563274],["5137",298832],["5139",291013.94],["5011",260675],["5365",156870],["6122",147156],["5154",112059.21],["5166",80449.87],["5032",74183],["5168",68579],["5031",64621],["5021",60010],["5364",59219],["5175",44140.29],["5171",41424],["6371",30000],["5194",26835.7],["5141",24204.44],["5323",23800],["5163",21266.21],["5162",20874],["5492",19896],["5321",19625],["5155",15938],["5156",13167],["5026",12000],["5222",10798],["5339",10000],["5173",7735],["5221",7000],["5167",4700],["5151",3387],["5329",2586],["5362",2233],["5161",2157],["5038",1119],["5132",697.8]],"economic_expenditure_total_czk":11677941.38,"economic_financing":[["8117",6086000],["8123",4000000],["8118",-3086000],["8115",294071.9]],"economic_financing_total_czk":7294071.9,"economic_revenue":[["1211",1288036.71],["1121",690926.5],["2111",478469.91],["1111",464277.78],["1511",459760.68],["4222",175000],["1122",156870],["2141",129677.52],["3111",100000],["1113",91211.88],["1345",76345],["4112",71800],["4111",57500],["1112",45013.4],["2131",35682],["1386",25165.01],["1387",9864.25],["1342",9330],["2119",6000],["2132",4757],["2212",3950],["1361",2510],["1341",1030],["2133",500],["1381",191.84]],"economic_revenue_total_czk":4383869.48,"purpose_expenditure":[["3613",7618499],["3745",685358.3],["6112",625666],["6171",622301.55],["3631",570433.51],["3722",384812.89],["1031",373398],["2321",184578.28],["6399",156870],["3319",69401.29],["6402",59219],["3412",53845],["3639",43770.29],["3721",40332.93],["6310",37900.44],["2212",37179],["2293",23800],["6115",18028.1],["6114",14306],["4359",11700],["3900",10798],["3113",10000],["5512",7175.2],["3399",6057.6],["1019",5000],["6409",2586],["3419",2000],["5311",1755],["4329",1170]],"purpose_expenditure_total_czk":11677941.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}