{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673455","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673455","name":"Obec Skalice u České Lípy","short_name":"Skalice u České Lípy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562025},"amounts":{"revenue_approved":47574700,"revenue_adjusted":58573700,"revenue_actual":50392629.21,"expense_approved":47374700,"expense_adjusted":60250700,"expense_actual":50852372.15,"tax_revenue":37929962.06,"nontax_revenue":8292292.29,"capital_revenue":912016.4,"transfer_revenue":3258358.46,"current_expense":33694335.33,"capital_expense":17158036.82,"budget_balance":-459742.94,"cash_current":937348.15,"cash_previous":3818513.72},"ratios":{"revenue_execution":0.8603286,"expense_execution":0.84401297,"balance_to_revenue":-0.00912322,"cash_to_expense":0.01843273,"cash_yoy":-0.75452539,"capital_expense_share":0.33740878,"transfer_revenue_share":0.06465943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673455/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673455"},"seo":{"slug":"skalice-u-ceske-lipy","path":"/cz/municipalities/skalice-u-ceske-lipy/"},"population":{"value":1631,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47574700,"expenditure_czk":47374700,"financing_czk":-200000,"balance_czk":200000},{"stage":"revised","revenue_czk":58573700,"expenditure_czk":60250700,"financing_czk":1677000,"balance_czk":-1677000},{"stage":"actual","revenue_czk":50392629.21,"expenditure_czk":50852372.15,"financing_czk":459742.94,"balance_czk":-459742.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13440000],["5169",6285000],["5171",5596000],["5011",3790000],["5331",3200000],["5154",2106000],["5365",1741000],["5023",1424000],["5031",1188000],["5141",1054000],["6130",900000],["5139",676000],["5153",581000],["5362",515000],["5032",476000],["5137",470000],["5222",464000],["5151",364000],["5021",331000],["5323",309600],["5909",240000],["5321",237300],["6122",200000],["5178",160000],["5156",157000],["6119",150000],["6123",150000],["5162",126000],["5138",120000],["5173",120000],["5223",120000],["5903",100000],["5904",100000],["5163",82000],["5166",80000],["5175",71000],["5194",32000],["5336",25000],["5136",22000],["5161",20500],["5329",20000],["5038",19000],["5179",16000],["5192",16000],["5172",15000],["5492",12000],["5364",10800],["5132",10000],["5164",10000],["5167",10000],["5189",7000],["5133",5000],["5142",500]],"economic_expenditure_total_czk":47374700,"economic_financing":[["8124",-3900000],["8115",3700000]],"economic_financing_total_czk":-200000,"economic_revenue":[["1211",15500000],["1121",8000000],["1111",5500000],["2132",3649000],["3113",2500000],["1511",2100000],["1122",1741000],["2111",1336000],["3111",1303500],["1113",1300000],["4216",1250500],["1345",1000000],["2324",460000],["1112",450000],["4112",361900],["2112",250000],["1386",201800],["4116",167000],["1349",138000],["1387",90000],["1381",64000],["2131",60000],["1341",40000],["1334",30000],["2119",30000],["1361",26000],["4121",25600],["2229",400]],"economic_revenue_total_czk":47574700,"purpose_expenditure":[["3631",6860000],["3612",5532000],["2212",4210000],["3113",3965000],["6171",3881000],["3745",2528000],["3639",2405000],["3722",2400000],["6399",2241000],["6112",1788000],["3419",1219000],["6310",1124500],["3613",965000],["2411",899000],["2219",800000],["3412",800000],["3725",800000],["5512",700500],["3319",570000],["3723",523000],["2321",460000],["3341",415000],["1037",320000],["2292",309600],["2310",250000],["4359",237300],["3632",206000],["3314",150000],["3635",150000],["6320",150000],["3330",100000],["5213",100000],["5311",100000],["3429",60000],["3399",55000],["3421",50000],["3721",30000],["6402",10800],["3543",7000],["1014",3000]],"purpose_expenditure_total_czk":47374700},"revised":{"economic_expenditure":[["6121",17791000],["5169",7897500],["5171",5526600],["5011",3783500],["5331",3200000],["6123",2767000],["5154",2263000],["6130",1776000],["5365",1757100],["5023",1424000],["5141",1244200],["5031",1188000],["5336",946400],["5137",944000],["5139",873500],["6122",675000],["5153",651000],["5021",620500],["5362",502000],["5151",492000],["5222",486000],["5032",476000],["5909",315000],["5323",309600],["5321",237300],["5904",216000],["5156",178500],["5138",177000],["5178",160000],["6119",150000],["5162",127500],["5173",120500],["5223",120000],["5166",104000],["5903",100000],["5175",99000],["5163",83000],["5194",75000],["6142",71000],["5492",50500],["5136",41800],["5164",34000],["5192",32000],["5172",30000],["5161",20500],["5329",20000],["5038",19000],["5167",18000],["5132",17000],["5179",16000],["5364",11200],["5189",7000],["5133",5000],["5135",500],["5142",500]],"economic_expenditure_total_czk":60250700,"economic_financing":[["8124",-3958000],["8115",3700000],["8123",1935000]],"economic_financing_total_czk":1677000,"economic_revenue":[["1211",16186000],["1121",8680000],["3113",7160000],["1111",5911000],["2132",4140000],["4116",2303400],["1511",2186000],["2324",2118100],["2111",1758800],["1122",1741000],["3111",1303500],["1113",1300000],["1345",1000000],["1112",566000],["4112",369100],["1386",316800],["4222",270000],["2112",250000],["4216",237000],["2119",161000],["1349",138000],["1387",124000],["2131",65000],["1381",64000],["1341",40000],["4111",32500],["1334",30000],["1361",28000],["4121",25600],["4122",24500],["2310",21000],["2322",12000],["2212",10000],["2141",1000],["2229",400]],"economic_revenue_total_czk":58573700,"purpose_expenditure":[["3113",8525400],["3639",7170000],["3631",6625000],["3612",6213000],["6171",4018500],["2212",3559600],["3745",2929500],["3722",2452000],["6399",2228200],["6112",1788000],["3419",1747000],["3613",1574000],["6310",1315500],["3725",1197000],["2411",950500],["5512",932500],["2321",838000],["2219",818000],["3412",800000],["3723",685500],["3319",668100],["1037",478000],["3341",415000],["2292",309600],["2310",250000],["4359",237300],["3632",207500],["2341",168000],["3314",158000],["3635",150000],["6320",122000],["3421",118000],["3399",111300],["3330",100000],["5213",100000],["5311",100000],["3721",65000],["3429",60000],["6114",32500],["6402",11200],["1019",10000],["3543",7000],["1014",5000]],"purpose_expenditure_total_czk":60250700},"actual":{"economic_expenditure":[["6121",12073569.05],["5169",7349963.11],["5171",4326935.95],["5011",3586131],["5331",3200000],["6123",2766363.13],["5154",2105717.52],["6130",1775660],["5365",1751820],["5023",1416713],["5031",1161099],["5141",1138014.05],["5336",945825.2],["5137",771358.94],["5153",621967.03],["5021",598466],["5139",517152.95],["5151",486940],["6122",472064.64],["5032",464517],["5222",460240],["5362",405660],["5323",309600],["5909",272539.2],["5321",237300],["5904",210507.28],["5138",170890.35],["5156",161633.02],["5178",159900],["5162",119539.64],["5166",103322],["5223",100000],["5163",82551.47],["5175",72639.69],["6142",70380],["5194",67279],["5173",46162],["5136",41164],["5492",34001.32],["5164",33384],["5192",30430],["5172",22361],["5329",18251.45],["5132",16958.67],["5179",16000],["5038",15048],["5167",14303.6],["5161",11617],["5364",11080.16],["5189",6847.3],["5135",440],["5142",64.43]],"economic_expenditure_total_czk":50852372.15,"economic_financing":[["8124",-3924706.41],["8115",2881165.57],["8123",1934018.5],["8905",-446263.72],["8901",15529]],"economic_financing_total_czk":459742.94,"economic_revenue":[["1211",16185927.96],["1121",8679750.19],["1111",5910097.65],["2132",4030486],["4116",2301241.71],["1511",2185524.62],["2324",2119087.18],["1122",1740270],["2111",1696843.99],["1113",1146079.99],["1345",983902.2],["3111",778016.4],["1112",565527.2],["4112",369100],["1386",316162.43],["4222",270000],["4216",235416.75],["2119",160358.88],["2112",151129.12],["3113",134000],["1387",123922.63],["2131",64390],["2322",39296],["4111",32500],["1341",28848],["1361",28020],["4121",25600],["4122",24500],["2310",20150],["1349",17222.38],["1334",16278.7],["2212",10000],["1381",2428.11],["2229",362],["2141",185.25],["2143",3.87]],"economic_revenue_total_czk":50392629.21,"purpose_expenditure":[["3639",6828987.42],["3631",6310637.59],["3113",5810577.27],["3612",5239420.87],["6171",3733275.39],["2212",3165588.88],["3745",2669997.17],["3722",2254269.02],["6399",2139433],["6112",1776625],["3419",1471152.87],["3613",1426363.39],["6310",1208949.15],["3725",1196663.41],["2411",892556.61],["5512",772818.37],["3723",682546.61],["2321",561725.78],["3319",459033],["1037",396674.04],["3341",330144],["2292",309600],["4359",237300],["3632",171964.62],["2341",166943.7],["6320",121678],["3330",100000],["3421",80858],["3399",77468.8],["3721",64434.53],["3314",48994.75],["3429",35000],["3412",29000],["6114",26815.75],["2219",17545],["6402",11080.16],["1019",10000],["2310",8000],["3543",7000],["1014",1250]],"purpose_expenditure_total_czk":50852372.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}