{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673447","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673447","name":"Obec Okrouhlá","short_name":"Okrouhlá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561894},"amounts":{"revenue_approved":11853100,"revenue_adjusted":14858643.65,"revenue_actual":12805406.52,"expense_approved":11853100,"expense_adjusted":14858643.65,"expense_actual":13006961.69,"tax_revenue":11556751.91,"nontax_revenue":537310.96,"capital_revenue":0,"transfer_revenue":711343.65,"current_expense":11813011.83,"capital_expense":1193949.86,"budget_balance":-201555.17,"cash_current":4429596,"cash_previous":4631151.17},"ratios":{"revenue_execution":0.86181531,"expense_execution":0.87538015,"balance_to_revenue":-0.01573985,"cash_to_expense":0.34055578,"cash_yoy":-0.04352161,"capital_expense_share":0.09179314,"transfer_revenue_share":0.05555026},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673447/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673447"},"seo":{"slug":"okrouhla-00673447","path":"/cz/municipalities/okrouhla-00673447/"},"population":{"value":578,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11853100,"expenditure_czk":11853100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14858643.65,"expenditure_czk":14858643.65,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":12805406.52,"expenditure_czk":13006961.69,"financing_czk":201555.17,"balance_czk":-201555.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3778100],["5011",1270000],["5023",1200000],["5169",1170000],["5031",660000],["5021",590000],["5331",400000],["6121",360000],["5154",310000],["5175",280000],["5365",250000],["5032",245000],["5139",200000],["5173",150000],["5321",140000],["5163",130000],["5323",115000],["5156",100000],["5194",100000],["5162",85000],["5153",80000],["5151",60000],["5168",60000],["5903",40000],["5136",30000],["5229",30000],["5161",10000],["5166",10000]],"economic_expenditure_total_czk":11853100,"economic_revenue":[["1211",5200000],["1121",2600000],["1111",1800000],["1113",400000],["1511",350000],["1345",320000],["2132",302400],["1122",200000],["2329",150000],["4112",140700],["1112",140000],["1386",62000],["2324",50000],["1387",30000],["2111",26000],["1381",21000],["3111",20000],["1334",15000],["1361",15000],["2139",5000],["1341",2000],["2131",2000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":11853100,"purpose_expenditure":[["6171",4648100],["6112",1620000],["3639",1030000],["3631",860000],["3722",700000],["3399",610000],["3111",600000],["3745",360000],["2212",300000],["6399",250000],["6409",170000],["3719",160000],["6310",130000],["2292",115000],["3113",100000],["3725",100000],["3314",60000],["5213",40000]],"purpose_expenditure_total_czk":11853100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4202100],["5169",1320658],["5011",1290000],["6121",1281000],["5023",1200000],["5021",790179],["5031",660000],["5336",538143.65],["5154",420000],["5331",400000],["5175",351776],["6123",300000],["5139",250898],["5365",250000],["5032",245000],["5173",210599],["5153",140000],["5162",137000],["5163",130000],["5321",120000],["5323",115000],["5156",100000],["5194",100000],["5151",65000],["5168",60000],["5903",40000],["6130",33000],["5136",30000],["5229",30000],["5329",20000],["5161",10390],["5166",10000],["5222",7900]],"economic_expenditure_total_czk":14858643.65,"economic_revenue":[["1211",5470000],["1121",3230000],["1111",2974900],["4116",538143.65],["1113",400000],["1511",350000],["2132",332400],["1122",320000],["1345",320000],["1112",190000],["2329",150000],["4112",140700],["1386",111000],["1387",85000],["2324",70000],["4111",32500],["2141",31000],["2111",27000],["1381",21000],["3111",20000],["1334",15000],["1361",15000],["2139",10000],["1341",2000],["2131",2000],["1382",1000]],"economic_revenue_total_czk":14858643.65,"purpose_expenditure":[["6171",3492100],["3631",1880000],["3639",1840900],["6112",1620000],["2212",1280000],["3745",881000],["3399",815000],["3722",739000],["3113",638143.65],["3111",600000],["6399",250000],["3719",175000],["6409",170000],["6310",130000],["2292",115000],["3725",100000],["3314",60000],["5213",40000],["6114",32500]],"purpose_expenditure_total_czk":14858643.65,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",3699383.42],["5169",1281018.87],["5011",1257525],["5023",1129344],["6121",885149.86],["5021",621881],["5336",538143.65],["5031",483250],["5331",400000],["5154",390428.44],["5175",321379.38],["6123",278300],["5032",210991],["5365",207480],["5173",202649],["5139",169057.07],["5153",137519.19],["5162",121666.37],["5323",115000],["5321",114550],["5163",87726],["5156",85105.49],["5194",67986],["5151",64601],["5168",43617],["6130",30500],["5229",22846.5],["5329",17441.45],["5136",8673],["5222",7900],["5161",3429],["5166",2420]],"economic_expenditure_total_czk":13006961.69,"economic_financing":[["8117",1400000],["8118",-1400000],["8115",201555.17]],"economic_financing_total_czk":201555.17,"economic_revenue":[["1211",5249026.41],["1121",2806211.35],["1111",1892620],["4116",538143.65],["1511",373454.65],["1113",371280.67],["2132",328000],["1345",324150],["1122",207480],["1112",182989.57],["4112",140700],["2329",139285.5],["1386",102217.3],["1387",40075.36],["4111",32500],["2141",26856],["2324",21523.46],["2111",12213],["2139",7500],["1361",5874],["2131",1933],["1381",843.26],["1334",483],["1382",46.34]],"economic_revenue_total_czk":12805406.52,"purpose_expenditure":[["6171",2772507.94],["3631",1836455.22],["3639",1601634.71],["6112",1412891],["2212",1192891.98],["3745",813757.85],["3722",712391.46],["3399",677033.45],["3113",607193.65],["3111",503224.73],["6399",207480],["6409",154837.95],["3719",154193.28],["2292",115000],["3725",94400.47],["6310",87726],["6114",32500],["3314",30842]],"purpose_expenditure_total_czk":13006961.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}