{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673439","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673439","name":"Obec Skalka u Doks","short_name":"Skalka u Doks","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":513890},"amounts":{"revenue_approved":6558459,"revenue_adjusted":8592113.14,"revenue_actual":7022684.93,"expense_approved":5371521,"expense_adjusted":7211784.99,"expense_actual":5951995.55,"tax_revenue":4422331.03,"nontax_revenue":1778832.9,"capital_revenue":0,"transfer_revenue":821521,"current_expense":5196945.55,"capital_expense":755050,"budget_balance":1070689.38,"cash_current":2043279.35,"cash_previous":1805917.97},"ratios":{"revenue_execution":0.81734084,"expense_execution":0.82531517,"balance_to_revenue":0.15246154,"cash_to_expense":0.34329316,"cash_yoy":0.13143531,"capital_expense_share":0.12685661,"transfer_revenue_share":0.11698104},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673439/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673439"},"seo":{"slug":"skalka-u-doks","path":"/cz/municipalities/skalka-u-doks/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6558459,"expenditure_czk":5371521,"financing_czk":-1186938,"balance_czk":1186938},{"stage":"revised","revenue_czk":8592113.14,"expenditure_czk":7211784.99,"financing_czk":-1380328.15,"balance_czk":1380328.15},{"stage":"actual","revenue_czk":7022684.93,"expenditure_czk":5951995.55,"financing_czk":-1070689.38,"balance_czk":1070689.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1924419],["5011",1000633],["5023",660180],["5031",393628],["5365",319456],["5154",171000],["5032",155000],["5139",121312],["5171",98000],["5155",70000],["5137",65000],["5222",40000],["5163",35080],["5321",34890],["5323",34800],["5156",29000],["5175",24000],["5141",23000],["5167",22080],["5162",22000],["5194",21000],["5134",20000],["5173",17000],["5021",13480],["5136",10000],["5151",9000],["5909",7600],["5229",5848],["5172",5000],["5903",5000],["5038",4775],["5364",2200],["5161",2000],["5329",2000],["5132",1000],["5176",1000],["5362",740],["5146",400]],"economic_expenditure_total_czk":5371521,"economic_financing":[["8124",-833328],["8115",-353610]],"economic_financing_total_czk":-1186938,"economic_revenue":[["2111",1560000],["1211",1500000],["1121",800000],["2321",725520],["1111",500000],["1511",375000],["1122",349220],["2324",166200],["1345",122400],["1113",115000],["4222",78243],["4112",71800],["2132",53400],["1112",50000],["2329",40000],["1381",17300],["1386",13000],["2131",6538],["1387",6338],["1341",5500],["1361",2000],["2119",1000]],"economic_revenue_total_czk":6558459,"purpose_expenditure":[["6171",1685221],["1039",1144640],["6112",866808],["3745",422530],["6399",304190],["3722",300000],["2321",128870],["3319",78442],["3721",63000],["3631",55000],["4350",51300],["2212",51182],["2310",36100],["2292",34800],["6320",29150],["6310",26700],["3612",21000],["1014",16000],["3421",15000],["3399",13000],["6409",7848],["2141",6000],["5213",5000],["5512",5000],["3341",2540],["6402",2200]],"purpose_expenditure_total_czk":5371521},"revised":{"economic_expenditure":[["5169",2136619.6],["5011",1303966],["5023",742970],["6122",490050],["5031",484551],["5154",266580],["6130",265000],["5137",209431],["5365",187026],["5032",184220],["5139",161940.08],["5171",142163],["5141",87079.34],["5155",82731],["5222",48870],["5163",45030],["5321",35095],["5323",34800],["5156",32231],["5194",32220],["5162",29839.32],["5175",26213],["5021",24447],["5167",23885.2],["5134",20000],["5364",19466.92],["5136",17790],["5173",17000],["5151",14460],["5339",10000],["5909",7687.73],["5229",5848],["5038",5392],["5172",5000],["5903",5000],["5161",2042.8],["5329",2000],["5132",1000],["5176",1000],["5362",740],["5146",400]],"economic_expenditure_total_czk":7211784.99,"economic_financing":[["8124",-833328],["8115",-547000.15]],"economic_financing_total_czk":-1380328.15,"economic_revenue":[["1211",1731751.51],["2111",1560000],["1121",927699.62],["2321",725520],["2324",652658.12],["1111",633073.34],["1511",551687.49],["4213",490050],["1122",171760],["2460",150000],["1345",134250],["1113",122577.22],["4113",122221],["2329",81383],["4222",78243],["4112",71800],["4116",64950],["1112",60460.94],["2132",53400],["4122",40000],["1386",33795.47],["1335",33529.3],["4111",32500],["2119",19700],["1381",17300],["1387",13246.13],["1341",7100],["2131",7073],["1361",2000],["2141",1400],["1349",984]],"economic_revenue_total_czk":8592113.14,"purpose_expenditure":[["6171",2253287.55],["1039",1168190],["3745",1087459.5],["6112",977441.99],["3722",416200.91],["3639",265000],["6399",171760],["2321",128870],["6310",90779.34],["3319",84305],["3631",71250],["2212",68080],["3721",67090.78],["4350",52270],["3421",41330],["6320",37477],["2310",36100],["2292",34800],["1014",24000],["2141",21190],["3612",21000],["3399",20370],["6114",20178],["6402",19466.92],["3113",10000],["6409",7848],["5213",5000],["5512",5000],["3635",3500],["3341",2540]],"purpose_expenditure_total_czk":7211784.99},"actual":{"economic_expenditure":[["5011",1303966],["5169",1041975.65],["5023",742970],["6122",490050],["5031",484551],["5154",266580],["6130",265000],["5137",189431],["5032",184220],["5365",171860],["5139",135142.18],["5171",97731.61],["5141",87079.34],["5155",82731],["5222",48870],["5163",41471.8],["5323",34800],["5156",32231],["5194",32220],["5321",30095],["5162",29839.32],["5167",23885.2],["5175",22079],["5021",18967],["5136",17790],["5364",17266.92],["5151",14460],["5173",14447],["5339",10000],["5909",7687.73],["5038",5392],["5161",2042.8],["5229",2000],["5329",1534],["5134",1089],["5362",540]],"economic_expenditure_total_czk":5951995.55,"economic_financing":[["8124",-833328],["8115",-223475.38],["8901",-13886]],"economic_financing_total_czk":-1070689.38,"economic_revenue":[["1211",1731751.51],["2111",965962],["1121",927699.62],["1111",633073.34],["1511",551687.49],["2324",501158.12],["4213",490050],["1122",171760],["2460",150000],["1345",134250],["1113",122577.22],["4113",122221],["2329",81383],["4112",71800],["4116",64950],["1112",60460.94],["2132",53400],["4122",40000],["1386",33795.47],["1335",33529.3],["4111",32500],["2119",19700],["1387",13246.13],["1341",7100],["2131",6323],["1349",984],["2141",906.78],["1381",266.01],["1361",150]],"economic_revenue_total_czk":7022684.93,"purpose_expenditure":[["6171",2225700.55],["3745",1072059.5],["6112",975629.99],["3722",416200.91],["3639",265000],["6399",171760],["1039",129450.71],["2321",90357.05],["6310",87221.14],["3631",71250],["3721",67090.78],["3319",66621],["4350",52270],["2212",43198],["6320",37477],["2292",34800],["3421",31330],["1014",24000],["3399",20370],["6114",20178],["6402",17266.92],["2141",15190],["3113",10000],["6409",3534],["3635",3500],["3341",540]],"purpose_expenditure_total_czk":5951995.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}