{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673421","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673421","name":"Obec Krompach","short_name":"Krompach","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561738},"amounts":{"revenue_approved":11600000,"revenue_adjusted":13730000,"revenue_actual":12424191.95,"expense_approved":11229992,"expense_adjusted":11799592,"expense_actual":8832587.53,"tax_revenue":6404910.86,"nontax_revenue":3063343.09,"capital_revenue":2469213,"transfer_revenue":486725,"current_expense":7569680.71,"capital_expense":1262906.82,"budget_balance":3591604.42,"cash_current":3526343.14,"cash_previous":1584946.72},"ratios":{"revenue_execution":0.90489381,"expense_execution":0.74855025,"balance_to_revenue":0.28908153,"cash_to_expense":0.39924237,"cash_yoy":1.22489696,"capital_expense_share":0.14298266,"transfer_revenue_share":0.03917559},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673421/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673421"},"seo":{"slug":"krompach","path":"/cz/municipalities/krompach/"},"population":{"value":178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11600000,"expenditure_czk":11229992,"financing_czk":-370008,"balance_czk":370008},{"stage":"revised","revenue_czk":13730000,"expenditure_czk":11799592,"financing_czk":-1930408,"balance_czk":1930408},{"stage":"actual","revenue_czk":12424191.95,"expenditure_czk":8832587.53,"financing_czk":-3591604.42,"balance_czk":3591604.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2537200],["6121",1980000],["5171",1294000],["5011",1053000],["5023",800000],["5154",624000],["5365",569000],["5031",369000],["5021",326000],["5139",290000],["5032",243000],["5137",189000],["5163",130000],["6130",120000],["5362",107000],["5141",106692],["5156",77000],["5162",52800],["5222",52000],["5321",42700],["5223",40000],["5492",39000],["5323",33600],["5168",33000],["5167",18000],["5194",17000],["5173",16000],["5364",15000],["5179",12000],["5493",10000],["5175",5800],["5038",5500],["5329",5000],["5903",5000],["5164",4200],["5161",3000],["5229",3000],["5134",2000],["5136",500]],"economic_expenditure_total_czk":11229992,"economic_financing":[["8124",-370008]],"economic_financing_total_czk":-370008,"economic_revenue":[["2111",3055000],["1211",2100000],["1511",1600000],["1121",1000000],["1111",825000],["3111",628000],["1122",500000],["1345",300000],["4116",222476],["2131",220000],["1113",200000],["2132",200000],["2324",193500],["3121",150000],["4112",71800],["1342",60000],["2119",59000],["1112",55000],["2141",50000],["2322",33000],["1386",25000],["1387",15724],["2310",15000],["1381",10000],["1341",3800],["1361",2000],["2321",2000],["2112",1500],["1335",1200],["1343",1000]],"economic_revenue_total_czk":11600000,"purpose_expenditure":[["2310",2200000],["6171",1300000],["6112",1000000],["2212",800000],["2321",700000],["6399",600000],["3421",500000],["3639",500000],["3722",450000],["3326",360000],["1032",350000],["2411",300000],["3745",300000],["5512",300000],["3725",280000],["2219",150000],["3723",150000],["6320",120000],["3631",100000],["3399",80000],["3612",80000],["3726",80000],["6310",56692],["3739",55000],["2143",50000],["3721",50000],["3322",40000],["2292",33600],["3635",30000],["6118",30000],["4359",26700],["2333",20000],["3412",20000],["6409",20000],["3419",15000],["3632",15000],["6402",15000],["3111",10000],["3113",10000],["3341",10000],["3613",10000],["3299",8000],["5213",5000]],"purpose_expenditure_total_czk":11229992},"revised":{"economic_expenditure":[["5169",2571136],["6121",1960300],["5011",1031000],["5023",860000],["5171",836917],["5365",779720],["5154",724902],["5031",480000],["5021",375511],["6130",370000],["5139",344076],["5362",268322],["5032",217000],["5137",177000],["5163",131000],["5141",105692],["6123",96000],["5156",79000],["5162",57800],["5168",43500],["5321",42700],["5223",40000],["5492",37000],["5323",33600],["5364",16958],["5173",15789],["5167",15000],["5222",15000],["5194",12350],["5179",12000],["5493",10000],["5175",5989],["5038",5500],["5221",5000],["5329",5000],["5903",5000],["5164",4200],["5161",3130],["5229",3000],["5134",2000],["5122",1000],["5136",500]],"economic_expenditure_total_czk":11799592,"economic_financing":[["8124",-2930408],["8115",1000000]],"economic_financing_total_czk":-1930408,"economic_revenue":[["2111",2939551],["3111",2478000],["1211",2100000],["1511",1600000],["1121",1000000],["1111",825000],["1122",720720],["1345",300000],["4116",293297],["2131",220000],["2324",205780],["1113",200000],["2132",200000],["3121",100000],["4122",79128],["1342",72000],["4112",71800],["2119",59000],["1112",55000],["2141",50000],["1386",45000],["2322",33000],["4111",32500],["1387",15724],["2310",15000],["1381",10000],["1341",3800],["1361",2000],["2112",1500],["1335",1200],["1343",1000]],"economic_revenue_total_czk":13730000,"purpose_expenditure":[["2310",2487300],["6171",1300000],["6112",1133000],["3639",1000000],["6399",970042],["2321",700000],["3722",450000],["3326",360000],["1032",350000],["2411",330000],["5512",300000],["3725",280000],["3745",280000],["3631",240000],["2212",220000],["3421",169800],["3723",150000],["2219",130000],["6320",120000],["3399",110000],["3612",80000],["3726",80000],["6310",56692],["3412",53000],["2143",50000],["3721",50000],["3739",42000],["3322",40000],["2292",33600],["6114",32500],["3635",30000],["4359",26700],["2333",20000],["6409",20000],["6402",16958],["3419",15000],["3632",15000],["3111",10000],["3113",10000],["3341",10000],["3613",10000],["3299",8000],["3900",5000],["5213",5000]],"purpose_expenditure_total_czk":11799592},"actual":{"economic_expenditure":[["5169",1968473.16],["5011",917534],["6121",850116.82],["5023",849050],["5365",775176],["5154",605741.04],["5171",494426.97],["5031",441167],["5021",335909],["6130",317200],["5032",178021],["5362",174511],["5137",159567],["5139",152336.57],["5163",127125.4],["6123",95590],["5141",87035.35],["5156",51522],["5162",49608.19],["5168",43024.08],["5321",37200],["5323",33600],["5364",16958],["5173",12408],["5492",8700],["5194",8000],["5179",6704.5],["5221",5000],["5222",5000],["5493",5000],["5038",4703],["5164",4200],["5175",2861],["5329",2166.45],["5167",2100],["5229",2000],["5161",1712],["5122",1000],["5136",140]],"economic_expenditure_total_czk":8832587.53,"economic_financing":[["8115",-1941396.42],["8124",-1650208]],"economic_financing_total_czk":-3591604.42,"economic_revenue":[["2111",2478184.74],["3111",2469213],["1211",1891175.64],["1511",1490029.1],["1121",1012776.07],["1122",720720],["1111",713672.01],["4116",293297],["1345",248972],["2131",213963.45],["2132",163656],["2324",158727.57],["1113",133846.86],["4122",79128],["4112",71800],["1342",71790],["1112",66011.39],["1386",36896.52],["4111",32500],["2141",26301.33],["2119",15000],["1387",14461.29],["4140",10000],["2310",6800],["1341",3734],["2112",710],["1361",500],["1381",292.62],["1335",33.36]],"economic_revenue_total_czk":12424191.95,"purpose_expenditure":[["2310",1399351.74],["6171",1117195.74],["6112",1086626.15],["3639",892606.3],["6399",877231],["2321",565033.95],["3722",403398.47],["3326",323824.65],["2411",308068.85],["3725",264252.7],["1032",262989.93],["5512",224757.09],["3745",191913.2],["3631",172302.64],["6320",116927],["3723",83826.77],["3612",80310.44],["2212",62375.45],["3412",44553.84],["3726",43918.16],["3721",42682.27],["3739",41456],["6310",37745.16],["2292",33600],["3399",28923.77],["4359",26700],["6114",26404],["6402",16958],["3421",13065.46],["6409",10870.95],["3613",7217.45],["3341",7114.8],["3632",5885.6],["3900",5000],["3299",4500],["3419",3000]],"purpose_expenditure_total_czk":8832587.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}