{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673412","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673412","name":"Obec Okna","short_name":"Okna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561886},"amounts":{"revenue_approved":12060100,"revenue_adjusted":13929542.38,"revenue_actual":15555718.7,"expense_approved":12060100,"expense_adjusted":32931302.91,"expense_actual":30609287.83,"tax_revenue":12812728.18,"nontax_revenue":1116021.55,"capital_revenue":186390,"transfer_revenue":1440578.97,"current_expense":10727367.88,"capital_expense":19881919.95,"budget_balance":-15053569.13,"cash_current":14832876.23,"cash_previous":11886445.36},"ratios":{"revenue_execution":1.11674298,"expense_execution":0.92948912,"balance_to_revenue":-0.96771929,"cash_to_expense":0.48458743,"cash_yoy":0.24788158,"capital_expense_share":0.6495388,"transfer_revenue_share":0.09260768},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673412/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673412"},"seo":{"slug":"okna","path":"/cz/municipalities/okna/"},"population":{"value":346,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12060100,"expenditure_czk":12060100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13929542.38,"expenditure_czk":32931302.91,"financing_czk":19001760.53,"balance_czk":-19001760.53},{"stage":"actual","revenue_czk":15555718.7,"expenditure_czk":30609287.83,"financing_czk":15053569.13,"balance_czk":-15053569.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",3520128],["5169",2427100],["6121",1185151],["5171",982200],["5023",769476],["5011",721680],["5154",440768],["5031",360952],["5166",200000],["5139",172550],["5168",160000],["5222",148500],["5032",134266],["5903",120601],["5021",111000],["5155",80000],["5323",67800],["5151",56500],["5163",43000],["5321",41100],["5137",40000],["5194",40000],["5162",36000],["5175",34000],["5156",30000],["5221",30000],["5364",21028],["5167",20000],["5329",18300],["5173",17000],["5362",10000],["5161",9000],["5038",5000],["5132",5000],["5136",2000]],"economic_expenditure_total_czk":12060100,"economic_revenue":[["1211",5400000],["1121",2600000],["1111",1870000],["1511",700000],["1113",430000],["1345",250000],["2141",200000],["2111",155000],["1112",110000],["2131",101000],["4112",81100],["1381",65000],["2132",57000],["1387",31000],["1341",7000],["1361",3000]],"economic_revenue_total_czk":12060100,"purpose_expenditure":[["3113",3552228],["3745",1633106],["6171",1498388],["3722",1060000],["6112",1035648],["2321",612000],["2212",610151],["2219",480000],["3631",270000],["3419",210250],["1031",200000],["5213",120601],["3319",111000],["3636",100000],["3721",100000],["2293",67800],["3639",60000],["3421",55000],["3314",52500],["1014",38000],["4349",31000],["5512",26500],["4319",22000],["6402",21028],["3326",20000],["3399",20000],["6409",18800],["3632",8000],["6310",8000],["1019",6000],["5311",5100],["3612",5000],["4329",2000]],"purpose_expenditure_total_czk":12060100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",20211287.89],["5331",3524968],["5169",2526233.18],["5171",957044.43],["5336",872670],["5023",769476],["5011",721680],["5154",395631],["5031",360952],["6351",295724],["5141",223675],["5166",200000],["5365",185220],["5139",172591.5],["5168",160000],["5222",148500],["5021",138200],["5032",134266],["5903",120601],["5163",104543.2],["5155",80000],["5175",70059],["5137",70000],["5194",68081.8],["5323",67800],["5151",58500],["5321",45525],["5162",36000],["5221",31000],["5156",30000],["5364",28278],["5167",20000],["5173",17600],["5362",15780],["6130",13500],["5329",12259.5],["5339",12000],["5161",9000],["5229",5544],["5038",5000],["5132",5000],["6129",4744.41],["5136",2000],["5195",368]],"economic_expenditure_total_czk":32931302.91,"economic_financing":[["8123",18000000],["8115",1001760.53]],"economic_financing_total_czk":19001760.53,"economic_revenue":[["1211",5400000],["1121",2600000],["1111",1870000],["4116",965458],["1511",700000],["1113",430000],["4222",335220.97],["2111",293353.41],["1345",250000],["2141",200000],["3111",186390],["1122",185220],["1112",110000],["2131",101000],["4112",82400],["1381",65000],["2132",57000],["4111",32500],["1387",31000],["4122",25000],["1341",7000],["1361",3000]],"economic_revenue_total_czk":13929542.38,"purpose_expenditure":[["3639",19564510.91],["3113",4921294],["3745",1633106],["6171",1498388],["6112",1035648],["3722",625386.25],["2321",612000],["2212",610151],["2219",365149.39],["3725",248858],["3419",243344.43],["3631",220043],["2341",201500],["6399",185220],["3319",179102.2],["5213",120601],["3636",100000],["3314",77500],["2293",67800],["3721",66347.93],["3613",44545],["1014",38000],["3612",36041.1],["6114",32500],["4349",31600],["6402",28278],["5512",26500],["4319",22000],["3399",20000],["6409",18303.5],["4356",12000],["6173",11200],["6310",8760.2],["3632",8000],["4329",6450],["1019",6000],["5311",5175]],"purpose_expenditure_total_czk":32931302.91},"actual":{"economic_expenditure":[["6121",19567951.54],["5331",3524968],["5169",1975419.59],["5336",872670],["5023",765812],["5011",680591.27],["5171",472072.33],["5031",349790],["6351",295724],["5141",223675],["5139",210767.77],["5365",185220],["5168",165204.13],["5154",144150.95],["5032",130178],["5222",128496.5],["5021",127005],["5163",104543.2],["5137",78414.1],["5175",74628.6],["5155",71009],["5323",67800],["5194",64581.8],["5151",45910],["5321",45525],["5162",38695.31],["5156",32301.7],["5364",28277.8],["5221",23100],["5166",21780],["5173",13668],["6130",13500],["5362",12780],["5339",12000],["5167",6860.7],["5329",6745.86],["5161",6654],["5229",5544],["6129",4744.41],["5192",4000],["5038",2829],["5122",2128.27],["5136",1203],["5195",368]],"economic_expenditure_total_czk":30609287.83,"economic_financing":[["8118",-24000000],["8123",18000000],["8117",16000000],["8115",5053569.13]],"economic_financing_total_czk":15053569.13,"economic_revenue":[["1211",5661297.76],["1121",3035712.83],["1111",2074735.56],["4116",965458],["1511",839640.28],["2111",507318.03],["1113",400852.68],["4222",335220.97],["1345",250323],["2226",227246],["2141",221215.02],["1112",197794.27],["3111",186390],["1122",185220],["1386",110577.66],["2131",88453.5],["4112",82400],["2132",57000],["1387",43341.73],["4111",32500],["4122",25000],["2322",11011],["1341",6392],["1361",5990],["2329",2000],["2324",1278],["1381",850.41],["2212",500]],"economic_revenue_total_czk":15555718.7,"purpose_expenditure":[["3639",19564510.91],["3113",4921294],["6171",1360428.96],["6112",1027270.79],["3745",690631.54],["3722",625386.25],["2321",580913.87],["3725",248858],["3419",243344.43],["2341",201500],["6399",185220],["3319",179102.2],["2212",136410.31],["2219",87904.79],["3631",73212.23],["2293",67800],["3721",66347.93],["3314",50307],["3613",44545],["3612",36041.1],["4349",31600],["6402",28277.8],["6114",22404.3],["5512",20693.86],["3399",19532],["1014",18000],["4319",14100],["6409",12786.36],["4356",12000],["6173",11200],["6310",8760.2],["4329",6450],["1019",6000],["5311",5175],["3632",1279]],"purpose_expenditure_total_czk":30609287.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}