{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673382","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673382","name":"Obec Bezděz","short_name":"Bezděz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561398},"amounts":{"revenue_approved":12886600,"revenue_adjusted":14769044,"revenue_actual":14504160.4,"expense_approved":12886600,"expense_adjusted":19358763.1,"expense_actual":13948970.01,"tax_revenue":10535455.86,"nontax_revenue":3506460.54,"capital_revenue":0,"transfer_revenue":462244,"current_expense":7976968.69,"capital_expense":5972001.32,"budget_balance":555190.39,"cash_current":25388073.11,"cash_previous":25432882.72},"ratios":{"revenue_execution":0.98206495,"expense_execution":0.72055068,"balance_to_revenue":0.03827801,"cash_to_expense":1.82006794,"cash_yoy":-0.00176188,"capital_expense_share":0.42813206,"transfer_revenue_share":0.03186975},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673382/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673382"},"seo":{"slug":"bezdez","path":"/cz/municipalities/bezdez/"},"population":{"value":358,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12886600,"expenditure_czk":12886600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14769044,"expenditure_czk":19358763.1,"financing_czk":4589719.1,"balance_czk":-4589719.1},{"stage":"actual","revenue_czk":14504160.4,"expenditure_czk":13948970.01,"financing_czk":-555190.39,"balance_czk":555190.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3565600],["5169",1735000],["5011",1100000],["5023",1100000],["5139",865000],["5021",792000],["5365",534000],["5031",520000],["5171",480000],["5362",350000],["5154",305000],["5032",270000],["5168",190000],["5156",176000],["5175",105000],["5138",100000],["5141",100000],["5155",90000],["5151",85000],["5323",73000],["5173",60000],["5163",56000],["5162",55000],["5137",50000],["5321",45000],["5194",20000],["5167",11000],["5134",10000],["5164",10000],["5329",10000],["5903",10000],["5038",6500],["5229",5000],["5136",2000],["5161",500]],"economic_expenditure_total_czk":12886600,"economic_financing":[["8115",600000],["8124",-600000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",4068000],["1121",2254000],["2111",2140000],["1111",1419000],["1511",800000],["1122",534000],["2132",383000],["1113",347000],["1345",200000],["2141",200000],["2324",145000],["2112",120500],["1112",90000],["4112",84400],["2131",26500],["1387",20000],["1341",15200],["1343",15000],["1386",10000],["2460",8000],["1342",6000],["1361",1000]],"economic_revenue_total_czk":12886600,"purpose_expenditure":[["3613",2275600],["2219",1965500],["6112",1460000],["3639",1409000],["6171",888500],["6399",884000],["5311",700000],["3722",604000],["3399",510000],["3745",420000],["2143",335000],["3612",205000],["2321",200000],["3631",185000],["2212",160000],["1039",136000],["6310",120000],["2292",73000],["3723",70000],["5512",70000],["3721",60000],["3729",50000],["1070",40000],["3421",25000],["3341",20000],["5213",10000],["1014",5000],["4329",4000],["3314",2000]],"purpose_expenditure_total_czk":12886600},"revised":{"economic_expenditure":[["6121",8208900],["5169",2040891],["5023",1067500],["5021",1036965],["5139",976370],["5011",935664],["5365",796110],["5171",583833],["5031",569600],["6122",495000],["5154",378710],["5156",315100],["5032",257440],["5155",193400],["5168",186015],["5362",138890],["5163",136265],["5173",119100],["5141",116000],["5137",110900],["5175",109900],["5138",75100],["5323",73000],["5162",67000],["5321",54000],["5167",53000],["5164",52600],["5151",49000],["5364",36723.1],["5909",20467],["5194",20000],["5329",13138],["5134",10894],["5229",10800],["5363",10000],["5903",10000],["5132",9000],["5019",7898],["5038",6975],["5122",3630],["5161",2800],["5136",185]],"economic_expenditure_total_czk":19358763.1,"economic_financing":[["8115",5189719.1],["8124",-600000]],"economic_financing_total_czk":4589719.1,"economic_revenue":[["1211",4228000],["2111",2343928],["1121",2264000],["1111",1542956],["1511",800000],["1122",796110],["2132",408600],["4116",347144],["1113",347000],["2141",271000],["1345",200000],["2226",175878],["2324",172500],["1112",150000],["1344",150000],["2112",138000],["1386",85000],["4112",82600],["2212",47000],["2321",40000],["1387",33000],["4111",32500],["2131",26500],["1335",19600],["1341",15200],["1343",15000],["2229",10000],["2460",8000],["1342",6000],["1334",4300],["2328",3228],["2119",2500],["1361",2000],["1381",1000],["1349",500]],"economic_revenue_total_czk":14769044,"purpose_expenditure":[["2219",6693000],["3613",2301500],["3639",1871000],["6112",1493000],["6171",956500],["6399",934000],["3722",854500],["2143",747000],["5311",744100],["3399",510660],["3745",429000],["3729",258180],["3612",205000],["2321",200000],["3631",196000],["6310",174500],["2212",170000],["1039",136000],["5512",105000],["3723",90000],["2292",73000],["3721",60000],["1070",40000],["6114",32500],["3421",25000],["3341",20000],["6402",18323.1],["5213",10000],["1014",5000],["4329",4000],["3314",2000]],"purpose_expenditure_total_czk":19358763.1},"actual":{"economic_expenditure":[["6121",5470769.32],["5169",1512653.93],["5023",1007179],["5011",890951.64],["5365",796110],["5021",772788.36],["5139",511973.95],["6122",495000],["5031",492702],["5362",-369743],["5154",299856.55],["5171",283305.88],["5156",257993.83],["5032",205306],["5155",168930.23],["5168",154088.51],["5163",131241.02],["5173",118042],["5137",108572],["5141",71179.85],["5323",70600],["5162",65043.69],["5138",61800.5],["5164",51879.28],["5321",51850],["5167",51789.5],["5329",47468],["5151",31662],["5175",27837.8],["5909",20383],["5364",18323.1],["5194",11500],["5134",10812.55],["5363",9934],["5132",8649.52],["5019",7499],["6349",6232],["5229",5762],["5038",5253],["5122",3630],["5161",2160]],"economic_expenditure_total_czk":13948970.01,"economic_financing":[["8124",-600000],["8115",44809.61]],"economic_financing_total_czk":-555190.39,"economic_revenue":[["1211",4225641.15],["1121",2263554.4],["2111",2237040.97],["1111",1537422.13],["1122",796110],["1511",753543.06],["2132",400967.45],["4116",347144],["1113",299094.76],["2141",270486.77],["1345",195750],["2226",175878],["2324",171837.52],["1344",150000],["1112",147524.71],["2112",137200],["4112",82600],["1386",82463.94],["2212",46278.83],["2321",40000],["4111",32500],["1387",32320.24],["1335",19563.6],["1341",14100],["2229",10000],["1343",7400],["2131",5992],["2460",4981],["1342",4325],["1334",3843],["2328",3228],["2119",2420],["1361",1650],["1381",649.87],["1349",500],["2211",150]],"economic_revenue_total_czk":14504160.4,"purpose_expenditure":[["2219",5303669.76],["3639",1859562.49],["6112",1405717.97],["3722",853552.65],["6171",749197.57],["5311",696468.28],["3613",624188.61],["2143",550944.08],["6399",425367],["3729",248171.7],["3399",203867.7],["3631",163332.17],["3745",154353.71],["6310",129636.87],["2321",94868.92],["3723",87680.65],["2292",70600],["5512",66218],["3612",54936.06],["2212",52210.03],["1039",37203.99],["3721",35418.88],["6114",30166.9],["6402",18323.1],["1070",16800],["3341",11237.92],["4329",3460],["3314",1815]],"purpose_expenditure_total_czk":13948970.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}