{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673374","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673374","name":"Obec Sosnová","short_name":"Sosnová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562076},"amounts":{"revenue_approved":15465900,"revenue_adjusted":16644697.66,"revenue_actual":19319305.83,"expense_approved":22237716,"expense_adjusted":26785453.67,"expense_actual":19175393.91,"tax_revenue":15663091.06,"nontax_revenue":3101935.72,"capital_revenue":8960,"transfer_revenue":545319.05,"current_expense":16254392.55,"capital_expense":2921001.36,"budget_balance":143911.92,"cash_current":36834300.21,"cash_previous":36690388.29},"ratios":{"revenue_execution":1.1606883,"expense_execution":0.71588834,"balance_to_revenue":0.00744912,"cash_to_expense":1.92091492,"cash_yoy":0.00392233,"capital_expense_share":0.15233071,"transfer_revenue_share":0.02822664},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673374/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673374"},"seo":{"slug":"sosnova-00673374","path":"/cz/municipalities/sosnova-00673374/"},"population":{"value":687,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15465900,"expenditure_czk":22237716,"financing_czk":6771816,"balance_czk":-6771816},{"stage":"revised","revenue_czk":16644697.66,"expenditure_czk":26785453.67,"financing_czk":10140756.01,"balance_czk":-10140756.01},{"stage":"actual","revenue_czk":19319305.83,"expenditure_czk":19175393.91,"financing_czk":-143911.92,"balance_czk":143911.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6650000],["5169",5043000],["5171",2190000],["5023",1500000],["5011",1200000],["5331",945000],["5154",770000],["5139",531000],["5031",440000],["5323",370000],["5137",350000],["6119",350000],["5021",329000],["5032",208000],["5365",200000],["5153",170000],["5151",117000],["5163",111000],["5321",105000],["5194",90000],["5492",80000],["5175",74000],["5136",53000],["5162",50000],["5499",50000],["5167",40000],["5364",38716],["5192",35000],["5222",31400],["5156",30000],["5173",30000],["5903",20000],["5329",11000],["5179",5600],["5038",5000],["5041",5000],["5134",5000],["5161",5000]],"economic_expenditure_total_czk":22237716,"economic_financing":[["8115",6771816]],"economic_financing_total_czk":6771816,"economic_revenue":[["1211",6240000],["1121",3000000],["1111",2240000],["1511",1500000],["2141",600000],["1113",400000],["4112",223900],["2132",210000],["1122",200000],["2324",200000],["1112",190000],["2111",185000],["1344",70000],["1381",50000],["1386",50000],["2131",40000],["4111",32000],["1387",20000],["1342",10000],["1361",5000]],"economic_revenue_total_czk":15465900,"purpose_expenditure":[["2219",3770000],["6171",3388000],["3419",3102000],["3319",2245000],["3722",2000000],["6112",1800000],["3111",995000],["3612",990000],["3631",900000],["3421",450000],["3745",410000],["2292",370000],["2115",350000],["3635",350000],["3632",300000],["3326",250000],["6399",200000],["6320",100000],["4359",75000],["3314",53000],["6402",38716],["6114",32000],["3349",30000],["5213",20000],["3639",18000],["6310",1000]],"purpose_expenditure_total_czk":22237716},"revised":{"economic_expenditure":[["6121",6336000],["5171",5523920],["5169",4687858.61],["5023",1479000],["5011",1203000],["5331",1081603],["5154",884400],["5031",548000],["5021",493000],["5137",482400],["5139",445270],["6451",388337.01],["5323",370000],["6119",350000],["6122",302000],["5336",286519.05],["5032",236500],["5321",215030],["5365",200000],["5153",175000],["5222",162400],["5151",115000],["5163",114000],["5194",114000],["5175",88200],["5492",80000],["5136",59000],["5162",55500],["5172",40000],["5364",38716],["5167",38500],["5192",35000],["5156",30000],["5173",30000],["5903",20000],["5363",15000],["5329",11000],["6313",10000],["5134",6500],["5362",6000],["5161",5800],["5179",5600],["5038",5400],["5041",5000],["5499",5000],["6130",2000]],"economic_expenditure_total_czk":26785453.67,"economic_financing":[["8115",10140756.01]],"economic_financing_total_czk":10140756.01,"economic_revenue":[["1211",6154500],["1121",3000000],["1111",2240000],["1511",1500000],["2451",887719.61],["2141",600000],["1113",400000],["4116",290578.05],["2324",242900],["4112",223900],["2111",215000],["2132",210000],["1122",200000],["1112",190000],["1344",70000],["1381",50000],["1386",50000],["2131",40000],["4111",32500],["1387",20000],["1342",10000],["2329",9000],["1361",5000],["2229",3100],["1343",500]],"economic_revenue_total_czk":16644697.66,"purpose_expenditure":[["2219",4306000],["6171",3896969.61],["3419",2881500],["3612",2321720],["3111",2274759.06],["3319",2036800],["3722",2000000],["6112",1800000],["3631",1231000],["3421",841500],["3326",552000],["3745",552000],["3635",435800],["2292",370000],["2115",350000],["3632",205000],["6399",200000],["6320",103000],["4359",75000],["3113",60030],["3314",56000],["2143",50000],["6402",38716],["1031",34159],["6114",32500],["3349",30000],["3639",20000],["5213",20000],["4329",10000],["6310",1000]],"purpose_expenditure_total_czk":26785453.67},"actual":{"economic_expenditure":[["5171",4235978.21],["5169",3729863.65],["6121",1891977.35],["5023",1229755],["5011",1202736],["5331",1081603],["5154",736268.86],["5031",546608],["5021",473585],["6451",388337.01],["5323",370000],["5137",361082.1],["6119",327800],["5139",316877.82],["6122",300927],["5336",286519.05],["5032",235732],["5321",184330],["5365",176400],["5222",162051.5],["5153",122894.53],["5163",111665.4],["5194",106479],["5151",94644],["5175",77122.28],["5492",70000],["5136",58245],["5162",55453.05],["5172",39373.4],["5364",38716],["5192",35000],["5167",29489.61],["5156",25285],["5363",15000],["5329",10515],["6313",10000],["5173",7743],["5362",6000],["5179",5504],["5038",5370],["5161",4791],["5134",3325],["5041",2387.09],["6130",1960]],"economic_expenditure_total_czk":19175393.91,"economic_financing":[["8115",-10448911.92],["8117",10305000]],"economic_financing_total_czk":-143911.92,"economic_revenue":[["1211",6232128.01],["1121",3338076.84],["1511",2561998.33],["1111",2280598.5],["2141",1218751.88],["2451",887719.61],["1113",441102.42],["2111",380162.52],["2324",291449.6],["4116",288919.05],["2132",267187],["4112",223900],["1112",217560.75],["1122",176400],["1386",121611.65],["1344",120723],["1334",86940],["1387",47663.2],["4111",32500],["1342",26700],["2329",18000],["2119",16739],["1361",10460],["2212",9363.44],["3111",8960],["2321",8000],["2229",3050.67],["2131",1512],["1381",960.36],["1343",168]],"economic_revenue_total_czk":19319305.83,"purpose_expenditure":[["6171",3678691.63],["3419",2403262.25],["3111",2272237.68],["2219",1946985],["3722",1654855.19],["6112",1549485],["3319",1455521.61],["3612",1333100.14],["3631",534626.88],["3421",524619.96],["3745",396220.17],["2292",370000],["3635",327800],["6399",176400],["6320",102898],["3326",95756.5],["4359",68800],["3113",60030],["3314",55561],["2143",50000],["6402",38716],["1031",33780],["3639",19030.5],["6114",11983],["4329",10000],["3632",4896],["6310",137.4]],"purpose_expenditure_total_czk":19175393.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}