{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673340","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673340","name":"Obec Bohatice","short_name":"Bohatice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561428},"amounts":{"revenue_approved":5702000,"revenue_adjusted":6615630,"revenue_actual":6868347.18,"expense_approved":8900000,"expense_adjusted":5212782.09,"expense_actual":4648024.17,"tax_revenue":5289855.5,"nontax_revenue":1262994.68,"capital_revenue":5000,"transfer_revenue":310497,"current_expense":4648024.17,"capital_expense":0,"budget_balance":2220323.01,"cash_current":9324862.26,"cash_previous":7514714.89},"ratios":{"revenue_execution":1.03820002,"expense_execution":0.89165902,"balance_to_revenue":0.3232689,"cash_to_expense":2.00619918,"cash_yoy":0.24088038,"capital_expense_share":0,"transfer_revenue_share":0.04520695},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673340/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673340"},"seo":{"slug":"bohatice","path":"/cz/municipalities/bohatice/"},"population":{"value":245,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5702000,"expenditure_czk":8900000,"financing_czk":3198000,"balance_czk":-3198000},{"stage":"revised","revenue_czk":6615630,"expenditure_czk":5212782.09,"financing_czk":-1402847.91,"balance_czk":1402847.91},{"stage":"actual","revenue_czk":6868347.18,"expenditure_czk":4648024.17,"financing_czk":-2220323.01,"balance_czk":2220323.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3955000],["5169",1355600],["5141",500000],["5151",500000],["5023",440000],["5154",380000],["6121",350000],["5021",302000],["5139",268000],["6142",140000],["5321",94000],["5137",53000],["5909",52000],["5164",50000],["5323",47800],["5163",47000],["5019",40000],["5032",40000],["5166",40000],["5122",30000],["5138",30000],["5172",30000],["5175",22000],["5903",20000],["5039",15000],["5329",14600],["5492",12000],["5162",10000],["5167",10000],["5192",10000],["5194",10000],["5173",8000],["5179",7000],["5156",5000],["5222",5000],["5161",3000],["5136",2000],["5221",2000]],"economic_expenditure_total_czk":8900000,"economic_financing":[["8115",4055592],["8124",-857592]],"economic_financing_total_czk":3198000,"economic_revenue":[["1211",2160000],["1121",1000000],["1111",785000],["2111",504000],["1511",190000],["2112",180000],["1345",175000],["2324",165000],["1113",155000],["2141",150100],["4112",75000],["1112",60000],["2132",41900],["1386",19000],["4116",15000],["1381",10000],["1387",10000],["1341",5000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":5702000,"purpose_expenditure":[["3639",3140000],["2212",1078000],["2310",899000],["6171",840000],["6112",551000],["6310",515000],["3722",420000],["3631",347000],["3745",230000],["2292",197800],["1032",130000],["3399",97000],["3723",70000],["5512",65000],["3632",63000],["2321",50000],["6409",38600],["3412",30000],["5213",30000],["1036",27000],["6320",25000],["3721",20000],["3726",12000],["1014",10000],["1031",10000],["4352",2000],["6402",2000],["3341",600]],"purpose_expenditure_total_czk":8900000},"revised":{"economic_expenditure":[["5169",1299800],["5151",600000],["5141",500000],["5023",440000],["5154",405000],["5171",345000],["5021",315200],["5365",313530],["5909",171100],["5139",162500],["5321",112500],["5137",100000],["5164",100000],["5172",60000],["5323",47800],["5163",47400],["5032",40000],["5138",30000],["5492",22000],["5903",20000],["5039",15000],["5329",14600],["5162",10500],["5019",10000],["5179",8200],["5173",5000],["5362",4500],["5175",4000],["5161",3800],["5136",2000],["5221",2000],["5364",1352.09]],"economic_expenditure_total_czk":5212782.09,"economic_financing":[["8115",-992672.27],["8124",-410175.64]],"economic_financing_total_czk":-1402847.91,"economic_revenue":[["1211",2160000],["1121",1000000],["1111",785000],["2324",587500],["2111",554000],["1122",313530],["1511",196000],["1345",175000],["1113",155000],["4216",152460],["2141",150100],["4112",71800],["1112",60000],["4116",53737],["2132",49000],["1386",43000],["4111",32500],["2112",20000],["1334",19000],["1387",17000],["2131",9503],["1341",5000],["3113",5000],["1361",1000],["2212",500]],"economic_revenue_total_czk":6615630,"purpose_expenditure":[["2310",854000],["6171",793400],["6310",515000],["6112",510000],["3722",420000],["3631",406100],["6409",353630],["2212",325000],["3745",300000],["3639",108500],["5512",80400],["3632",79000],["1032",70000],["3723",70000],["3399",62000],["2292",47800],["6114",32500],["3721",30000],["5213",30000],["1036",27000],["6320",25000],["1014",20000],["3635",13500],["3726",12000],["1031",10000],["3412",10000],["6402",3352.09],["3613",2000],["4352",2000],["3341",600]],"purpose_expenditure_total_czk":5212782.09},"actual":{"economic_expenditure":[["5169",1122481.69],["5151",618485],["5141",495616.36],["5023",439560],["5154",405160],["5365",313530],["5021",278959],["5171",186019.98],["5909",155165.33],["5139",122975.22],["5321",121471.52],["5164",81936.36],["5137",68437],["5323",47800],["5163",41917.2],["5032",37080],["5172",35900.7],["5138",20235.36],["5492",19000],["5019",10059],["5162",8658.52],["5362",4415],["5179",4158.54],["5039",3407],["5364",1352.09],["5175",1167.3],["5161",1108],["5329",1000],["5173",968]],"economic_expenditure_total_czk":4648024.17,"economic_financing":[["8115",-1810147.37],["8124",-410175.64]],"economic_financing_total_czk":-2220323.01,"economic_revenue":[["1211",2219739.82],["1121",1189733.94],["1111",813422.07],["2111",563370],["2324",507072.99],["1122",313530],["1511",256876.09],["1345",178502],["1113",157146.07],["4216",152460],["2141",121176.69],["1112",77527.57],["4112",71800],["4116",53737],["2132",47350],["1386",43337.87],["4111",32500],["1334",18066.3],["1387",16986.83],["2112",14000],["2131",9525],["3113",5000],["1341",3850],["1361",800],["2212",500],["1381",336.94]],"economic_revenue_total_czk":6868347.18,"purpose_expenditure":[["2310",824601.41],["6171",665475.09],["6310",505306.56],["6112",491174],["3722",416723.79],["6409",339973],["3631",318606],["3745",285310.5],["2212",224959],["5512",80289.56],["3632",78128.52],["3723",73320.02],["3639",71325.43],["2292",47800],["1032",45268.2],["3399",37267.49],["6114",32468.06],["1036",26969],["6320",23541],["3721",20646.45],["3635",13310],["1014",12177],["3412",9980],["3613",1782],["6402",1352.09],["3341",270]],"purpose_expenditure_total_czk":4648024.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}