{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673331","name":"Obec Všestudy","short_name":"Všestudy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563480},"amounts":{"revenue_approved":4123800,"revenue_adjusted":4124300,"revenue_actual":5924394.81,"expense_approved":4123800,"expense_adjusted":12368900,"expense_actual":2900084.44,"tax_revenue":4393679.28,"nontax_revenue":426415.53,"capital_revenue":0,"transfer_revenue":1104300,"current_expense":2499574.44,"capital_expense":400510,"budget_balance":3024310.37,"cash_current":12778503.31,"cash_previous":9754192.94},"ratios":{"revenue_execution":1.43646069,"expense_execution":0.23446583,"balance_to_revenue":0.51048427,"cash_to_expense":4.40625215,"cash_yoy":0.31005234,"capital_expense_share":0.13810288,"transfer_revenue_share":0.18639879},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673331"},"seo":{"slug":"vsestudy-00673331","path":"/cz/municipalities/vsestudy-00673331/"},"population":{"value":184,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4123800,"expenditure_czk":4123800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4124300,"expenditure_czk":12368900,"financing_czk":8244600,"balance_czk":-8244600},{"stage":"actual","revenue_czk":5924394.81,"expenditure_czk":2900084.44,"financing_czk":-3024310.37,"balance_czk":3024310.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",856000],["6121",700000],["5023",350000],["5154",310000],["5011",300000],["5171",265000],["5153",250000],["5139",184000],["5021",167000],["5031",100000],["5168",100000],["5137",70000],["5032",62000],["5172",60000],["5156",32000],["5175",31600],["5166",30000],["5173",26000],["5136",25000],["5163",25000],["5167",25000],["5194",25000],["5362",21000],["5321",20000],["5329",20000],["5492",20000],["5229",12000],["5038",11200],["5319",8000],["5162",6000],["5151",5000],["5132",4000],["5161",3000]],"economic_expenditure_total_czk":4123800,"economic_revenue":[["1211",1500000],["1121",700000],["1511",550000],["1111",500000],["2141",180000],["2111",162000],["1345",112000],["1113",100000],["4112",71800],["2131",63000],["1112",60000],["2324",50000],["4111",32000],["1341",12000],["1381",10000],["1356",8000],["1361",5000],["2132",5000],["2139",3000]],"economic_revenue_total_czk":4123800,"purpose_expenditure":[["6171",1044000],["2212",520000],["3639",445200],["6112",406000],["3613",300000],["3722",280000],["3745",272000],["2321",254000],["3725",200000],["3631",150000],["3399",105000],["6114",20600],["3412",20000],["5512",20000],["6320",20000],["6399",20000],["3721",15000],["3314",14000],["5529",8000],["3632",5000],["6310",5000]],"purpose_expenditure_total_czk":4123800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8695100],["5169",1106000],["5023",350000],["5154",310000],["5011",300000],["5171",265000],["5153",250000],["5139",184000],["5021",167000],["5031",100000],["5168",100000],["5137",70000],["5032",62000],["5172",60000],["5156",32000],["5175",31600],["5166",30000],["5173",26000],["5136",25000],["5163",25000],["5167",25000],["5194",25000],["5362",21000],["5321",20000],["5329",20000],["5492",20000],["5229",12000],["5038",11200],["5319",8000],["5162",6000],["5151",5000],["5132",4000],["5161",3000]],"economic_expenditure_total_czk":12368900,"economic_financing":[["8115",8244600]],"economic_financing_total_czk":8244600,"economic_revenue":[["1211",1500000],["1121",700000],["1511",550000],["1111",500000],["2141",180000],["2111",162000],["1345",112000],["1113",100000],["4112",71800],["2131",63000],["1112",60000],["2324",50000],["4111",32500],["1341",12000],["1381",10000],["1356",8000],["1361",5000],["2132",5000],["2139",3000]],"economic_revenue_total_czk":4124300,"purpose_expenditure":[["6171",8919100],["2212",520000],["3639",445200],["6112",406000],["2321",374000],["3613",300000],["3722",280000],["3745",272000],["3635",250000],["3725",200000],["3631",150000],["3399",105000],["6114",20600],["3412",20000],["5512",20000],["6320",20000],["6399",20000],["3721",15000],["3314",14000],["5529",8000],["3632",5000],["6310",5000]],"purpose_expenditure_total_czk":12368900},"actual":{"economic_expenditure":[["5169",770213.5],["6121",400510],["5021",360382],["5023",314957],["5154",154217.86],["5011",133138],["5493",99108],["5171",88415.15],["5153",81035.43],["5168",78080.28],["5139",65060.01],["5031",53374],["5032",50959],["5194",46588],["5364",32814.3],["5137",29163.81],["5329",25692],["5321",20000],["5363",20000],["5163",19677.2],["5362",15002],["5173",10421],["5339",8600],["5175",5951],["5156",5113.9],["5229",5000],["5151",2554],["5167",2000],["5038",883],["5136",600],["5161",574]],"economic_expenditure_total_czk":2900084.44,"economic_financing":[["8115",-3024310.37]],"economic_financing_total_czk":-3024310.37,"economic_revenue":[["1211",1715361.4],["4222",1000000],["1121",917612.1],["1511",791367.76],["1111",625265.67],["2111",197326.84],["1113",121358.06],["2324",104996.03],["1345",96900],["4112",71800],["2141",68068.66],["1112",59826.57],["2131",51164],["1386",33428.97],["4111",32500],["1387",13103.7],["1341",10150],["1356",8326.98],["2132",4860],["1361",700],["1381",271.98],["1382",6.09]],"economic_revenue_total_czk":5924394.81,"purpose_expenditure":[["6171",1098392.52],["6112",382549],["2321",285640.29],["3635",250000],["3745",219289.14],["3722",206290.07],["3725",193069.77],["3631",67805.29],["3399",36104],["6402",32814.3],["5512",20000],["6320",19677.2],["6114",16954],["3314",13900],["3392",13863],["3613",13577],["3723",10221.93],["3113",6600],["6399",6002],["3421",3490],["3639",2760],["3726",1084.93]],"purpose_expenditure_total_czk":2900084.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}