{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673323","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673323","name":"Obec Pesvice","short_name":"Pesvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":546062},"amounts":{"revenue_approved":5084800,"revenue_adjusted":6632300,"revenue_actual":5133126.95,"expense_approved":5016364,"expense_adjusted":6995264,"expense_actual":4707848.12,"tax_revenue":4436245.99,"nontax_revenue":592580.96,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3346198.12,"capital_expense":1361650,"budget_balance":425278.83,"cash_current":6079618.71,"cash_previous":5722775.88},"ratios":{"revenue_execution":0.7739588,"expense_execution":0.67300507,"balance_to_revenue":0.08284986,"cash_to_expense":1.29137953,"cash_yoy":0.06235485,"capital_expense_share":0.28922981,"transfer_revenue_share":0.020319},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673323/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673323"},"seo":{"slug":"pesvice","path":"/cz/municipalities/pesvice/"},"population":{"value":198,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5084800,"expenditure_czk":5016364,"financing_czk":-68436,"balance_czk":68436},{"stage":"revised","revenue_czk":6632300,"expenditure_czk":6995264,"financing_czk":362964,"balance_czk":-362964},{"stage":"actual","revenue_czk":5133126.95,"expenditure_czk":4707848.12,"financing_czk":-425278.83,"balance_czk":425278.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",746585.34],["5023",680000],["5171",556000],["5154",393000],["5011",350000],["5021",350000],["6122",350000],["6119",307000],["5137",250000],["6121",154000],["5032",114000],["5031",105000],["5139",105000],["5362",74000],["5153",72000],["5172",71000],["5175",56000],["5162",50000],["5163",45000],["5141",35000],["5321",35000],["5329",26000],["5156",20000],["5194",15000],["5364",11778.66],["5151",10000],["5901",10000],["5168",6000],["5331",5000],["5363",5000],["5038",2000],["5136",2000],["5339",2000],["5122",1000],["5161",1000],["5229",1000]],"economic_expenditure_total_czk":5016364,"economic_financing":[["8124",-68436]],"economic_financing_total_czk":-68436,"economic_revenue":[["1211",1840000],["1121",990000],["1111",602000],["1511",510000],["2111",300000],["4222",260000],["1113",140000],["1334",85000],["2131",80000],["4112",71800],["1122",70000],["1112",40000],["1381",30000],["1386",20000],["1387",15000],["2119",10000],["2343",10000],["2321",7000],["1361",2000],["2132",1000],["2141",1000]],"economic_revenue_total_czk":5084800,"purpose_expenditure":[["6171",1199221.34],["6112",741000],["3745",637000],["2219",511364],["3639",329000],["2321",312000],["3722",250000],["3412",219000],["3399",160000],["3725",150000],["3631",125000],["2212",120000],["6310",113000],["3613",50000],["5311",36000],["5512",25000],["6402",11778.66],["3633",10000],["5212",10000],["3113",5000],["3314",2000]],"purpose_expenditure_total_czk":5016364},"revised":{"economic_expenditure":[["6123",1200000],["5169",1013585.34],["5023",680000],["5171",546000],["5021",468000],["5154",393000],["5011",350000],["6122",350000],["5137",319000],["6119",307000],["5329",233000],["6121",154000],["5139",145000],["5031",131000],["5032",114000],["5175",86000],["5362",74000],["5153",72000],["5172",54000],["5162",50000],["5163",45000],["5156",40000],["5141",35000],["5321",35000],["5194",15000],["5364",11778.66],["5151",11000],["5221",10000],["5499",10000],["5901",10000],["5168",8000],["5339",7500],["5331",5000],["5363",5000],["5038",2000],["5136",2000],["5161",1400],["5122",1000],["5229",1000]],"economic_expenditure_total_czk":6995264,"economic_financing":[["8115",431400],["8124",-68436]],"economic_financing_total_czk":362964,"economic_revenue":[["1211",1815000],["1121",990000],["4213",784000],["1511",660000],["1111",652000],["2321",407000],["2111",325000],["4222",260000],["2324",156000],["1113",140000],["2131",80000],["4112",71800],["1122",70000],["1112",60000],["1386",35000],["4111",32500],["1381",30000],["1334",25000],["1387",15000],["2119",10000],["2343",10000],["1361",2000],["2132",1000],["2141",1000]],"economic_revenue_total_czk":6632300,"purpose_expenditure":[["6171",1445221.34],["2212",1320000],["6112",741000],["3745",693000],["2219",528364],["3722",476000],["3399",338000],["3639",329000],["2321",312000],["3412",224000],["3725",150000],["3631",125000],["6310",113000],["3613",50000],["6114",40400],["5311",36000],["5512",25000],["6402",11778.66],["3633",10000],["3900",10000],["5212",10000],["3113",5000],["3314",2500]],"purpose_expenditure_total_czk":6995264},"actual":{"economic_expenditure":[["6123",1079199],["5169",733142.15],["5023",526824],["5021",434047],["5011",322600],["6119",282451],["5154",256674.99],["5329",231927.5],["5137",140957.29],["5031",131196],["5139",100104.17],["5032",95022],["5175",80014.18],["5362",61530],["5153",44971.63],["5141",32059.3],["5162",30461.5],["5163",28511.2],["5156",21175],["5321",20000],["5364",11778.66],["5499",9800],["5168",7707.7],["5339",7500],["5221",5000],["5151",4792.5],["5172",3920],["5038",2183],["5136",1378.35],["5194",533],["5161",387]],"economic_expenditure_total_czk":4707848.12,"economic_financing":[["8115",-356842.83],["8124",-68436]],"economic_financing_total_czk":-425278.83,"economic_revenue":[["1211",1811448.04],["1121",969598.29],["1111",665795.71],["1511",663607.98],["2111",319274],["2324",155555],["1113",128182.43],["2131",74903],["4112",71800],["1112",63205.62],["1122",61530],["1386",35326.1],["4111",32500],["2321",31400],["1334",23323.06],["1387",13845.35],["2343",9137.18],["2119",2000],["2141",310.78],["1381",283.41],["1361",100],["2132",1]],"economic_revenue_total_czk":5133126.95,"purpose_expenditure":[["2212",1095570.8],["6171",950084.48],["6112",574236],["3745",499587.99],["3722",474954.27],["3399",304294.82],["3639",291889],["2321",220307.75],["6310",95152.5],["3631",48166.98],["3412",44725.55],["6114",29744.32],["5512",20000],["2219",16986],["3613",13576],["6402",11778.66],["5311",9293],["3900",5000],["3314",2500]],"purpose_expenditure_total_czk":4707848.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}