{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673293","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673293","name":"Obec Všehrdy","short_name":"Všehrdy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563471},"amounts":{"revenue_approved":38177800,"revenue_adjusted":38177800,"revenue_actual":30386318.09,"expense_approved":35084900,"expense_adjusted":35084900,"expense_actual":25837211.2,"tax_revenue":5537891.07,"nontax_revenue":560230.55,"capital_revenue":24039096.47,"transfer_revenue":249100,"current_expense":4108119.72,"capital_expense":21729091.48,"budget_balance":4549106.89,"cash_current":10349888.2,"cash_previous":9094092.31},"ratios":{"revenue_execution":0.7959159,"expense_execution":0.73641969,"balance_to_revenue":0.14970905,"cash_to_expense":0.4005807,"cash_yoy":0.1380892,"capital_expense_share":0.84099988,"transfer_revenue_share":0.00819777},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673293/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673293"},"seo":{"slug":"vsehrdy-00673293","path":"/cz/municipalities/vsehrdy-00673293/"},"population":{"value":145,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38177800,"expenditure_czk":35084900,"financing_czk":-3092900,"balance_czk":3092900},{"stage":"revised","revenue_czk":38177800,"expenditure_czk":35084900,"financing_czk":-3092900,"balance_czk":3092900},{"stage":"actual","revenue_czk":30386318.09,"expenditure_czk":25837211.2,"financing_czk":-4549106.89,"balance_czk":4549106.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6129",16100000],["6121",14200000],["5362",871000],["5023",720000],["5169",635000],["5011",350000],["5031",292000],["5021",250000],["5153",200000],["5492",200000],["5139",165000],["5032",159000],["5154",150000],["5137",130000],["5171",125000],["5162",100000],["5163",86000],["5156",55000],["5173",38000],["5329",35000],["5172",31900],["5166",30000],["5194",30000],["5229",30000],["5175",25000],["5364",17000],["5499",17000],["5167",15000],["5132",10000],["5903",10000],["5038",2000],["5136",2000],["5151",2000],["5161",2000]],"economic_expenditure_total_czk":35084900,"economic_financing":[["8115",-13092900],["8123",10000000]],"economic_financing_total_czk":-3092900,"economic_revenue":[["3111",23000000],["4211",10000000],["1211",1488000],["1122",870000],["1511",800000],["1121",758000],["1111",703000],["2141",120000],["1113",96000],["4112",71800],["1345",70000],["2131",55000],["4111",48000],["1112",45000],["2111",25000],["1381",15000],["1341",10000],["1361",2000],["1342",1000]],"economic_revenue_total_czk":38177800,"purpose_expenditure":[["3636",16100000],["6171",15544900],["6112",1082000],["6399",870000],["3319",220000],["3745",215000],["3722",200000],["4349",200000],["3631",120000],["2212",90000],["3639",85000],["6320",80000],["3723",75000],["3726",50000],["6114",48000],["3721",30000],["5522",20000],["6402",17000],["5512",12000],["3113",10000],["5212",10000],["6310",6000]],"purpose_expenditure_total_czk":35084900},"revised":{"economic_expenditure":[["6129",16100000],["6121",14200000],["5362",1060000],["5023",800000],["5169",568999],["5031",337000],["5011",290000],["5021",223000],["5492",210000],["5032",179000],["5154",178000],["5171",174000],["5153",170000],["5139",105000],["5137",79000],["5163",76000],["5162",42001],["5329",35000],["5173",33000],["5172",31900],["5229",30000],["5156",25000],["5166",22000],["5167",21000],["5499",19000],["5364",17000],["5175",16000],["5194",14000],["5321",10000],["5903",10000],["5151",3000],["5038",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":35084900,"economic_financing":[["8115",-13092900],["8123",10000000]],"economic_financing_total_czk":-3092900,"economic_revenue":[["3111",23000000],["4211",10000000],["1211",1329000],["1122",1029000],["1511",800000],["1121",758000],["1111",703000],["2141",120000],["1113",96000],["4112",71800],["1345",70000],["2131",55000],["4111",48000],["1112",45000],["2111",25000],["1381",15000],["1341",10000],["1361",2000],["1342",1000]],"economic_revenue_total_czk":38177800,"purpose_expenditure":[["3636",16136000],["6171",15451900],["6112",1234000],["6399",1029000],["3319",245000],["3722",200000],["4349",200000],["3745",153000],["3631",90000],["3723",75000],["6320",69000],["3639",65000],["6114",31000],["3721",30000],["5522",20000],["6402",17000],["5512",12000],["3113",10000],["5212",10000],["6310",7000]],"purpose_expenditure_total_czk":35084900},"actual":{"economic_expenditure":[["6121",12153399.86],["6129",9575691.62],["5362",1058160],["5023",728001],["5169",473489.19],["5031",301887],["5011",261530],["5021",175417.9],["5171",164680.67],["5153",161352.05],["5032",151449],["5154",139497.69],["5139",89790.57],["5492",84213],["5163",57016.6],["5329",33232],["5137",31472.7],["5173",30547],["5172",21235],["5229",20973.72],["5167",19210],["5162",18986.28],["5499",18160],["5364",14744.25],["5175",14306.3],["5156",9888],["5321",9300],["5194",8996.8],["5166",6050],["5151",2148],["5038",1268],["5161",1117]],"economic_expenditure_total_czk":25837211.2,"economic_financing":[["8117",4589099.17],["8118",-4589099.17],["8901",-3293311],["8115",-1255795.89]],"economic_financing_total_czk":-4549106.89,"economic_revenue":[["3111",24039096.47],["1211",1454673.98],["1511",1208072.14],["1122",1028160],["1111",793268.68],["1121",778068.82],["2141",371607.12],["4222",144800],["1113",102910.86],["2111",80961.43],["4112",71800],["1345",65084],["2131",57160],["1112",50730.24],["2119",36442],["4111",32500],["1386",28344.59],["2321",14060],["1387",11111.09],["1341",8725],["1361",7004],["1342",1500],["1381",231.24],["1382",6.43]],"economic_revenue_total_czk":30386318.09,"purpose_expenditure":[["6171",13262597.86],["3636",9611691.62],["6112",1108595.64],["6399",1028160],["3722",189784.42],["3319",165607.59],["3745",134068.87],["4349",74396],["3631",51856.94],["6320",50585],["3639",48005.72],["3723",34697.19],["6114",24615.9],["6402",14744.25],["5512",12000],["3113",10000],["5522",9300],["6310",6431.6],["3721",72.6]],"purpose_expenditure_total_czk":25837211.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}