{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673234","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673234","name":"Obec Radčice","short_name":"Radčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563773},"amounts":{"revenue_approved":3732000,"revenue_adjusted":4114850,"revenue_actual":4171566.68,"expense_approved":3884700,"expense_adjusted":4094000,"expense_actual":2415451.57,"tax_revenue":3557278.39,"nontax_revenue":378438.29,"capital_revenue":0,"transfer_revenue":235850,"current_expense":2264846.57,"capital_expense":150605,"budget_balance":1756115.11,"cash_current":11226592.21,"cash_previous":9470477.1},"ratios":{"revenue_execution":1.01378341,"expense_execution":0.58999794,"balance_to_revenue":0.42097256,"cash_to_expense":4.64782335,"cash_yoy":0.18543048,"capital_expense_share":0.06235066,"transfer_revenue_share":0.05653751},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673234/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673234"},"seo":{"slug":"radcice","path":"/cz/municipalities/radcice/"},"population":{"value":178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3732000,"expenditure_czk":3884700,"financing_czk":152700,"balance_czk":-152700},{"stage":"revised","revenue_czk":4114850,"expenditure_czk":4094000,"financing_czk":-20850,"balance_czk":20850},{"stage":"actual","revenue_czk":4171566.68,"expenditure_czk":2415451.57,"financing_czk":-1756115.11,"balance_czk":1756115.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",875000],["5169",748000],["5023",630000],["6121",377000],["5154",213000],["5321",117100],["5021",113500],["5168",90000],["5139",78000],["5032",57000],["5222",55000],["5364",54000],["5151",50000],["5163",50000],["5365",50000],["5903",50000],["5137",43000],["5323",36600],["5194",30000],["5136",27000],["5166",27000],["5162",22000],["5175",15000],["5339",15000],["5172",10000],["6125",10000],["6130",10000],["5167",8500],["5156",8000],["5173",5000],["5229",5000],["5161",2000],["5164",2000],["5038",1000]],"economic_expenditure_total_czk":3884700,"economic_financing":[["8115",152700]],"economic_financing_total_czk":152700,"economic_revenue":[["1211",1500000],["1121",710000],["1111",450000],["2132",221000],["1511",150000],["2141",150000],["1345",130000],["1113",110000],["4112",75000],["1122",50000],["2324",50000],["2111",32000],["1112",30000],["1356",25000],["1386",15000],["1341",10000],["1381",10000],["1387",10000],["1361",2000],["2119",2000]],"economic_revenue_total_czk":3732000,"purpose_expenditure":[["3639",922000],["6112",687000],["6171",593000],["3631",389000],["3722",340000],["2212",150000],["4349",117100],["5512",98000],["3612",83000],["3314",77000],["3632",56000],["3745",56000],["6402",54000],["3419",50000],["5213",50000],["6399",50000],["2292",36600],["3399",31000],["3421",20000],["3113",10000],["6310",9000],["3111",5000],["3613",1000]],"purpose_expenditure_total_czk":3884700},"revised":{"economic_expenditure":[["5171",894000],["5169",836000],["5023",630000],["6121",429000],["5154",221175],["5021",144000],["5139",114000],["5168",107000],["5365",82000],["5151",63000],["5032",57000],["5222",55000],["5364",54025],["5163",50000],["5903",50000],["5137",43000],["5323",36200],["5194",30000],["5136",27000],["5166",27000],["5162",22000],["5321",18100],["5175",16000],["5339",15000],["5172",10000],["6125",10000],["6130",10000],["5167",8500],["5156",8000],["5179",6000],["5363",6000],["5173",5000],["5229",5000],["5161",2000],["5164",2000],["5038",1000]],"economic_expenditure_total_czk":4094000,"economic_financing":[["8115",-20850]],"economic_financing_total_czk":-20850,"economic_revenue":[["1211",1557000],["1121",724000],["1111",568000],["2132",223000],["1511",150000],["1345",135000],["4222",131550],["1113",111000],["1122",82000],["2141",76000],["4112",71800],["1112",55000],["2324",52000],["2111",44000],["1386",35000],["4111",32500],["1356",28000],["1387",15000],["1341",10000],["1381",10000],["1361",2000],["2119",2000]],"economic_revenue_total_czk":4114850,"purpose_expenditure":[["3639",924000],["6112",687000],["6171",666000],["3722",420000],["3631",389000],["2212",200000],["5512",109175],["3612",93000],["6399",82000],["3314",77000],["3745",69000],["3632",56000],["3419",55000],["6402",54025],["5213",50000],["2292",36200],["6114",32500],["3399",31000],["3421",20000],["4349",18100],["3113",10000],["6310",9000],["3111",5000],["3613",1000]],"purpose_expenditure_total_czk":4094000},"actual":{"economic_expenditure":[["5169",656402.6],["5023",620772],["5154",179578.83],["6121",150605],["5021",103553],["5168",102356.74],["5365",81690],["5032",55872],["5364",54025],["5139",52645.04],["5163",46465.9],["5151",42084],["5222",40000],["5323",36200],["5171",31913.32],["5137",26612.46],["5194",21072],["5162",20453.98],["5321",18100],["5136",16507.2],["5339",15000],["5175",14131],["5166",8622],["5363",6000],["5179",5049],["5156",4059],["5167",3523.5],["5164",1056],["5161",702],["5038",400]],"economic_expenditure_total_czk":2415451.57,"economic_financing":[["8115",-4756115.11],["8117",3000000]],"economic_financing_total_czk":-1756115.11,"economic_revenue":[["1211",1556621.26],["1121",832610.59],["1111",567265.15],["2132",222137],["1511",142648.96],["1345",133769],["4222",131550],["1113",110123.69],["1122",81690],["2141",75486.29],["4112",71800],["1112",54286.13],["2324",44612],["2111",34203],["4111",32500],["1386",30331.62],["1356",27537.97],["1387",11889.97],["1341",7600],["2119",2000],["1361",650],["1381",247.37],["1382",6.68]],"economic_revenue_total_czk":4171566.68,"purpose_expenditure":[["6112",676644],["6171",506851.04],["3722",416492.3],["2212",126414.75],["3639",103806],["6399",81690],["5512",76277.53],["3631",68653.5],["3314",61189.04],["3745",57746],["6402",54025],["3419",48538.01],["2292",36200],["3612",28468],["3399",21072],["4349",18100],["3113",10000],["6114",9985],["6310",7666.4],["3111",5000],["3632",633]],"purpose_expenditure_total_czk":2415451.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}