{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673226","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673226","name":"Obec Líšný","short_name":"Líšný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563676},"amounts":{"revenue_approved":8835800,"revenue_adjusted":7110167,"revenue_actual":7271670.97,"expense_approved":10548400,"expense_adjusted":11774375.26,"expense_actual":8134478.87,"tax_revenue":5524705.25,"nontax_revenue":1196435.72,"capital_revenue":0,"transfer_revenue":550530,"current_expense":4758804.36,"capital_expense":3375674.51,"budget_balance":-862807.9,"cash_current":4973533.46,"cash_previous":5836341.36},"ratios":{"revenue_execution":1.02271451,"expense_execution":0.69086289,"balance_to_revenue":-0.11865332,"cash_to_expense":0.6114139,"cash_yoy":-0.14783369,"capital_expense_share":0.4149835,"transfer_revenue_share":0.07570887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673226/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673226"},"seo":{"slug":"lisny","path":"/cz/municipalities/lisny/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8835800,"expenditure_czk":10548400,"financing_czk":1712600,"balance_czk":-1712600},{"stage":"revised","revenue_czk":7110167,"expenditure_czk":11774375.26,"financing_czk":4664208.26,"balance_czk":-4664208.26},{"stage":"actual","revenue_czk":7271670.97,"expenditure_czk":8134478.87,"financing_czk":862807.9,"balance_czk":-862807.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",3333000],["5169",1535200],["6341",950000],["5023",900000],["5171",737800],["5154",530000],["6121",350000],["5021",322000],["5031",230000],["5139",228000],["5365",200000],["6122",150000],["5163",130000],["5137",115000],["5229",100000],["5151",95000],["5032",80000],["5156",68000],["5323",51400],["5153",50000],["5173",40000],["5194",40000],["5321",36000],["5162",32000],["5172",30000],["5222",30000],["5364",25000],["5175",24000],["5136",20000],["5167",20000],["5903",20000],["5179",15000],["5329",15000],["5166",10000],["5339",10000],["5362",10000],["5019",5000],["5161",5000],["5492",5000],["5038",1000]],"economic_expenditure_total_czk":10548400,"economic_financing":[["8115",1712600]],"economic_financing_total_czk":1712600,"economic_revenue":[["4216",3521000],["1211",2000000],["1121",1000000],["1111",600000],["2132",340000],["1511",240000],["1345",234000],["1122",200000],["2324",200000],["1113",150000],["2131",110000],["2111",92000],["4112",71800],["1112",43000],["1386",20000],["1387",10000],["1341",2000],["1361",1000],["1381",1000]],"economic_revenue_total_czk":8835800,"purpose_expenditure":[["5512",3533000],["6171",1356000],["6112",1230000],["6409",1131000],["3722",665000],["3745",565000],["3631",440000],["2321",420000],["6399",200000],["2212",170000],["3421",150000],["3639",150000],["3612",100000],["3632",85000],["3319",82000],["3613",55000],["2292",51400],["6320",50000],["6402",35000],["2310",20000],["3314",20000],["5213",20000],["4357",10000],["6310",10000]],"purpose_expenditure_total_czk":10548400},"revised":{"economic_expenditure":[["6123",3333000],["5169",1682774],["6341",950000],["5023",900000],["5154",754000],["5171",735440],["6121",595000],["5365",363300],["5139",302410],["5021",276130],["5137",245120],["5031",230000],["5229",187000],["5163",131200],["5329",123900],["5151",95000],["5164",82000],["5032",80000],["5364",69075.26],["5156",68000],["5175",56589],["5194",53700],["5323",51400],["5153",47000],["5173",40000],["5321",36000],["5162",32000],["5172",30000],["5222",30000],["6122",25000],["5011",20200],["5136",20000],["5179",20000],["5903",20000],["5167",19000],["5909",15137],["5166",10000],["5339",10000],["5362",10000],["5161",6000],["5019",5000],["5176",5000],["5492",5000],["5499",3000],["5038",1000]],"economic_expenditure_total_czk":11774375.26,"economic_financing":[["8115",4664208.26]],"economic_financing_total_czk":4664208.26,"economic_revenue":[["1211",2184000],["1121",970000],["1111",750000],["2324",424260],["1122",363300],["4222",360000],["2132",353169.86],["2111",345870.14],["1345",320050],["1511",267500],["1113",151000],["2131",146720],["2321",110037],["4129",108900],["4112",71800],["1112",63000],["1386",42660],["4111",32500],["1387",16450],["2212",10000],["4122",10000],["1341",4700],["1342",3950],["1361",300]],"economic_revenue_total_czk":7110167,"purpose_expenditure":[["5512",3538000],["6171",1356000],["6409",1329900],["6112",1230000],["3745",816000],["3631",708000],["3722",634000],["2321",420000],["6399",363300],["2310",180000],["2212",170000],["3421",150000],["3639",150000],["3319",132450],["3612",100000],["3632",85000],["6402",79075.26],["3613",75000],["2219",58000],["2292",51400],["6320",51200],["6114",32500],["3314",20000],["5213",20000],["4357",10000],["6310",10000],["3399",4550]],"purpose_expenditure_total_czk":11774375.26},"actual":{"economic_expenditure":[["6123",3290995.51],["5169",1297825.44],["5023",830450],["5154",424992.38],["5365",363300],["5139",241759.56],["5021",197650],["5137",192000],["5031",161167],["5171",128688.29],["5229",120125],["5329",110900],["6121",84679],["5151",79460],["5032",74707],["5164",67194.83],["5163",57138.4],["5323",51400],["5175",44418.63],["5364",44075.26],["5156",31300.3],["5173",30978],["5194",30970.63],["5162",30274.61],["5321",28700],["5153",27104],["5011",20167],["5179",16076.63],["5909",15137],["5172",14986],["5136",8502.4],["5167",7219],["5176",4295],["5499",3000],["5161",2442],["5038",400]],"economic_expenditure_total_czk":8134478.87,"economic_financing":[["8115",862807.9]],"economic_financing_total_czk":862807.9,"economic_revenue":[["1211",2201815.85],["1121",1182029.78],["1111",800245.24],["2132",397281.2],["1122",363300],["4222",360000],["1511",349607.41],["1345",325750],["2324",321288.99],["2111",201323.14],["1113",155963.08],["2131",146714],["2321",110037],["1112",76991.97],["4129",76230],["4112",71800],["1386",43047],["4111",32500],["2212",19791.39],["1387",16819.19],["4122",10000],["1341",4625],["1342",3910],["1381",300.73],["1361",300]],"economic_revenue_total_czk":7271670.97,"purpose_expenditure":[["5512",3444464.61],["6112",1073498],["3745",751810.79],["6171",739124.98],["3722",587133.94],["3631",374088.12],["6399",363300],["6409",262725],["3421",120663],["3319",84694.91],["2292",51400],["6320",51154],["2219",44760],["6402",44075.26],["3613",43265],["2212",34637.46],["3314",17171.4],["6114",16822],["3612",15137],["6310",5984.4],["3399",4533],["3632",4036]],"purpose_expenditure_total_czk":8134478.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}