{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00673099","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00673099","name":"Obec Blatce","short_name":"Blatce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561401},"amounts":{"revenue_approved":5300000,"revenue_adjusted":5301000,"revenue_actual":5737582.37,"expense_approved":6800000,"expense_adjusted":6801000,"expense_actual":4074179.43,"tax_revenue":5053776.6,"nontax_revenue":549005.77,"capital_revenue":0,"transfer_revenue":134800,"current_expense":3922919.43,"capital_expense":151260,"budget_balance":1663402.94,"cash_current":7901839.9,"cash_previous":6238436.96},"ratios":{"revenue_execution":1.08235849,"expense_execution":0.59905594,"balance_to_revenue":0.28991356,"cash_to_expense":1.93949237,"cash_yoy":0.26663777,"capital_expense_share":0.03712649,"transfer_revenue_share":0.02349422},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00673099/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00673099"},"seo":{"slug":"blatce","path":"/cz/municipalities/blatce/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5300000,"expenditure_czk":6800000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":5301000,"expenditure_czk":6801000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":5737582.37,"expenditure_czk":4074179.43,"financing_czk":-1663402.94,"balance_czk":1663402.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2223674],["5169",1034000],["5023",700500],["6121",700000],["5021",386900],["5137",350000],["5154",331000],["5139",296500],["5011",156000],["5032",78000],["5168",60000],["5365",50000],["5903",50000],["5162",45000],["5042",40000],["5175",37000],["5031",35000],["5499",33000],["5364",30826],["5163",25000],["5323",23000],["5194",20000],["5321",19500],["5173",17000],["5156",14000],["5166",10000],["5492",10000],["5167",4000],["5362",4000],["5041",3000],["5161",3000],["5229",3000],["5329",2598],["5136",2000],["5038",1000],["5132",1000],["5363",500],["5164",2]],"economic_expenditure_total_czk":6800000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1549500],["1511",1250000],["1121",820000],["1111",580000],["2111",358000],["1345",200000],["4112",102300],["1113",100000],["2324",70000],["1112",50000],["1122",50000],["2132",45400],["4111",31500],["1342",20000],["1381",20000],["1386",20000],["1387",15000],["1344",10000],["2112",5000],["2131",2000],["1343",500],["1361",500],["2141",300]],"economic_revenue_total_czk":5300000,"purpose_expenditure":[["2212",1610000],["6171",1024674],["6112",813000],["2310",605000],["2321",535000],["3722",363000],["3399",261000],["2341",240000],["3745",240000],["1039",231000],["3631",140000],["3725",110000],["3613",84000],["3429",75000],["3723",70000],["3639",55500],["5213",50000],["6399",50000],["3721",40000],["6114",31500],["6402",30826],["2292",23000],["3319",20000],["3412",20000],["3726",20000],["6320",20000],["4349",11500],["1070",11000],["6310",6000],["5512",5000],["5311",3000],["4359",1000]],"purpose_expenditure_total_czk":6800000},"revised":{"economic_expenditure":[["5171",2193674],["5169",1064000],["5023",773300],["6121",617479.6],["5021",385226],["5137",350000],["5154",331000],["5139",284900],["5011",156000],["5032",87000],["5168",60000],["5365",50000],["5903",50000],["5162",45000],["5042",40000],["5175",38494.4],["5031",35000],["5499",33000],["5364",30826],["5163",27500],["5323",22700],["5194",20000],["5321",19800],["5173",16000],["5156",14000],["5339",12000],["5166",10000],["5492",10000],["5167",4000],["5362",4000],["5041",3000],["5161",3000],["5229",3000],["5329",2598],["5136",2000],["5038",1000],["5132",1000],["5363",500],["5164",2]],"economic_expenditure_total_czk":6801000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1549500],["1511",1250000],["1121",820000],["1111",580000],["2111",358000],["1345",200000],["4112",102300],["1113",100000],["2324",70000],["1112",50000],["1122",50000],["2132",45400],["4111",32500],["1342",20000],["1381",20000],["1386",20000],["1387",15000],["1344",10000],["2112",5000],["2131",2000],["1343",500],["1361",500],["2141",300]],"economic_revenue_total_czk":5301000,"purpose_expenditure":[["2212",1580000],["6171",1024674],["6112",894800],["2310",605000],["2321",452479.6],["3722",363000],["3399",261000],["2341",240000],["3745",240000],["1039",231000],["3631",140000],["3725",140000],["3613",84000],["3429",75000],["3723",70000],["3639",55500],["5213",50000],["6399",50000],["3721",40000],["6402",30826],["2292",22700],["3319",20000],["3412",20000],["3726",20000],["6320",20000],["6114",18720.4],["4359",13000],["4349",11800],["1070",11000],["6310",8500],["5512",5000],["5311",3000]],"purpose_expenditure_total_czk":6801000},"actual":{"economic_expenditure":[["5171",1010032.24],["5023",810708],["5169",563698.49],["5021",286331],["5154",273168.9],["5011",183471],["5139",141694.12],["5137",132899.5],["6122",129480],["5032",90023],["5168",70399.65],["5162",48372.52],["5042",46550.4],["5031",45754],["5175",32606.57],["5364",30826],["5365",29400],["5163",26042.4],["5323",22600],["6121",21780],["5492",20098.9],["5321",18540],["5339",12000],["5156",6394],["5167",5674.9],["5161",3160.4],["5173",2744],["5138",2582],["5329",2508],["5229",2000],["5041",1428.84],["5038",753],["5194",366.6],["5362",90],["5164",1]],"economic_expenditure_total_czk":4074179.43,"economic_financing":[["8115",-1663402.94]],"economic_financing_total_czk":-1663402.94,"economic_revenue":[["1211",1590152.87],["1511",1479608.64],["1121",850954.4],["1111",578261.2],["2111",266750],["1345",257589],["2324",219373.14],["1113",112514.32],["4112",102300],["1112",55474.94],["2132",41700],["1342",33980],["4111",32500],["1386",31003.29],["1122",29400],["1344",12450],["1387",12151.42],["1335",9535.27],["2131",9350],["2112",9000],["2212",1250],["2119",1000],["2141",582.63],["1361",450],["1381",250.04],["1382",1.21]],"economic_revenue_total_czk":5737582.37,"purpose_expenditure":[["2212",983085.14],["6112",892500.83],["6171",682133.49],["2310",415962.04],["3722",201541.37],["3725",137380.27],["3745",133781],["3631",108302.85],["3399",92431.83],["2321",79720],["3639",38028.35],["3723",31880.71],["6402",30826],["3721",29629.7],["6399",29400],["3429",25300],["2341",23000],["2292",22600],["6114",18720.4],["6320",18714],["3613",14956.05],["3726",14010],["4359",12000],["4349",11800],["6310",8081.4],["1039",7305],["5512",5000],["3319",4349],["5311",1740]],"purpose_expenditure_total_czk":4074179.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}