{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672912","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672912","name":"Obec Pertoltice pod Ralskem","short_name":"Pertoltice pod Ralskem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":514276},"amounts":{"revenue_approved":16000000,"revenue_adjusted":16270223.33,"revenue_actual":16613458.49,"expense_approved":16000000,"expense_adjusted":22458698.33,"expense_actual":17301359.12,"tax_revenue":9559150.96,"nontax_revenue":426732.2,"capital_revenue":0,"transfer_revenue":6627575.33,"current_expense":8788157.19,"capital_expense":8513201.93,"budget_balance":-687900.63,"cash_current":9587873.17,"cash_previous":11585793.8},"ratios":{"revenue_execution":1.02109591,"expense_execution":0.7703634,"balance_to_revenue":-0.04140623,"cash_to_expense":0.55416879,"cash_yoy":-0.17244573,"capital_expense_share":0.49205394,"transfer_revenue_share":0.39892809},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672912/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672912"},"seo":{"slug":"pertoltice-pod-ralskem","path":"/cz/municipalities/pertoltice-pod-ralskem/"},"population":{"value":431,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16000000,"expenditure_czk":16000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16270223.33,"expenditure_czk":22458698.33,"financing_czk":6188475,"balance_czk":-6188475},{"stage":"actual","revenue_czk":16613458.49,"expenditure_czk":17301359.12,"financing_czk":687900.63,"balance_czk":-687900.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8860000],["5169",1878400],["5011",880500],["5171",820736],["5023",750000],["5021",310600],["5154",298500],["5139",259600],["5031",230000],["5141",225000],["6119",211750],["5321",173000],["5032",168000],["5229",130000],["5323",85200],["5137",80000],["5365",80000],["5163",65000],["5194",60000],["5903",50000],["5173",48000],["5168",47783],["5499",45000],["5042",40000],["5175",28400],["5364",23931],["5151",22000],["5329",21300],["5156",20000],["5162",20000],["5492",15000],["5132",10000],["5164",6100],["5192",5500],["5038",5000],["5339",5000],["5161",4000],["5362",4000],["5041",3000],["5167",3000],["5221",2200],["5166",2000],["5136",1000],["5155",1000],["5133",500]],"economic_expenditure_total_czk":16000000,"economic_financing":[["8115",1300020],["8124",-1300020]],"economic_financing_total_czk":0,"economic_revenue":[["4213",6596317],["1211",3731608],["1121",2150000],["1111",1250000],["1511",800000],["1113",300000],["4216",190575],["2324",180000],["2111",117900],["4112",103600],["1112",100000],["4116",84000],["1122",80000],["2131",55000],["1386",50000],["2132",50000],["4111",31000],["1344",30000],["4122",30000],["1356",27000],["1381",20000],["1387",20000],["1361",2500],["2112",500]],"economic_revenue_total_czk":16000000,"purpose_expenditure":[["2219",9235000],["6171",1270783],["6112",890000],["2212",725736],["3745",576000],["3725",470000],["3399",459500],["3722",400000],["3392",287000],["3635",211750],["3631",210000],["3429",130000],["3326",100000],["3639",94400],["2292",85200],["6399",80000],["5213",70000],["3113",60000],["3726",60000],["6320",55000],["4349",52200],["1031",50000],["1032",50000],["2341",50000],["3721",40000],["4329",38000],["6114",31000],["3723",30000],["5512",30000],["2321",25000],["6402",23931],["3421",22000],["1070",20000],["3314",16000],["5311",15000],["6310",15000],["3632",10000],["3341",5500],["1014",5000],["2221",1000]],"purpose_expenditure_total_czk":16000000},"revised":{"economic_expenditure":[["6121",11527660.25],["5171",3271534.08],["5169",2729200],["5011",876450.8],["5023",838000],["5154",366500],["5139",314708.15],["5021",305916],["5031",225589.5],["5141",225000],["6119",211750],["5032",175259.7],["5321",173000],["6122",170000],["5137",145668.85],["5229",130000],["5323",85200],["5163",65000],["5194",65000],["5903",50000],["5173",48000],["5168",47783],["5365",46200],["5499",45000],["5042",40000],["5493",30000],["5175",29671],["5166",27000],["5364",23931],["5151",22000],["5329",21300],["5156",20000],["5162",20000],["5222",20000],["5492",15000],["5132",10000],["5164",6100],["5192",5500],["5038",5000],["5339",5000],["5161",4336],["5362",4000],["5041",3000],["5167",3000],["5221",2200],["5136",1000],["5155",1000],["5909",740],["5133",500]],"economic_expenditure_total_czk":22458698.33,"economic_financing":[["8115",7488495],["8124",-1300020]],"economic_financing_total_czk":6188475,"economic_revenue":[["4213",5881072.33],["1211",3971608],["1121",2150000],["1111",1463740],["1511",912000],["1113",300000],["4222",270000],["2324",200700],["4216",190575],["4116",119828],["2111",117900],["1112",114000],["4112",103600],["2132",82000],["1386",80000],["2131",55000],["1122",46200],["1344",35000],["4111",32500],["1387",30000],["4122",30000],["1356",27000],["1334",24000],["1381",20000],["2119",6000],["2133",4500],["1361",2500],["2112",500]],"economic_revenue_total_czk":16270223.33,"purpose_expenditure":[["2219",12833458.33],["2212",2740736],["6171",1308783],["6112",984200],["3745",576000],["3399",515500],["3725",490800],["3392",477000],["3722",400000],["3632",240000],["3635",225750],["3631",210000],["3639",169400],["1031",150000],["3429",130000],["3326",100000],["2292",85200],["3726",75000],["5213",70000],["3113",60000],["6320",55000],["4349",52200],["1032",50000],["2341",50000],["6399",46200],["3721",40000],["4372",40000],["4329",38000],["3723",30000],["5512",30000],["6114",26300],["2321",25000],["5311",25000],["6402",23931],["3421",22000],["1070",20000],["3314",16000],["6310",15000],["3341",5500],["1014",5000],["2221",1000],["6409",740]],"purpose_expenditure_total_czk":22458698.33},"actual":{"economic_expenditure":[["6121",8111112.59],["5171",2272729.62],["5169",2193738.36],["5011",908513.91],["5023",837870],["5154",375376.46],["5031",269678],["5021",266786],["5141",222551.57],["6119",211750],["6122",190339.34],["5032",173685],["5137",171528.69],["5321",140000],["5139",135451.32],["5229",107000],["5492",88700],["5323",85200],["5194",56385],["5168",48864.8],["5365",46200],["5163",44071.4],["5499",43200],["5024",43070.09],["5173",38729],["5175",31236],["5364",23931],["5166",22776],["5042",21685],["5493",20000],["5162",18547],["5192",13862.37],["5151",12381],["5156",12364],["5222",10000],["5167",9400],["5161",6943.6],["5038",4703],["5362",4082],["5132",3872],["5329",1305],["5164",1000],["5909",740]],"economic_expenditure_total_czk":17301359.12,"economic_financing":[["8115",1997920.63],["8124",-1300020],["8901",-10000]],"economic_financing_total_czk":687900.63,"economic_revenue":[["4213",5881072.33],["1211",3998568.25],["1121",2141088.33],["1111",1469829.75],["1511",1287800.73],["1113",282984.86],["4222",270000],["2324",200582.2],["4216",190575],["1112",139557.75],["4116",119828],["4112",103600],["2132",84450],["2111",82720],["1386",77999.03],["2131",47480],["1122",46200],["4111",32500],["1344",32000],["1387",30572.62],["4122",30000],["1356",26208.79],["1334",23980.5],["2119",6000],["2133",4500],["1361",1740],["2212",1000],["1381",620.35]],"economic_revenue_total_czk":16613458.49,"purpose_expenditure":[["2219",9224613.86],["2212",1916299.23],["6171",1307894.95],["6112",984016.2],["3399",515266.46],["3745",513080.64],["3725",489893.72],["3392",474369.32],["3722",362548.35],["3635",225060],["3632",220679.8],["3639",146799.42],["3631",135975.44],["3429",107000],["2292",85200],["3726",72105.43],["1031",50945],["2341",47868],["6399",46200],["6320",44906],["4349",43500],["4329",38000],["3113",28500],["6114",26300],["6402",23931],["2321",20914.2],["1070",20000],["4372",20000],["3721",18710.53],["3314",15360],["5311",15000],["5512",15000],["3326",14723],["1032",8012.62],["3723",6818.37],["3341",4685],["3421",4036.8],["6310",3868.4],["5213",1537.38],["2221",1000],["6409",740]],"purpose_expenditure_total_czk":17301359.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}