{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672904","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672904","name":"Obec Noviny pod Ralskem","short_name":"Noviny pod Ralskem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561851},"amounts":{"revenue_approved":11560000,"revenue_adjusted":12108500,"revenue_actual":13656023.34,"expense_approved":15510000,"expense_adjusted":16058500,"expense_actual":12211634.37,"tax_revenue":11215130.19,"nontax_revenue":2334293.15,"capital_revenue":0,"transfer_revenue":106600,"current_expense":7455591,"capital_expense":4756043.37,"budget_balance":1444388.97,"cash_current":21805398.9,"cash_previous":20361009.93},"ratios":{"revenue_execution":1.12780471,"expense_execution":0.76044676,"balance_to_revenue":0.10576937,"cash_to_expense":1.78562494,"cash_yoy":0.07093896,"capital_expense_share":0.38946821,"transfer_revenue_share":0.00780608},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672904/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672904"},"seo":{"slug":"noviny-pod-ralskem","path":"/cz/municipalities/noviny-pod-ralskem/"},"population":{"value":308,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11560000,"expenditure_czk":15510000,"financing_czk":3950000,"balance_czk":-3950000},{"stage":"revised","revenue_czk":12108500,"expenditure_czk":16058500,"financing_czk":3950000,"balance_czk":-3950000},{"stage":"actual","revenue_czk":13656023.34,"expenditure_czk":12211634.37,"financing_czk":-1444388.97,"balance_czk":1444388.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5150000],["6122",2360000],["5169",1459000],["5011",1200000],["5171",1150000],["5023",900000],["5137",450000],["5331",450000],["5154",360000],["5139",280000],["5031",250000],["5151",240000],["5021",146000],["5032",140000],["5163",130000],["5175",130000],["5156",105000],["5903",100000],["5321",95000],["5155",80000],["5323",70000],["5229",60000],["5194",50000],["5162",40000],["5365",40000],["5168",20000],["5364",20000],["5134",12000],["5038",6000],["5136",5000],["5166",5000],["5167",5000],["5161",2000]],"economic_expenditure_total_czk":15510000,"economic_financing":[["8115",3950000]],"economic_financing_total_czk":3950000,"economic_revenue":[["1211",3200000],["1511",2700000],["1121",1700000],["1111",1100000],["2132",1080000],["2111",520900],["1113",250000],["2141",250000],["2131",160000],["1356",136000],["3111",100000],["1112",85000],["4112",74100],["1122",50000],["2139",40000],["4111",35000],["1386",30000],["1381",20000],["1387",20000],["1341",6000],["1334",2000],["1335",1000]],"economic_revenue_total_czk":11560000,"purpose_expenditure":[["6171",5395000],["2212",3150000],["3399",1550000],["3111",950000],["6112",950000],["3722",550000],["3612",420000],["3631",350000],["3419",331000],["3319",300000],["3723",240000],["3745",240000],["2412",218000],["2321",200000],["2223",180000],["3639",150000],["5213",100000],["2292",70000],["3721",40000],["6399",40000],["3744",30000],["3314",21000],["6402",20000],["5512",15000]],"purpose_expenditure_total_czk":15510000},"revised":{"economic_expenditure":[["6121",4136000],["5329",2760000],["5169",1694000],["5011",1200000],["5171",1046000],["5023",900000],["5154",477000],["5331",465000],["6122",335000],["5137",293000],["5031",290000],["5139",259000],["5151",235000],["5492",212000],["6119",206000],["5032",170000],["5175",158000],["5163",130000],["5021",112500],["5156",111000],["5194",104000],["5321",101000],["5155",100000],["5903",100000],["5323",70000],["5364",63000],["5229",62000],["5222",58000],["5172",50000],["5162",40000],["5365",40000],["5136",25000],["5168",20000],["5134",12000],["5038",6000],["5166",5000],["5167",5000],["5161",4000],["5179",4000]],"economic_expenditure_total_czk":16058500,"economic_financing":[["8115",3950000]],"economic_financing_total_czk":3950000,"economic_revenue":[["1211",3270000],["1511",2700000],["1121",1700000],["2132",1300000],["1111",1190000],["2111",520900],["1113",285000],["2141",250000],["2131",191000],["1356",136000],["1112",100000],["2139",100000],["3111",100000],["4112",74100],["1386",60000],["1122",50000],["4111",32500],["1381",20000],["1387",20000],["1341",6000],["1334",2000],["1335",1000]],"economic_revenue_total_czk":12108500,"purpose_expenditure":[["6171",4088000],["3639",2763000],["2212",2713000],["6112",980000],["3111",796000],["3745",585000],["3722",550000],["3631",490000],["3419",446000],["3612",420000],["3319",340000],["2223",280000],["3723",240000],["2412",218000],["3635",206000],["2321",200000],["4349",200000],["5213",100000],["2292",70000],["6402",63000],["3399",45000],["3721",40000],["6399",40000],["6114",32500],["3429",25000],["3900",25000],["3314",21000],["5512",19000],["5519",12000],["3724",10000],["3543",9000],["4359",8000],["3114",6000],["3525",5000],["3549",5000],["3421",4000],["4356",2000],["4379",2000]],"purpose_expenditure_total_czk":16058500},"actual":{"economic_expenditure":[["6349",2353516.74],["6121",1895411.52],["5169",1464958.5],["5011",1201172],["5023",879465],["5171",507823.54],["5331",460175],["5154",447947.56],["6122",301415.11],["5031",297945],["5151",243885],["5139",223539.97],["5492",212000],["6119",205700],["5032",170083],["5137",166350.62],["5175",165931.72],["5163",131593.1],["5329",115719],["5021",102824],["5156",101411.6],["5155",97157.93],["5321",96000],["5194",80055],["5323",60600],["5222",58000],["5162",32820.03],["5364",28117.73],["5365",25000],["5136",23953],["5172",20182.8],["5168",11716.03],["5134",9582.27],["5167",6720],["5038",4876],["5161",3031.6],["5179",2954],["5229",2000]],"economic_expenditure_total_czk":12211634.37,"economic_financing":[["8118",-18000000],["8117",11000000],["8115",5555611.03]],"economic_financing_total_czk":-1444388.97,"economic_revenue":[["1511",4252254.79],["1211",3306586.88],["1121",1770597.55],["2132",1295322],["1111",1273886.08],["2111",567057.79],["1113",234014.09],["2131",217857],["1356",135734.71],["2141",133435.36],["1112",115408.18],["2139",112794],["4112",74100],["1386",64508.45],["4111",32500],["1387",25282.33],["1122",25000],["1341",6980],["2322",6480],["1334",4364.4],["2212",1250],["1381",512.73],["2321",97]],"economic_revenue_total_czk":13656023.34,"purpose_expenditure":[["6171",3726548.96],["3639",2471823.74],["6112",952450],["3111",775869.6],["3745",530191.71],["3722",502072.38],["3631",475886.93],["3419",431629.39],["3612",378784.74],["2212",359553.53],["3319",344679.26],["3635",205700],["4349",200000],["3723",181609.91],["2223",176019.64],["2412",162833],["2292",60600],["6402",28117.73],["3399",26114],["3429",25000],["3900",25000],["6399",25000],["6114",18631.05],["2321",18312],["3314",17640],["5512",17000],["3721",13864.24],["5519",11753],["3543",9000],["3724",8861.56],["4359",8000],["3114",6000],["3525",5000],["3549",5000],["3421",4000],["4379",2000],["4356",1088]],"purpose_expenditure_total_czk":12211634.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}