{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672891","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672891","name":"Obec Velký Valtinov","short_name":"Velký Valtinov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562203},"amounts":{"revenue_approved":6500000,"revenue_adjusted":12139223.89,"revenue_actual":10514439.79,"expense_approved":5730000,"expense_adjusted":11369223.89,"expense_actual":9078772.67,"tax_revenue":5373450.91,"nontax_revenue":1595282.19,"capital_revenue":4320.8,"transfer_revenue":3541385.89,"current_expense":7195168.19,"capital_expense":1883604.48,"budget_balance":1435667.12,"cash_current":2494195.2,"cash_previous":1824536.08},"ratios":{"revenue_execution":0.8661542,"expense_execution":0.79853935,"balance_to_revenue":0.13654243,"cash_to_expense":0.27472824,"cash_yoy":0.3670298,"capital_expense_share":0.20747347,"transfer_revenue_share":0.33681166},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672891/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672891"},"seo":{"slug":"velky-valtinov","path":"/cz/municipalities/velky-valtinov/"},"population":{"value":195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6500000,"expenditure_czk":5730000,"financing_czk":-770000,"balance_czk":770000},{"stage":"revised","revenue_czk":12139223.89,"expenditure_czk":11369223.89,"financing_czk":-770000,"balance_czk":770000},{"stage":"actual","revenue_czk":10514439.79,"expenditure_czk":9078772.67,"financing_czk":-1435667.12,"balance_czk":1435667.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1650000],["5171",959000],["5169",927000],["5023",540000],["5154",292000],["5141",270000],["5021",198800],["5362",195000],["5139",96000],["5222",85000],["5163",77000],["5903",50000],["5168",41000],["5032",40000],["5229",40000],["5323",38200],["5156",35000],["5162",34000],["5173",25000],["5136",21000],["5175",19000],["5151",18000],["5137",15000],["5194",15000],["5329",12000],["5909",12000],["5179",6000],["5492",5000],["5161",3000],["5167",3000],["5321",3000],["5131",2000],["5153",2000],["5038",1000]],"economic_expenditure_total_czk":5730000,"economic_financing":[["8124",-770000]],"economic_financing_total_czk":-770000,"economic_revenue":[["1211",2000000],["1121",1000000],["3111",1000000],["1111",700000],["1511",671000],["2111",566000],["1113",170000],["1345",100000],["2132",74000],["4112",72000],["1122",50000],["1112",45000],["2131",22000],["1381",20000],["1341",7000],["1361",1000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":6500000,"purpose_expenditure":[["2321",1000000],["3639",1000000],["6112",620000],["2212",500000],["6171",365800],["2219",350000],["3326",200000],["3421",200000],["3631",200000],["3722",200000],["6399",189000],["1039",160000],["3723",120000],["5512",100000],["6320",70000],["3745",60000],["3721",55000],["3314",50000],["5213",50000],["3319",40000],["3419",40000],["2292",38200],["3399",20000],["3612",20000],["3744",20000],["6409",20000],["3412",15000],["6310",12000],["3613",10000],["4329",3000],["2143",1000],["3341",1000]],"purpose_expenditure_total_czk":5730000},"revised":{"economic_expenditure":[["5171",4771688],["6121",1791000],["5169",932501.89],["5023",540000],["6322",500000],["6122",416000],["5154",374000],["5622",300000],["5141",270000],["5021",228800],["5362",195000],["5139",138000],["5365",124000],["5222",100000],["5163",88000],["5229",50000],["5903",50000],["5032",49000],["5162",46000],["5168",45000],["5323",38200],["5156",35000],["5173",34000],["5364",33534],["5151",32000],["5321",22500],["5175",22000],["5132",21000],["5136",21000],["5137",15000],["5194",15000],["5492",15000],["5329",12000],["5909",12000],["6130",10000],["5167",6000],["5179",6000],["5161",4000],["5153",3000],["5131",2000],["5038",1000]],"economic_expenditure_total_czk":11369223.89,"economic_financing":[["8124",-770000]],"economic_financing_total_czk":-770000,"economic_revenue":[["1211",2275838],["4213",2000000],["2111",1525000],["1121",1168000],["4122",1024368.13],["3111",1000000],["1111",791000],["1511",729000],["4222",412717.76],["2420",300000],["1113",170000],["2412",150000],["1345",105000],["1122",100000],["2132",88000],["1112",76000],["4112",71800],["1386",42000],["4111",32500],["2131",26000],["1381",20000],["1387",16000],["1341",7000],["2324",5000],["1334",1000],["1361",1000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":12139223.89,"purpose_expenditure":[["3326",3594688],["3421",1017000],["3639",1010000],["2212",916000],["2219",895000],["3631",671000],["6112",647000],["2321",526001.89],["6171",434800],["6399",313000],["3722",201000],["1039",160000],["3723",149000],["5512",125000],["3319",90000],["6320",78000],["3745",75000],["3721",55000],["3314",50000],["3419",50000],["5213",50000],["2292",38200],["6402",33534],["6114",32500],["4359",29500],["3399",20000],["3612",20000],["3744",20000],["6409",20000],["3412",17000],["6310",15000],["3613",11000],["4329",3000],["2143",1000],["3341",1000]],"purpose_expenditure_total_czk":11369223.89},"actual":{"economic_expenditure":[["5171",3980419.27],["6121",958574.48],["5169",653924.65],["5023",536400],["6322",500000],["6122",415030],["5154",304555.12],["5622",300000],["5141",232551.79],["5021",201680],["5362",185586],["5365",123380],["5222",100000],["5163",86301.2],["5139",66929.36],["5229",50000],["5032",48276],["5168",44313.8],["5162",40212.72],["5323",38200],["5364",33534],["5151",31506],["5173",25825],["5321",22200],["5132",20431],["5492",15000],["5156",13127.5],["5136",10480],["6130",10000],["5175",8646],["5194",6295],["5167",6000],["5179",4811.5],["5153",2170],["5329",1566.28],["5161",446],["5038",400]],"economic_expenditure_total_czk":9078772.67,"economic_financing":[["8124",-766008],["8115",-669659.12]],"economic_financing_total_czk":-1435667.12,"economic_revenue":[["1211",2181016.03],["4213",2000000],["1121",1168269.94],["2111",1025879.61],["4122",1024368.13],["1111",791892.07],["1511",729162.54],["4222",412717.76],["2420",300000],["1113",154372.61],["2412",150000],["1345",105600],["1122",100380],["2132",87120],["1112",76141.39],["4112",71800],["1386",42559.84],["4111",32500],["2131",26404],["1387",16681.23],["1341",6100],["2324",5253.01],["3111",4320.8],["1334",939.6],["2112",500],["1381",335.66],["2141",125.57]],"economic_revenue_total_czk":10514439.79,"purpose_expenditure":[["3326",3527441.38],["3421",977568.46],["3631",670551.4],["6112",641210.12],["2219",559343.48],["2212",486168.32],["2321",403032.94],["6171",332042.89],["6399",308426],["3722",197092.45],["3639",152354],["3723",148780.5],["1039",136578],["3319",77485],["6320",77115],["5512",53926],["3419",50000],["3745",42394],["3314",38815],["2292",38200],["6402",33534],["4359",29500],["3721",22876.75],["3412",16142],["6114",14941],["3399",10920],["6310",9186.2],["3612",7360],["3613",6170],["6409",5811.5],["4329",2700],["3744",566.28],["3341",540]],"purpose_expenditure_total_czk":9078772.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}