{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672106","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672106","name":"Obec Bílý Kostel nad Nisou","short_name":"Bílý Kostel nad Nisou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":563919},"amounts":{"revenue_approved":32272600,"revenue_adjusted":44013047.7,"revenue_actual":43995945.91,"expense_approved":32272600,"expense_adjusted":32272600,"expense_actual":27432569.14,"tax_revenue":30444767.97,"nontax_revenue":2449038.85,"capital_revenue":8785595,"transfer_revenue":2316544.09,"current_expense":20084239.58,"capital_expense":7348329.56,"budget_balance":16563376.77,"cash_current":112631557.27,"cash_previous":96068180.5},"ratios":{"revenue_execution":0.99961144,"expense_execution":0.85002662,"balance_to_revenue":0.37647507,"cash_to_expense":4.10576044,"cash_yoy":0.17241272,"capital_expense_share":0.26786881,"transfer_revenue_share":0.05265358},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672106/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672106"},"seo":{"slug":"bily-kostel-nad-nisou","path":"/cz/municipalities/bily-kostel-nad-nisou/"},"population":{"value":1094,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32272600,"expenditure_czk":32272600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":44013047.7,"expenditure_czk":32272600,"financing_czk":-11740447.7,"balance_czk":11740447.7},{"stage":"actual","revenue_czk":43995945.91,"expenditure_czk":27432569.14,"financing_czk":-16563376.77,"balance_czk":16563376.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10020000],["5171",5348000],["5365",5000000],["5169",3269200],["5331",2180000],["5011",1360000],["5023",1095000],["5154",664000],["5031",568500],["5139",377000],["5137",303000],["5151",238000],["5032",223100],["5323",216400],["5021",211000],["5229",210000],["5156",139000],["5163",135000],["5153",85000],["5168",80000],["5175",70000],["5162",61000],["5136",58500],["5903",50000],["6130",50000],["6341",34500],["5329",30930],["5179",29070],["5132",28000],["6342",25000],["5222",20500],["5038",20400],["5166",20000],["5161",10500],["5167",10000],["5362",10000],["6123",10000],["5134",7000],["5194",5000]],"economic_expenditure_total_czk":32272600,"economic_revenue":[["1211",9960000],["1121",4800000],["1122",3800000],["1111",3500000],["3111",3431000],["2111",1289600],["4213",1000000],["1511",900000],["1345",850000],["2132",844000],["1113",840000],["4112",256000],["2122",250000],["1112",230000],["1386",80000],["2131",62000],["1381",60000],["1387",50000],["1341",20000],["1335",15000],["2141",10000],["1356",9000],["1361",9000],["2119",7000]],"economic_revenue_total_czk":32272600,"purpose_expenditure":[["3119",6500000],["3639",5000000],["6399",5000000],["6171",3000000],["3613",2000000],["3722",1600000],["2212",1500000],["2219",1500000],["6112",1400000],["3329",600000],["3399",600000],["3612",600000],["3632",500000],["3631",400000],["5512",380000],["1031",350000],["3419",271200],["2295",216400],["3745",200000],["3314",180000],["3341",100000],["6409",80000],["1036",70000],["3412",60000],["2321",50000],["5213",50000],["5269",50000],["2143",5000],["3525",5000],["4324",5000]],"purpose_expenditure_total_czk":32272600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8702572],["5365",4792438],["5171",3120947.75],["5169",2897691.67],["5331",2180000],["5362",1957562],["5011",1372287],["5023",1270484],["5154",760296.11],["5336",672326.4],["5031",626893],["5139",520617.83],["6122",485210],["5137",475641.5],["5032",244885],["5151",237155],["5021",220417.17],["5323",216400],["5229",210000],["6119",165000],["5156",150456],["5163",144666],["5321",119396.09],["5153",100228.12],["5179",71970],["5168",68410],["5136",67364],["5162",65678],["5329",56390],["5903",50000],["6130",50000],["5166",41140],["5175",38215.86],["5222",36470],["5167",21850],["5172",16510],["5134",8803],["5161",8274.5],["5173",7121],["5194",6480],["5038",6195],["6341",4500],["5132",3658]],"economic_expenditure_total_czk":32272600,"economic_financing":[["8115",-11740447.7]],"economic_financing_total_czk":-11740447.7,"economic_revenue":[["1211",11378500],["3111",8786366],["1121",6093000],["1122",4740330],["1111",4184000],["1511",1586651],["4216",1000000],["2111",966743.76],["2132",876673],["1345",861382],["1113",807000],["4116",709826.4],["1112",397500],["2122",258982.8],["4112",256900],["1386",222010],["2141",215182],["4122",163036],["4222",154282.5],["2131",118115.24],["1387",87000],["1335",35710],["4111",32500],["1341",20241],["2119",14000],["1356",13385],["1334",11261],["1361",9000],["2322",5600],["2324",5600],["1381",2000],["2329",270]],"economic_revenue_total_czk":44013047.7,"purpose_expenditure":[["3119",7172326.4],["6399",6750000],["3639",3813273],["6171",3184839],["3722",2216980],["6112",1630633],["3613",1400000],["2212",1067500],["3631",736750],["2219",600000],["3612",600000],["5512",552000],["3329",457673.6],["3399",400000],["3419",271200],["3745",262362],["2295",216400],["3314",180000],["1031",150000],["3341",123163],["3632",80000],["6409",80000],["1036",70000],["3412",60000],["2321",50000],["5213",50000],["5269",50000],["6114",32500],["2143",5000],["3525",5000],["4324",5000]],"purpose_expenditure_total_czk":32272600},"actual":{"economic_expenditure":[["6121",6696119.56],["5365",4740330],["5169",2658677.66],["5331",2180000],["5362",1957562],["5011",1372287],["5023",1270484],["5171",1006487.12],["5154",750534.68],["5336",672326.4],["5031",626713],["6122",485210],["5137",464015.5],["5139",369329.93],["5032",244885],["5151",227786],["5323",216400],["5021",205894],["6119",165000],["5229",155000],["5156",147801],["5163",144511],["5321",119395.23],["5153",100228.12],["5168",68409.18],["5162",64677.69],["5179",63510.5],["5136",59502],["5166",41140],["5222",36470],["5329",30930],["5167",21791],["5172",16411.47],["5175",11703],["5134",8801.23],["5161",7867],["5194",6480],["5173",6425],["5038",6175],["5132",3298.87],["6130",2000]],"economic_expenditure_total_czk":27432569.14,"economic_financing":[["8118",-95000000],["8115",63436623.23],["8117",15000000]],"economic_financing_total_czk":-16563376.77,"economic_revenue":[["1211",11378486.82],["3111",8785595],["1121",6092856.76],["1122",4740330],["1111",4182370.86],["1511",1586616.87],["4216",1000000],["2111",963073.56],["2132",876150],["1345",861382],["1113",805277.17],["4116",709826.4],["1112",397135.43],["2122",258982.8],["4112",256900],["1386",221982.21],["2141",207695.7],["4122",163035.19],["4222",154282.5],["2131",118114.79],["1387",86999.85],["1335",35708.13],["4111",32500],["1341",20241],["2119",13552],["1356",13384.38],["1334",11251.8],["1361",8980],["2322",5600],["2324",5600],["1381",1764.69],["2329",270]],"economic_revenue_total_czk":43995945.91,"purpose_expenditure":[["3119",6829210.57],["6399",6697892],["6171",3183658.63],["3722",2216367.7],["3639",1865355.71],["6112",1630633],["2212",850629.43],["3631",736748.74],["3612",558000.8],["5512",545405.67],["2219",454190],["3399",362471.14],["3745",261996.43],["3419",256285.91],["2295",216400],["3314",166619.2],["1031",132485.5],["3613",129926.2],["3341",123162.27],["3329",46545.87],["3412",45151.45],["1036",40880],["6409",36580.5],["6114",32500],["3525",5000],["4324",5000],["3632",3472.42]],"purpose_expenditure_total_czk":27432569.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}