{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672084","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672084","name":"Obec Černousy","short_name":"Černousy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":545996},"amounts":{"revenue_approved":6992000,"revenue_adjusted":8990000,"revenue_actual":8933384.94,"expense_approved":13073364,"expense_adjusted":15619221,"expense_actual":13540101.11,"tax_revenue":7632222.44,"nontax_revenue":692762.5,"capital_revenue":0,"transfer_revenue":608400,"current_expense":12312471.17,"capital_expense":1227629.94,"budget_balance":-4606716.17,"cash_current":662431.45,"cash_previous":5269147.62},"ratios":{"revenue_execution":0.99370244,"expense_execution":0.86688709,"balance_to_revenue":-0.5156742,"cash_to_expense":0.04892367,"cash_yoy":-0.8742811,"capital_expense_share":0.09066623,"transfer_revenue_share":0.06810408},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672084/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672084"},"seo":{"slug":"cernousy","path":"/cz/municipalities/cernousy/"},"population":{"value":308,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6992000,"expenditure_czk":13073364,"financing_czk":6081364,"balance_czk":-6081364},{"stage":"revised","revenue_czk":8990000,"expenditure_czk":15619221,"financing_czk":6629221,"balance_czk":-6629221},{"stage":"actual","revenue_czk":8933384.94,"expenditure_czk":13540101.11,"financing_czk":4606716.17,"balance_czk":-4606716.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5702500],["5011",1500000],["5169",1120000],["5023",990000],["5154",543500],["5031",485000],["5139",420000],["5329",379564],["5032",295000],["5163",294000],["6121",275000],["5137",216000],["5156",215000],["5021",124000],["5168",77000],["5151",74000],["5903",71000],["5323",62800],["5364",30000],["5164",28500],["5136",21000],["5166",20000],["5194",20000],["5175",17000],["5162",16000],["5132",15000],["5321",15000],["5019",10000],["5134",10000],["5038",6000],["5229",6000],["5173",4500],["5039",4000],["5167",3000],["5179",1800],["5161",1000],["5362",200]],"economic_expenditure_total_czk":13073364,"economic_financing":[["8115",6081364]],"economic_financing_total_czk":6081364,"economic_revenue":[["1211",2750000],["1121",1390000],["1111",980000],["2132",418000],["1511",350000],["1122",220000],["2111",200200],["1113",190000],["1345",170000],["4112",105100],["1112",90000],["2324",45000],["2131",25000],["1386",20000],["1381",15000],["1387",15000],["1342",5000],["1341",2800],["1361",900]],"economic_revenue_total_czk":6992000,"purpose_expenditure":[["6171",2256000],["3639",2036000],["2212",1920000],["3322",1484000],["6112",1324000],["3612",947500],["3613",710500],["3722",650000],["6409",381364],["3631",230000],["6310",229000],["1032",200000],["3745",124500],["5213",121000],["5512",81000],["1031",75000],["3399",72500],["2292",62800],["3314",57700],["3721",40000],["3421",30000],["6402",30000],["3113",6000],["3632",4000],["3319",500]],"purpose_expenditure_total_czk":13073364},"revised":{"economic_expenditure":[["5171",5786500],["5169",1479500],["5011",1400000],["5023",1140000],["6121",1092970],["5139",645055],["5154",530000],["5031",490000],["5329",379564],["6122",293000],["5032",290000],["5137",287000],["5365",266650],["6123",207354],["5156",178547.5],["5021",149000],["5163",132000],["5155",100000],["5151",81000],["5168",77000],["5903",71000],["5194",70000],["5142",65100],["5323",62800],["5162",61000],["5321",57250],["5229",43000],["5164",42420],["5175",35512],["5364",30000],["5136",21000],["5132",16500],["5167",16000],["5173",12173.5],["5038",5000],["5179",2800],["5161",1212],["5134",1000],["5362",313]],"economic_expenditure_total_czk":15619221,"economic_financing":[["8115",6629221]],"economic_financing_total_czk":6629221,"economic_revenue":[["1211",3030000],["1121",1620000],["1111",1115000],["1511",990000],["2132",303400],["4122",270000],["1122",265650],["2111",255700],["1113",215000],["1345",185000],["4213",176000],["1112",106000],["4112",105100],["2324",71500],["1386",70000],["2139",66000],["4111",32500],["1342",28000],["2131",28000],["4116",24800],["1387",23500],["1341",3800],["1361",3050],["1381",1000],["2229",1000]],"economic_revenue_total_czk":8990000,"purpose_expenditure":[["6171",3028000],["2212",2246000],["3639",1744003],["6112",1474000],["3612",1235500],["3613",1167000],["3322",899000],["3722",760000],["3631",710000],["6409",409614],["5512",340000],["3512",293000],["6399",265650],["1032",201000],["3421",162000],["5213",121000],["3745",110854],["6310",78100],["3399",72500],["2292",62800],["3314",60200],["3721",40000],["1031",35000],["6114",32500],["6402",30000],["3315",25000],["1037",10000],["3113",6000],["3319",500]],"purpose_expenditure_total_czk":15619221},"actual":{"economic_expenditure":[["5171",5180157.77],["5169",1336573.64],["5011",1284276],["5023",1137001],["6121",762359.94],["5031",479870],["5154",465870.28],["5139",410053.66],["5365",266450],["6122",257916],["5137",253959.22],["5032",212181],["5329",207814],["6123",207354],["5156",163590.74],["5021",142183],["5163",101119.41],["5151",72247],["5155",67690],["5142",65065.85],["5323",62800],["5321",57250],["5168",54075.6],["5194",52210],["5162",51258.05],["5229",43000],["5164",40420],["5175",26678.2],["5364",18107.75],["5136",15699],["5167",15140],["5132",12147],["5173",9049],["5038",4701],["5179",2496],["5134",679],["5161",345],["5362",313]],"economic_expenditure_total_czk":13540101.11,"economic_financing":[["8115",4606716.17]],"economic_financing_total_czk":4606716.17,"economic_revenue":[["1211",3025503.79],["1121",1619890.11],["1111",1114352],["1511",989094.87],["2132",288192],["4122",270000],["1122",265650],["2111",248034],["1113",214112.48],["1345",181001],["4213",176000],["1112",105588.43],["4112",105100],["2324",69623.5],["1386",59018.76],["2139",58961],["4111",32500],["2131",27952],["1342",27810],["4116",24800],["1387",23130.61],["1341",3550],["1361",3050],["1381",470.39]],"economic_revenue_total_czk":8933384.94,"purpose_expenditure":[["6171",2766006.77],["2212",2241041.36],["6112",1426072],["3639",1285313.71],["3612",1180911.4],["3613",1009669.41],["3722",698495.85],["3322",643987.66],["3631",525812.2],["5512",285164.02],["6399",265650],["6409",237560],["1032",196881],["3512",194725.11],["3421",122379],["3745",100352.5],["6310",76956.1],["2292",62800],["3314",47333.99],["3399",46914],["3315",25000],["3721",23911.42],["6114",21557.5],["1031",21498.36],["6402",18107.75],["1037",10000],["3113",6000]],"purpose_expenditure_total_czk":13540101.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}