{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672076","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672076","name":"Obec Loužnice","short_name":"Loužnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563684},"amounts":{"revenue_approved":4902350,"revenue_adjusted":5274493,"revenue_actual":5034030.8,"expense_approved":8384912,"expense_adjusted":8757055,"expense_actual":3693659.12,"tax_revenue":4280138.18,"nontax_revenue":413092.62,"capital_revenue":0,"transfer_revenue":340800,"current_expense":3657359.12,"capital_expense":36300,"budget_balance":1340371.68,"cash_current":9432301.2,"cash_previous":8091929.52},"ratios":{"revenue_execution":0.95441037,"expense_execution":0.42179239,"balance_to_revenue":0.26626211,"cash_to_expense":2.55364691,"cash_yoy":0.16564302,"capital_expense_share":0.00982765,"transfer_revenue_share":0.06769923},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672076/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672076"},"seo":{"slug":"louznice","path":"/cz/municipalities/louznice/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4902350,"expenditure_czk":8384912,"financing_czk":3482562,"balance_czk":-3482562},{"stage":"revised","revenue_czk":5274493,"expenditure_czk":8757055,"financing_czk":3482562,"balance_czk":-3482562},{"stage":"actual","revenue_czk":5034030.8,"expenditure_czk":3693659.12,"financing_czk":-1340371.68,"balance_czk":1340371.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2817000],["5169",1159000],["5011",600000],["5154",501000],["5023",500000],["6130",500000],["6121",450000],["5139",275000.88],["5137",230000],["5021",170000],["5031",150000],["6122",120000],["5032",100000],["5155",85000],["5163",82000],["5159",60000],["5365",60000],["5156",50000],["5168",47500],["5323",45000],["5364",43711.12],["5136",42000],["5903",40000],["5162",38500],["5321",32500],["5199",32000],["5175",27000],["5138",20000],["5172",20000],["5167",17000],["5339",16000],["5194",10000],["5132",8000],["5173",8000],["5492",6000],["5179",5200],["5166",5000],["5192",5000],["5122",2000],["5221",2000],["5222",2000],["5161",1500]],"economic_expenditure_total_czk":8384912,"economic_financing":[["8115",3482562]],"economic_financing_total_czk":3482562,"economic_revenue":[["1211",1900000],["1121",970000],["1111",682000],["1345",300000],["2132",206000],["1511",200000],["1113",150000],["2111",103000],["4112",71800],["1112",60000],["1122",60000],["2324",60000],["3111",50000],["4111",32000],["1386",20000],["1381",10000],["1387",10000],["1356",4500],["2112",4000],["2131",3050],["1341",3000],["1361",3000]],"economic_revenue_total_czk":4902350,"purpose_expenditure":[["3639",1384500.88],["2212",1190000],["6171",1188500],["3612",1022000],["3319",736500],["6112",507000],["3722",440000],["5512",376000],["3635",300000],["3631",285000],["3314",161200],["3632",140000],["3745",115000],["2219",80000],["6320",80000],["6399",60000],["2292",47000],["3419",44000],["6402",43711.12],["3421",40000],["5213",40000],["6114",32000],["4359",22500],["3399",21000],["3113",10000],["3111",6000],["3533",5000],["2310",2000],["3525",2000],["4379",2000],["6310",2000]],"purpose_expenditure_total_czk":8384912},"revised":{"economic_expenditure":[["5171",2817000],["5169",1227000],["5154",617500],["5011",600000],["5023",500000],["6130",500000],["6121",450000],["5139",359801.88],["5137",230000],["5021",209472],["5031",156000],["6122",120000],["5032",100000],["5155",85000],["5163",84013],["5365",74760],["5159",60000],["5168",58500],["5156",50000],["5162",48500],["5323",45000],["5364",43711.12],["5136",42000],["5903",40000],["5175",39054],["5321",32500],["5138",20000],["5172",20000],["5199",18818],["5167",17000],["5339",16000],["5166",15000],["5194",10000],["5173",8185],["5132",8000],["5179",6200],["5492",6000],["5123",5400],["5192",5000],["5362",4000],["5122",2000],["5221",2000],["5222",2000],["5161",1640]],"economic_expenditure_total_czk":8757055,"economic_financing":[["8115",3482562]],"economic_financing_total_czk":3482562,"economic_revenue":[["1211",1900000],["1121",987000],["1111",684000],["1345",300000],["2132",237000],["4122",236500],["1511",206000],["1113",150000],["2111",103000],["1122",74760],["4112",71800],["2324",70500],["1112",64500],["3111",50000],["1386",36000],["4111",32500],["2119",27470],["1387",14100],["1381",10000],["1356",4500],["2112",4000],["1341",3300],["2131",3050],["1361",3000],["1334",1500],["1382",13]],"economic_revenue_total_czk":5274493,"purpose_expenditure":[["3639",1521600.88],["6171",1241500],["2212",1190000],["3612",1022000],["3319",815270],["6112",507000],["3722",490000],["5512",376000],["3635",300000],["3631",285000],["3314",197200],["3632",140000],["3745",115000],["2219",80000],["6320",80000],["6399",74760],["2292",47000],["3419",44000],["6402",43711.12],["3421",40000],["5213",40000],["6114",32500],["4359",22500],["3399",21000],["3113",10000],["3111",6000],["3533",5000],["6310",4013],["2310",2000],["3525",2000],["4379",2000]],"purpose_expenditure_total_czk":8757055},"actual":{"economic_expenditure":[["5169",641443.21],["5011",588991],["5154",546925.59],["5023",457800],["5139",194266.85],["5171",193229.31],["5021",172563],["5031",151782],["5032",96312],["5163",81150.4],["5155",80786.37],["5365",74760],["5168",56095.02],["5137",48326.06],["5323",45000],["5364",43711.12],["5136",41313],["5162",40129.78],["6121",36300],["5175",25819],["5321",22500],["5156",14825],["5166",8470],["5179",6019],["5123",5396.6],["5194",5362],["5362",4000],["5173",3116],["5167",2405.4],["5132",2185.41],["5222",2000],["5161",676]],"economic_expenditure_total_czk":3693659.12,"economic_financing":[["8115",-1340371.68]],"economic_financing_total_czk":-1340371.68,"economic_revenue":[["1211",1845404.57],["1121",986712.96],["1111",683719.74],["4122",236500],["2132",235770.66],["1345",228047],["1511",205556.35],["1113",130537.36],["2111",77868],["1122",74760],["4112",71800],["2324",69023.96],["1112",64340.02],["1386",35942.48],["4111",32500],["2119",27470],["1387",14091.03],["1356",4042.41],["1341",3120],["2112",2960],["1361",2200],["1334",1355.7],["1381",295.62],["1382",12.94]],"economic_revenue_total_czk":5034030.8,"purpose_expenditure":[["6171",1041692.84],["3319",536869.42],["6112",458853],["3639",437548.82],["3722",414048.53],["3631",163723.4],["3314",129518.12],["2212",97268.74],["6320",78550],["6399",74760],["3745",66111],["2292",45000],["6402",43711.12],["5512",22809.77],["4359",22500],["3612",16321],["6114",13682],["3421",7874],["3635",6696.96],["3399",5362],["3632",4529],["6310",2600.4],["4379",2000],["3419",1629]],"purpose_expenditure_total_czk":3693659.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}