{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672041","name":"Obec Horní Řasnice","short_name":"Horní Řasnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564079},"amounts":{"revenue_approved":9604991,"revenue_adjusted":13477865.86,"revenue_actual":13333303.57,"expense_approved":10191110,"expense_adjusted":15626643.16,"expense_actual":10562144.53,"tax_revenue":7828633.04,"nontax_revenue":2283821.53,"capital_revenue":37040,"transfer_revenue":3183809,"current_expense":9444160.41,"capital_expense":1117984.12,"budget_balance":2771159.04,"cash_current":5662962.5,"cash_previous":3491803.46},"ratios":{"revenue_execution":0.9892741,"expense_execution":0.67590617,"balance_to_revenue":0.20783739,"cash_to_expense":0.53615651,"cash_yoy":0.6217873,"capital_expense_share":0.10584821,"transfer_revenue_share":0.23878621},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672041"},"seo":{"slug":"horni-rasnice","path":"/cz/municipalities/horni-rasnice/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9604991,"expenditure_czk":10191110,"financing_czk":586119,"balance_czk":-586119},{"stage":"revised","revenue_czk":13477865.86,"expenditure_czk":15626643.16,"financing_czk":2148777.3,"balance_czk":-2148777.3},{"stage":"actual","revenue_czk":13333303.57,"expenditure_czk":10562144.53,"financing_czk":-2771159.04,"balance_czk":2771159.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3288993],["5011",1250000],["6129",980000],["5023",850000],["5169",755876],["5329",479276],["5031",400000],["6119",400000],["5032",250000],["5154",192700],["5156",150000],["5163",131000],["6122",126900],["6121",115120],["5166",100000],["5137",90000],["5222",90000],["5155",80000],["5229",63000],["5175",58000],["5139",55000],["5162",50000],["5362",50000],["5323",48600],["6130",30000],["5365",20000],["5903",20000],["5021",10000],["5132",10000],["5136",10000],["5182",10000],["5321",10000],["5038",8000],["5492",4145],["5167",2000],["5179",1500],["5161",1000]],"economic_expenditure_total_czk":10191110,"economic_financing":[["8115",1176119],["8124",-600000],["8901",10000]],"economic_financing_total_czk":586119,"economic_revenue":[["1211",2200000],["4216",2187280],["2132",1205048],["1121",1200000],["1111",800000],["1511",700000],["2111",304398],["1345",250000],["2133",206000],["4116",200000],["1113",150000],["4112",71800],["1356",45000],["1112",40000],["2131",17000],["1341",6300],["1386",5000],["1387",5000],["3111",5000],["1342",3000],["1334",1506],["1361",1400],["1335",1259]],"economic_revenue_total_czk":9604991,"purpose_expenditure":[["3639",3054028],["6171",1960500],["2212",950000],["6112",850000],["3612",737120],["3326",634065],["6409",499276],["3722",450000],["3635",400000],["3631",131000],["6320",110000],["5512",104000],["1037",102876],["3399",50000],["2292",48600],["1039",30000],["6310",21000],["1031",20000],["5213",20000],["3319",8000],["3392",3500],["3511",3000],["3524",3000],["3525",1145]],"purpose_expenditure_total_czk":10191110},"revised":{"economic_expenditure":[["5171",5042969.95],["5011",1865599],["6123",1413266.83],["5023",998687],["5169",994117.24],["6121",669663],["5031",594798],["5329",479276],["5154",437447.06],["6119",400000],["5365",367290],["5032",255390],["5362",170000],["5123",153549],["6125",153549],["5137",150428.69],["5156",150000],["5166",135507],["5163",132622.8],["5139",130630.41],["6122",126900],["5155",122763.5],["5222",102000],["5021",89077],["5175",79553],["5229",67226],["5162",57497.01],["5151",55544],["5323",48600],["5364",37299],["6130",30000],["5321",28917.67],["5903",20000],["5132",19403],["5136",10000],["5182",10000],["5038",8000],["5029",5538],["5492",4210],["5168",3000],["5167",2000],["5179",1936],["5161",1757],["5165",631]],"economic_expenditure_total_czk":15626643.16,"economic_financing":[["8115",2738777.3],["8124",-600000],["8901",10000]],"economic_financing_total_czk":2148777.3,"economic_revenue":[["1211",2976100],["4213",2718773],["1121",1590250],["2132",1310557],["1111",1076250],["1511",1049700],["2111",594881.26],["1122",367290],["4116",330736],["2133",326154],["1345",250000],["1113",210470],["1356",175000],["1112",103715],["2321",93500],["4112",71800],["1386",57920],["3111",37040],["4111",32500],["4122",30000],["1387",22720],["2131",21670],["2460",7000],["1341",6300],["1342",6000],["1335",4665.6],["2119",2783],["1361",1660],["1334",1506],["1381",485],["2141",300],["1343",100],["1382",40]],"economic_revenue_total_czk":13477865.86,"purpose_expenditure":[["3639",4401572.8],["6171",2894042.4],["3326",2085828.64],["6112",998687],["2212",950000],["6409",846566],["3612",813881.65],["2115",554543],["3722",450000],["3635",400000],["2310",265035.72],["3631",169056.74],["3399",150929],["5512",138565.74],["6320",110000],["1037",102876],["2292",48600],["3392",38000],["6402",37299],["6114",32500],["1039",30000],["1031",23654],["6310",22622.8],["5213",20000],["3421",18917.67],["3319",8624],["3429",5000],["3511",3000],["3524",3000],["3341",2000],["3525",1210],["1019",631]],"purpose_expenditure_total_czk":15626643.16},"actual":{"economic_expenditure":[["5171",2433929],["5011",1851333],["5023",998687],["5169",878875],["6123",713266.83],["5031",580016],["5154",405349.58],["5365",367290],["5032",255390],["6121",251168.29],["5329",168847],["5362",165456],["6125",153549],["5166",135507],["5163",131376.8],["5156",130952.2],["5155",122763.5],["5139",120531.16],["5137",108083.69],["5222",102000],["5021",88977],["5175",74755.8],["5229",67226],["5162",57497.01],["5323",48600],["5364",37299],["5151",35895],["5321",28917.67],["5132",19403],["5038",7256],["5136",6534],["5029",5538],["5492",4210],["5179",1936],["5161",1757],["5168",1210],["5165",631],["5167",131]],"economic_expenditure_total_czk":10562144.53,"economic_financing":[["8115",-2171159.04],["8124",-600000]],"economic_financing_total_czk":-2771159.04,"economic_revenue":[["1211",2976007],["4213",2718773],["1121",1590229.61],["2132",1301656.12],["1111",1076239.75],["1511",1049689.82],["2111",544032.04],["1122",367290],["4116",330736],["2133",319151.21],["1345",223098.35],["1113",210466.94],["1356",133969.66],["1112",103710.88],["2321",87854],["4112",71800],["1386",57918.11],["3111",37040],["4111",32500],["4122",30000],["1387",22710.96],["2131",21663.41],["2460",5989.43],["1335",4665.6],["1341",4650],["1342",4260],["2119",2783],["1361",1660],["1334",1506],["2324",500],["1381",483.23],["2141",192.32],["1343",40],["1382",37.13]],"economic_revenue_total_czk":13333303.57,"purpose_expenditure":[["6171",2836832.2],["3639",2413133.66],["3326",1790391.19],["6112",998687],["6409",536137],["3722",391543.72],["3612",368377.01],["2310",265035.72],["3399",147630.85],["2115",136125],["3631",133443.89],["6320",108754],["5512",96549.79],["1037",94741],["2292",48600],["3392",37952.03],["6402",37299],["1039",30000],["6310",22622.8],["3421",18917.67],["1031",16143.4],["6114",11902.6],["3319",8624],["3429",5000],["3524",3000],["3341",2000],["3525",1210],["1019",631],["3511",500],["2212",360]],"purpose_expenditure_total_czk":10562144.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}