{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672033","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672033","name":"Obec Chotyně","short_name":"Chotyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564109},"amounts":{"revenue_approved":25899100,"revenue_adjusted":27866220,"revenue_actual":29814499.52,"expense_approved":26607836.8,"expense_adjusted":24454215.8,"expense_actual":20850016.53,"tax_revenue":23762444.1,"nontax_revenue":5767955.42,"capital_revenue":0,"transfer_revenue":284100,"current_expense":20426148.13,"capital_expense":423868.4,"budget_balance":8964482.99,"cash_current":12805531.3,"cash_previous":8477152.31},"ratios":{"revenue_execution":1.06991546,"expense_execution":0.8526144,"balance_to_revenue":0.30067528,"cash_to_expense":0.61417368,"cash_yoy":0.51059351,"capital_expense_share":0.0203294,"transfer_revenue_share":0.00952892},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672033/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672033"},"seo":{"slug":"chotyne","path":"/cz/municipalities/chotyne/"},"population":{"value":1089,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25899100,"expenditure_czk":26607836.8,"financing_czk":708736.8,"balance_czk":-708736.8},{"stage":"revised","revenue_czk":27866220,"expenditure_czk":24454215.8,"financing_czk":-3412004.2,"balance_czk":3412004.2},{"stage":"actual","revenue_czk":29814499.52,"expenditure_czk":20850016.53,"financing_czk":-8964482.99,"balance_czk":8964482.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5795000],["5011",3560000],["5171",3045000],["5023",2200000],["6123",1432000],["5331",1300000],["5031",1105000],["5222",880000],["5141",800000],["5153",740000],["5154",720000],["5365",596000],["5032",521000],["5151",463000],["5137",425000],["5021",420000],["5139",367500],["6122",334000],["5163",290000],["5321",260000],["5323",210200],["5903",200000],["5156",195000],["5134",119000],["5164",110000],["5362",104000],["5492",76000],["6121",67000],["5162",52000],["5175",46500],["5329",45000],["5168",30000],["5132",20000],["5179",20000],["5038",15000],["5136",12500],["5166",10000],["5167",10000],["5364",7636.8],["5161",3500],["5173",1000]],"economic_expenditure_total_czk":26607836.8,"economic_financing":[["8115",2344840.8],["8124",-1636104]],"economic_financing_total_czk":708736.8,"economic_revenue":[["1211",10000000],["1121",5000000],["2132",3660000],["1111",3000000],["2111",1048000],["1511",1000000],["1113",700000],["1345",660000],["4112",251600],["1112",250000],["1386",90000],["2324",90000],["1387",40000],["1356",38000],["2131",38000],["1341",12000],["1334",10000],["1361",5000],["2112",2000],["2119",2000],["2141",1500],["2310",1000]],"economic_revenue_total_czk":25899100,"purpose_expenditure":[["6171",6000000],["4350",3000000],["6112",2700000],["3639",2500000],["3119",2300000],["3722",2300000],["3612",2000000],["3613",1000000],["3419",800000],["5512",700000],["6399",700000],["3631",420000],["3399",360000],["5311",240000],["2295",210200],["2212",200000],["2219",200000],["5213",200000],["2321",150000],["3745",150000],["3429",130000],["3632",100000],["6409",45000],["3721",40000],["4351",35000],["1014",30000],["1036",30000],["3314",30000],["2141",20000],["2310",10000],["6402",7636.8]],"purpose_expenditure_total_czk":26607836.8},"revised":{"economic_expenditure":[["5169",5193079],["5011",3534600],["5171",2726700],["5023",2200000],["5331",1300000],["5031",1107000],["5154",909500],["5141",733000],["5153",664100],["5365",599000],["5222",541000],["5032",521000],["5151",505000],["5139",447400],["6123",432000],["5137",423000],["5021",340000],["6122",306000],["5163",290000],["5321",260000],["5323",210200],["5903",200000],["5156",173000],["5134",129000],["5164",114500],["5362",105000],["5175",80500],["5492",76000],["6121",67000],["5162",52000],["5329",45000],["5136",31700],["5168",30000],["5179",25600],["5132",20000],["5166",17000],["5038",15000],["5167",10000],["5364",7636.8],["5363",5000],["5161",4600],["5173",2000],["5133",600],["5131",500]],"economic_expenditure_total_czk":24454215.8,"economic_financing":[["8124",-4636104],["8115",1224099.8]],"economic_financing_total_czk":-3412004.2,"economic_revenue":[["1211",10000000],["1121",5000000],["2132",3860000],["1111",3600000],["2111",1267000],["1511",1000000],["1113",700000],["1345",660000],["1122",596820],["4112",251600],["1112",250000],["1386",170000],["1356",128000],["2324",117600],["2131",66000],["1387",60000],["2322",47700],["4111",32500],["2119",14000],["1341",12000],["1334",10000],["1361",10000],["2212",5000],["2310",4500],["2112",2000],["2141",1500]],"economic_revenue_total_czk":27866220,"purpose_expenditure":[["6171",6005000],["4350",3200000],["6112",2700000],["3722",2300000],["3119",2250000],["3612",1500000],["3639",1500000],["5512",700000],["6399",700000],["3631",620000],["3419",400000],["3399",363879],["5311",240000],["2295",210200],["2212",200000],["2219",200000],["3613",200000],["3745",200000],["5213",200000],["3429",180000],["2321",150000],["3632",100000],["3314",80000],["6409",45000],["3721",40000],["4351",35000],["6114",32500],["1014",30000],["1036",30000],["2141",25000],["2310",10000],["6402",7636.8]],"purpose_expenditure_total_czk":24454215.8},"actual":{"economic_expenditure":[["5169",4396731.22],["5011",3401475],["5023",2041454],["5171",2035142.47],["5331",1300000],["5031",1047803],["5154",878830.74],["5141",639911.4],["5365",597820],["5151",495468],["5032",455834],["5222",441580],["5139",387648.9],["5021",320412],["5153",309196.76],["6123",306402],["5163",287273.4],["5321",245000],["5137",216215.7],["5323",210200],["5156",143948.4],["5164",105894.4],["5134",100271.01],["5175",69088.39],["6121",66919.4],["6122",50547],["5162",48820.56],["5492",45928],["5362",37440],["5329",30700],["5136",22854],["5168",22301.51],["5179",22205],["5132",19905],["5166",16050],["5038",13697.47],["5364",7636.8],["5363",5000],["5167",2690],["5161",2329],["5173",577],["5133",576],["5131",239]],"economic_expenditure_total_czk":20850016.53,"economic_financing":[["8124",-4636104],["8115",-4328378.99]],"economic_financing_total_czk":-8964482.99,"economic_revenue":[["1211",10356588.79],["1121",5545897.79],["2132",4234122],["1111",3834092.28],["2111",1232602.6],["1511",1226825.96],["1113",732966.26],["1345",679407],["1122",596820],["1112",361480.16],["4112",251600],["1386",202053.47],["2324",154177.08],["1356",122030.72],["1387",79189.53],["2131",66663],["2322",48187],["4111",32500],["2119",19759.3],["1341",11706],["1361",9930],["2212",5000],["2310",4331],["2112",1950],["1334",1851.5],["1381",1604.64],["2141",1163.44]],"economic_revenue_total_czk":29814499.52,"purpose_expenditure":[["6171",5607590.69],["4350",2561002.33],["6112",2492395.4],["3119",2198846.33],["3722",1997779.15],["3612",1284241.19],["3639",903516.61],["5512",658884.38],["6399",632260],["3631",573676.92],["3419",315000],["3399",241044.89],["5311",240000],["2295",210200],["2212",171701.2],["3745",152561.5],["3429",136000],["2321",123091.42],["3632",78600.34],["3314",69542],["3613",64642.2],["6114",30925.85],["6409",30700],["3721",18972.8],["2141",16000.39],["4351",12655.39],["1036",12325],["1014",8223.75],["6402",7636.8]],"purpose_expenditure_total_czk":20850016.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}