{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672017","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672017","name":"Obec Kobyly","short_name":"Kobyly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564141},"amounts":{"revenue_approved":11100000,"revenue_adjusted":12255180,"revenue_actual":13437925.44,"expense_approved":18600000,"expense_adjusted":19755180,"expense_actual":15069999.55,"tax_revenue":11119509.47,"nontax_revenue":1098571.22,"capital_revenue":6000,"transfer_revenue":1213844.75,"current_expense":8584736.31,"capital_expense":6485263.24,"budget_balance":-1632074.11,"cash_current":11755375.88,"cash_previous":13387449.99},"ratios":{"revenue_execution":1.09650984,"expense_execution":0.76283788,"balance_to_revenue":-0.12145283,"cash_to_expense":0.78005151,"cash_yoy":-0.12191075,"capital_expense_share":0.43034263,"transfer_revenue_share":0.09032977},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672017/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672017"},"seo":{"slug":"kobyly","path":"/cz/municipalities/kobyly/"},"population":{"value":377,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11100000,"expenditure_czk":18600000,"financing_czk":7500000,"balance_czk":-7500000},{"stage":"revised","revenue_czk":12255180,"expenditure_czk":19755180,"financing_czk":7500000,"balance_czk":-7500000},{"stage":"actual","revenue_czk":13437925.44,"expenditure_czk":15069999.55,"financing_czk":1632074.11,"balance_czk":-1632074.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6400000],["5171",3033000],["5169",1813600],["5331",1440000],["5011",1400000],["5023",988500],["5031",550000],["5139",487600],["5154",375000],["5137",325000],["5365",230000],["5032",210000],["5021",138000],["5151",119000],["5168",114500],["5499",110000],["5321",100000],["5903",100000],["5156",95500],["5163",79000],["5323",74000],["5222",70000],["5175",40400],["5138",40000],["5172",35000],["5194",30000],["5319",30000],["5162",20500],["5132",20000],["5155",20000],["5167",20000],["5131",15000],["5329",15000],["5364",14400],["5136",14000],["5038",8000],["5179",6000],["5161",5000],["5166",5000],["5173",4000],["5362",4000],["5029",1000]],"economic_expenditure_total_czk":18600000,"economic_financing":[["8115",7500000]],"economic_financing_total_czk":7500000,"economic_revenue":[["1211",4629000],["1121",2320000],["1111",1650000],["1511",500000],["2132",391120],["1113",300000],["2141",299880],["1345",280000],["1122",230000],["1112",120000],["2111",105000],["4112",89300],["2324",60000],["1386",55000],["4111",30000],["1387",25000],["1341",6700],["2112",5000],["2131",3000],["1361",1000]],"economic_revenue_total_czk":11100000,"purpose_expenditure":[["3113",8100000],["6171",2600000],["6112",1500000],["2212",1460600],["5512",900000],["3722",750000],["2141",550000],["3631",420000],["3745",290000],["3612",250000],["6399",230000],["1032",200000],["3725",150000],["3399",145000],["3613",140000],["3392",120000],["3421",100000],["5213",100000],["2292",74000],["3341",70000],["3314",55000],["6320",55000],["2221",50000],["4351",45000],["3639",44000],["3326",30000],["3419",30000],["6114",30000],["2310",20000],["3412",20000],["6409",15000],["6402",14400],["3319",14000],["1036",12000],["6310",10000],["4379",5000],["2341",1000]],"purpose_expenditure_total_czk":18600000},"revised":{"economic_expenditure":[["6121",6991680],["5171",2841000],["5169",1866600],["5331",1447000],["5011",1400000],["5023",988500],["5139",585100],["5031",550000],["5336",464364.75],["5154",404000],["5137",292635.25],["5365",230000],["5032",210000],["5021",138000],["5329",121000],["5151",120000],["5168",114000],["5499",110000],["5321",100000],["5903",100000],["5156",95500],["5163",79000],["5323",74000],["5222",70000],["5167",45000],["5175",40400],["5138",40000],["5172",38000],["5194",30000],["5319",30000],["5155",21000],["5162",20500],["5132",20000],["5131",15000],["5136",15000],["5364",14400],["5038",8000],["5179",6000],["5161",5500],["5166",5000],["5173",4000],["5362",4000],["5029",1000]],"economic_expenditure_total_czk":19755180,"economic_financing":[["8115",7500000]],"economic_financing_total_czk":7500000,"economic_revenue":[["1211",4629000],["1121",2320000],["1111",1650000],["1511",500000],["4116",470364.75],["2132",391120],["4122",370000],["1113",300000],["2141",299880],["1345",280000],["4213",251680],["1122",230000],["2111",162000],["1112",120000],["4112",89300],["2324",60000],["1386",55000],["4111",32500],["1387",25000],["1341",6700],["2112",6635.25],["2131",3000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":12255180,"purpose_expenditure":[["3113",8571364.75],["6171",2600000],["6112",1500000],["2212",1324600],["3722",1001680],["5512",989000],["2141",550000],["3631",420000],["2219",300000],["3745",290000],["1032",250000],["3612",250000],["6399",230000],["3725",150000],["3399",145000],["3613",140000],["6409",121000],["3392",120000],["3421",100000],["5213",100000],["3314",75635.25],["2292",74000],["3341",70000],["6320",55000],["2221",50000],["4351",45000],["3639",44000],["6114",32500],["3326",30000],["3419",30000],["3412",20000],["6402",14400],["3319",14000],["1036",12000],["2310",10000],["2321",10000],["6310",10000],["4379",5000],["2341",1000]],"purpose_expenditure_total_czk":19755180},"actual":{"economic_expenditure":[["6121",6485263.24],["5331",1447000],["5011",1205398],["5171",1125727.88],["5169",1011660.94],["5023",909812],["5031",478891],["5336",464364.75],["5154",342851.48],["5365",229530],["5032",189989],["5139",172863.64],["5329",120165.67],["5499",103093],["5321",94020],["5151",85099],["5323",74000],["5137",67847],["5163",61798.6],["5168",52539.92],["5156",43585],["5222",43500],["5021",36607],["5138",36488.76],["5167",32350],["5172",28914.8],["5194",25890],["5175",25424],["5155",20494.6],["5364",14387.81],["5162",13168.46],["5136",9140],["5179",5622],["5038",4535],["5132",3400],["5161",2195],["5029",680],["5362",603],["5173",563],["5131",536]],"economic_expenditure_total_czk":15069999.55,"economic_financing":[["8115",1632074.11]],"economic_financing_total_czk":1632074.11,"economic_revenue":[["1211",4835873.97],["1121",2591921.71],["1111",1761779.39],["1511",754717.28],["4116",470364.75],["2132",397299],["4122",370000],["1113",342354.57],["2111",331505.3],["1345",293010],["2141",282463.92],["4213",251680],["1122",229530],["1112",168899.52],["1386",94418.71],["4112",89300],["2324",63976],["1387",37007.04],["4111",32500],["2112",13250],["1341",7550],["3113",6000],["2321",5000],["2131",3077],["2119",2000],["1361",1670],["1381",734.08],["1334",43.2]],"economic_revenue_total_czk":13437925.44,"purpose_expenditure":[["3113",8090334.72],["6171",2049263.24],["6112",1252938.4],["5512",671332.66],["3722",616422.69],["2212",483385.99],["2219",233133.42],["6399",229530],["3631",170192.57],["3612",154796.72],["1032",153288.8],["3725",143151.47],["6409",120165.67],["3745",113387],["2292",74000],["3314",70676],["3399",67830],["6320",54111],["3392",47223.19],["2141",44907.43],["4351",43470],["3613",39867.32],["6114",25117.72],["3421",21076],["2221",14532.15],["6402",14387.81],["3319",13417],["3419",12000],["1036",10800],["3326",9798.31],["2321",7260],["3639",6728],["3412",5358.67],["4379",3000],["6310",2912.6],["3341",203]],"purpose_expenditure_total_czk":15069999.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}