{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00672009","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00672009","name":"Obec Krásný Les","short_name":"Krásný Les","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564168},"amounts":{"revenue_approved":11455000,"revenue_adjusted":12662229.39,"revenue_actual":13882561.74,"expense_approved":11106395,"expense_adjusted":12313624.39,"expense_actual":9435499.41,"tax_revenue":11440980.3,"nontax_revenue":903068.05,"capital_revenue":143280,"transfer_revenue":1395233.39,"current_expense":9067506.41,"capital_expense":367993,"budget_balance":4447062.33,"cash_current":18853049.96,"cash_previous":14684024.53},"ratios":{"revenue_execution":1.09637579,"expense_execution":0.766265,"balance_to_revenue":0.32033442,"cash_to_expense":1.99809773,"cash_yoy":0.28391572,"capital_expense_share":0.0390009,"transfer_revenue_share":0.10050259},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00672009/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00672009"},"seo":{"slug":"krasny-les","path":"/cz/municipalities/krasny-les/"},"population":{"value":473,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11455000,"expenditure_czk":11106395,"financing_czk":-348605,"balance_czk":348605},{"stage":"revised","revenue_czk":12662229.39,"expenditure_czk":12313624.39,"financing_czk":-348605,"balance_czk":348605},{"stage":"actual","revenue_czk":13882561.74,"expenditure_czk":9435499.41,"financing_czk":-4447062.33,"balance_czk":4447062.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3175395],["5011",1580000],["5171",1035000],["5023",1020000],["5329",795000],["5031",520000],["5154",494000],["5139",490000],["5331",370000],["5032",260000],["5137",250000],["5222",125000],["5156",110000],["5323",100000],["5903",100000],["6121",100000],["6122",100000],["5173",84000],["5175",75000],["5151",57000],["5021",44000],["5155",40000],["5162",40000],["5194",40000],["5166",30000],["5179",20000],["5136",10000],["5167",10000],["5321",10000],["5038",6000],["5161",5000],["5163",5000],["5362",3000],["5051",2000],["5134",1000]],"economic_expenditure_total_czk":11106395,"economic_financing":[["8124",-348605]],"economic_financing_total_czk":-348605,"economic_revenue":[["1211",4000000],["1121",2500000],["1111",1600000],["1511",700000],["2111",550000],["1113",500000],["4116",500000],["1345",380000],["1112",150000],["4112",120000],["2324",110000],["2141",100000],["2131",82000],["1386",60000],["1356",40000],["4111",32000],["2132",12000],["3111",10000],["1341",8000],["1361",1000]],"economic_revenue_total_czk":11455000,"purpose_expenditure":[["6171",4039395],["6112",1400000],["2212",1100000],["3722",1000000],["6409",800000],["1039",600000],["3635",500000],["3631",400000],["3119",370000],["2310",150000],["2292",100000],["3399",100000],["3419",100000],["5213",100000],["5512",100000],["3745",50000],["3632",40000],["5521",40000],["3392",35000],["6114",32000],["3314",30000],["3612",20000]],"purpose_expenditure_total_czk":11106395},"revised":{"economic_expenditure":[["5169",3328395],["5011",1580000],["5023",1020000],["5329",795000],["5154",681000],["5171",632854.2],["5336",531289.39],["5031",520000],["5137",516000],["5331",370000],["5032",260000],["5139",240372],["6122",230000],["5155",204145.8],["5365",170940],["6123",150000],["5222",145000],["5163",103500],["5323",100000],["5903",100000],["5021",84000],["5173",84000],["5134",76000],["5175",65000],["5156",60000],["5321",52000],["5194",40000],["5162",30000],["5166",30000],["5151",29000],["5179",20000],["5364",17628],["5136",10000],["5167",10000],["6130",10000],["5038",6000],["5161",5000],["5362",3000],["5051",2000],["5141",1500]],"economic_expenditure_total_czk":12313624.39,"economic_financing":[["8124",-348605]],"economic_financing_total_czk":-348605,"economic_revenue":[["1211",4100000],["1121",2500000],["1111",1605500],["1511",700000],["4116",674729.39],["2111",550000],["1113",500000],["1345",380000],["4122",325000],["4213",183920],["4113",172640],["1122",170940],["1112",150000],["4112",114500],["2324",110000],["2141",100000],["2131",82000],["2321",80000],["1386",60000],["1356",40000],["4111",32000],["2132",12000],["3111",10000],["1341",8000],["1361",1000]],"economic_revenue_total_czk":12662229.39,"purpose_expenditure":[["6171",3851767],["6112",1400000],["3119",1272435.19],["3722",1250000],["6409",800000],["2212",697854.2],["1039",502868],["3635",500000],["3631",400000],["3419",195000],["6399",170940],["2310",150000],["5521",115000],["5512",114000],["6320",102000],["2292",100000],["3399",100000],["5213",100000],["1036",97132],["3313",89000],["3392",53000],["3636",50000],["3745",50000],["3632",40000],["6114",32000],["3314",30000],["3612",20000],["6402",17628],["3639",10000],["6310",3000]],"purpose_expenditure_total_czk":12313624.39},"actual":{"economic_expenditure":[["5169",2147748.91],["5011",1218452.99],["5023",1036714],["5171",557907.53],["5154",556201.35],["5336",531289.39],["5031",472729],["5331",370000],["5137",330529.15],["5329",291127],["6122",229393],["5032",199936],["5155",189489.6],["5365",170940],["5222",151000],["5139",144394.48],["6123",138600],["5163",99068.4],["5323",96400],["5173",82148],["5021",79926],["5194",64744.65],["5134",50516],["5156",49325.26],["5321",42000],["5162",30976],["5151",30647],["5364",17628],["5175",16473.33],["5179",13611.97],["5136",10435],["5167",4605],["5038",3664.37],["5165",3000],["5362",1600],["5161",1314],["5141",779.03],["5164",185]],"economic_expenditure_total_czk":9435499.41,"economic_financing":[["8118",-17000000],["8117",14000000],["8115",-1169025.43],["8124",-278036.9]],"economic_financing_total_czk":-4447062.33,"economic_revenue":[["1211",4896563.6],["1121",2618981.25],["1111",1782790.06],["1511",840339.28],["4116",596673.39],["1345",408085],["1113",346404.11],["4122",295000],["2111",189712],["4213",183920],["4113",172640],["1122",170940],["1112",170759.27],["2141",144375],["3111",143280],["2329",140097.05],["2131",132334],["2324",129233],["4112",114500],["1386",95407.38],["2321",80000],["2119",60300],["1356",43989.79],["1387",37400.06],["4111",32500],["1337",17100],["2212",15000],["2132",12017],["1341",7875],["1361",3540],["1381",778.82],["1382",26.68]],"economic_revenue_total_czk":13882561.74,"purpose_expenditure":[["6171",3400320.53],["6112",1380186],["3119",1220234.54],["3722",955869.36],["2212",530121.09],["6409",294738.97],["3631",278950.5],["3419",184151.11],["6399",170940],["2310",142280.34],["1039",118010.24],["5512",105529.78],["3399",99088.78],["6320",98367],["1036",97132],["2292",96400],["3313",88317.95],["5521",60664],["3392",42683.32],["6114",24038],["3314",19830],["6402",17628],["3612",8537.47],["6310",1480.43]],"purpose_expenditure_total_czk":9435499.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}