{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00671975","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00671975","name":"Obec Lažany","short_name":"Lažany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":545937},"amounts":{"revenue_approved":3747000,"revenue_adjusted":6085870,"revenue_actual":6083686,"expense_approved":3747000,"expense_adjusted":20921474,"expense_actual":19299637.69,"tax_revenue":5119029.73,"nontax_revenue":484356.27,"capital_revenue":0,"transfer_revenue":480300,"current_expense":2871019.58,"capital_expense":16428618.11,"budget_balance":-13215951.69,"cash_current":3041562.27,"cash_previous":16257513.96},"ratios":{"revenue_execution":0.99964114,"expense_execution":0.92247983,"balance_to_revenue":-2.17235927,"cash_to_expense":0.15759686,"cash_yoy":-0.81291345,"capital_expense_share":0.85123972,"transfer_revenue_share":0.07894885},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00671975/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00671975"},"seo":{"slug":"lazany-00671975","path":"/cz/municipalities/lazany-00671975/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3747000,"expenditure_czk":3747000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6085870,"expenditure_czk":20921474,"financing_czk":14835604,"balance_czk":-14835604},{"stage":"actual","revenue_czk":6083686,"expenditure_czk":19299637.69,"financing_czk":13215951.69,"balance_czk":-13215951.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",746050],["6121",687000],["5023",650000],["5011",430000],["5021",219000],["5032",150000],["5154",150000],["5139",130000],["5031",80450],["5151",60000],["5171",60000],["5137",50000],["5153",50000],["5323",48600],["5499",37000],["5168",35000],["5175",30000],["5163",22000],["5136",20000],["5156",20000],["5903",20000],["5329",15000],["5162",12000],["5321",6500],["5167",5000],["5222",5000],["5364",4080.9],["5038",2319.1],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":3747000,"economic_revenue":[["1211",1500000],["1111",600000],["1121",600000],["1511",400000],["1345",200000],["1113",100000],["2141",100000],["4112",71800],["1122",65000],["2132",36000],["1112",30000],["2324",20000],["1381",8000],["1341",5000],["1334",4700],["2131",4000],["1361",2500]],"economic_revenue_total_czk":3747000,"purpose_expenditure":[["3639",1177000],["6112",750000],["6171",723319.1],["3722",450000],["3631",200000],["3319",90000],["5512",80000],["3745",70000],["3314",62000],["2212",50000],["2292",48600],["5213",20000],["6409",15000],["4359",5000],["6402",4080.9],["6310",2000]],"purpose_expenditure_total_czk":3747000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",14067984],["6202",2999974],["5169",1007050],["5023",650000],["5011",420000],["5021",273759],["5139",176567],["5365",166530],["5032",159000],["5154",150000],["5031",140450],["5171",110000],["5137",87709],["5321",59500],["5151",59000],["5168",51610],["5153",51000],["5499",50500],["5323",48600],["5175",31184],["5163",25000],["5222",25000],["5136",20000],["5903",20000],["5156",16000],["5329",15677],["5167",13000],["5162",12000],["5229",5600],["5364",4080.9],["5038",2319.1],["5173",1380],["5161",1000]],"economic_expenditure_total_czk":20921474,"economic_financing":[["8115",14835604]],"economic_financing_total_czk":14835604,"economic_revenue":[["1211",2061086.85],["1121",1105000],["1111",760000],["1511",509900],["4222",360000],["2141",295000],["1345",223000],["1122",166530],["1113",145000],["2132",110500],["1112",71800],["4112",71800],["2324",67125],["1386",40000],["4111",32500],["4122",16000],["1387",15000],["2131",10000],["1361",6170],["2119",6000],["1334",4700],["1341",4600],["1342",3810],["1381",331.39],["1382",16.76]],"economic_revenue_total_czk":6085870,"purpose_expenditure":[["3639",14597984],["6310",3004974],["6171",1026919.1],["6112",750000],["3722",492709],["3631",200000],["6399",166530],["3745",142000],["3319",135000],["5512",90000],["3314",62000],["2212",50000],["2292",48600],["4349",41900],["6114",32500],["6409",21277],["4359",20000],["5213",20000],["5269",15000],["6402",4080.9]],"purpose_expenditure_total_czk":20921474},"actual":{"economic_expenditure":[["6121",13428644.11],["6202",2999974],["5023",600492],["5169",472675.8],["5011",383757],["5021",212345],["5365",166530],["5032",143512],["5031",138498],["5139",124328.62],["5154",74057],["5137",62302],["5321",59500],["5168",51016.05],["5153",50400],["5499",50400],["5171",49807],["5323",48600],["5151",44190],["5163",22790.8],["5175",19715],["5222",17890],["5136",17742],["5329",15677],["5156",12915],["5167",10431.3],["5162",8244.11],["5229",5595],["5364",4080.9],["5038",1832],["5173",880],["5161",816]],"economic_expenditure_total_czk":19299637.69,"economic_financing":[["8117",30000000],["8118",-15000000],["8115",-1784048.31]],"economic_financing_total_czk":13215951.69,"economic_revenue":[["1211",2061849.54],["1121",1102274.13],["1111",762867.22],["1511",509165],["4222",360000],["2141",290625],["1345",223105],["1122",166530],["1113",145840.28],["2132",110590],["1112",71878.33],["4112",71800],["2324",67250.27],["1386",40150.55],["4111",32500],["4122",16000],["1387",15741.54],["2131",10076],["1361",6170],["2119",5815],["1334",4699.99],["1341",4600],["1342",3810],["1381",331.39],["1382",16.76]],"economic_revenue_total_czk":6083686,"purpose_expenditure":[["3639",13637649.19],["6310",3004229.8],["6171",783569.91],["6112",685389],["3722",392183.79],["6399",166530],["3745",125349],["3319",112259],["3631",74057],["5512",70215],["3314",59805],["2292",48600],["4349",36900],["6114",30658.1],["6409",21272],["4359",17890],["5269",15000],["2212",14000],["6402",4080.9]],"purpose_expenditure_total_czk":19299637.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}