{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00671967","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00671967","name":"Obec Paceřice","short_name":"Paceřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":545953},"amounts":{"revenue_approved":8810000,"revenue_adjusted":12852772.4,"revenue_actual":12725454.94,"expense_approved":8810000,"expense_adjusted":14734948.4,"expense_actual":13741519.18,"tax_revenue":8697902.98,"nontax_revenue":606019.56,"capital_revenue":0,"transfer_revenue":3421532.4,"current_expense":9131594.48,"capital_expense":4609924.7,"budget_balance":-1016064.24,"cash_current":10239708.37,"cash_previous":11308772.61},"ratios":{"revenue_execution":0.99009416,"expense_execution":0.93258007,"balance_to_revenue":-0.07984502,"cash_to_expense":0.74516567,"cash_yoy":-0.09453406,"capital_expense_share":0.33547417,"transfer_revenue_share":0.26887309},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00671967/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00671967"},"seo":{"slug":"pacerice","path":"/cz/municipalities/pacerice/"},"population":{"value":390,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8810000,"expenditure_czk":8810000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12852772.4,"expenditure_czk":14734948.4,"financing_czk":1882176,"balance_czk":-1882176},{"stage":"actual","revenue_czk":12725454.94,"expenditure_czk":13741519.18,"financing_czk":1016064.24,"balance_czk":-1016064.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2568000],["5169",1225400],["5023",960000],["5331",685000],["5011",548000],["5021",384000],["6121",370000],["5154",305000],["5031",280500],["5139",224000],["5153",178000],["5032",137000],["5137",120000],["5903",78000],["5163",75000],["5323",75000],["5168",68000],["5162",52000],["5156",44000],["5175",42000],["5499",41000],["5194",40000],["5166",35000],["5222",35000],["5151",34000],["5365",25000],["6119",25000],["5221",23000],["5173",22000],["5179",18138],["5329",16862],["5362",16000],["5136",11000],["5321",11000],["5122",10000],["5167",8000],["5364",5000],["5132",3000],["5164",3000],["5191",3000],["5038",2500],["5133",2000],["5161",1000],["5229",600]],"economic_expenditure_total_czk":8810000,"economic_revenue":[["1211",3460000],["1121",1870000],["1111",1200000],["1511",800000],["2324",340000],["1113",300000],["1345",296000],["1112",90000],["4112",90000],["2131",74000],["2141",70000],["1386",50000],["1381",40000],["1387",30000],["4122",30000],["1122",25000],["1334",20000],["1341",12000],["2119",6000],["1361",3000],["2112",3000],["2132",1000]],"economic_revenue_total_czk":8810000,"purpose_expenditure":[["2212",1650000],["3639",1300000],["6112",1250000],["2321",1000000],["6171",920000],["3111",685000],["3722",450000],["5512",250000],["3745",170000],["3319",160000],["3725",160000],["3631",150000],["2219",100000],["5213",88000],["2292",75000],["6320",70000],["3314",59000],["3635",50000],["2144",35000],["6409",35000],["3421",30000],["6399",25000],["3900",15000],["1014",10000],["1031",10000],["2339",10000],["3419",10000],["3543",10000],["4359",10000],["3326",5000],["3341",5000],["6310",5000],["6402",5000],["3525",3000]],"purpose_expenditure_total_czk":8810000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3849742],["5171",3119000],["5169",1593007],["5023",965000],["5331",685000],["5011",550000],["6451",536000],["5021",385672],["6122",325000],["5031",320000],["5336",297950.4],["5137",278000],["5154",235000],["5139",229344],["5153",223000],["5032",137000],["5168",121000],["5163",108000],["5903",78000],["5323",74200],["5321",66670],["5499",56000],["5162",54000],["5175",50184],["5194",50000],["5156",43600],["5166",41000],["5222",35000],["5151",29000],["5122",26500],["6119",25000],["5173",23557],["5365",19740],["5179",18138],["5329",16862],["5164",16100],["5362",16000],["5136",11000],["5167",5000],["5212",5000],["5364",4446],["5132",3000],["5191",3000],["5038",2500],["5133",2000],["5161",1136],["5229",600]],"economic_expenditure_total_czk":14734948.4,"economic_financing":[["8117",13000000],["8118",-13000000],["8115",1882176]],"economic_financing_total_czk":1882176,"economic_revenue":[["1211",3656000],["4216",2376742],["1121",1962000],["1111",1398000],["1511",803000],["4122",370000],["2324",329000],["1345",301000],["1113",300000],["4116",297950.4],["4213",228350],["2131",147000],["2141",141500],["1112",130000],["4112",88600],["1386",75000],["1334",70000],["1381",40000],["4111",32500],["1387",30000],["4113",27390],["1122",19740],["1341",12000],["2119",10000],["1361",3000],["2112",3000],["2132",1000]],"economic_revenue_total_czk":12852772.4,"purpose_expenditure":[["3639",4927242],["2212",2165600],["3111",1535950.4],["6112",1262000],["2321",1000000],["6171",983170],["3631",760000],["3722",468000],["5512",272000],["3319",198100],["3745",175000],["3725",172000],["6320",103000],["2219",100000],["5213",88000],["2144",77000],["2292",74200],["3314",59000],["4349",56000],["3421",55000],["3635",50000],["6409",35000],["6114",32500],["6399",19740],["1014",15000],["3900",15000],["1031",10000],["2339",10000],["3326",5000],["6310",5000],["6402",4446],["3341",2000]],"purpose_expenditure_total_czk":14734948.4},"actual":{"economic_expenditure":[["6121",3788485.7],["5171",2916382.82],["5169",1335054.27],["5023",964327],["5331",685000],["5011",549031],["6451",536000],["5021",343800],["5031",318776],["5336",297950.4],["6122",285439],["5137",259125],["5153",210559.59],["5154",170005.28],["5139",157382.1],["5032",136201],["5163",107609],["5168",77850.52],["5323",74200],["5321",66320],["5499",54750],["5194",48202],["5175",42138],["5166",38384],["5156",35042],["5222",35000],["5162",33499.23],["5151",26460],["5122",25700],["5173",21058],["5365",19740],["5179",17836.27],["5329",16862],["5362",15563],["5164",8439],["5136",7416],["5212",5000],["5364",4446],["5191",3000],["5038",2407],["5229",550],["5161",314],["5132",214]],"economic_expenditure_total_czk":13741519.18,"economic_financing":[["8117",13000000],["8118",-13000000],["8115",1067203.24],["8901",-51139]],"economic_financing_total_czk":1016064.24,"economic_revenue":[["1211",3655722.9],["4216",2376742],["1121",1961290.28],["1111",1397056.51],["1511",802713.76],["4122",370000],["2324",312358.56],["1345",300319],["4116",297950.4],["1113",258892.01],["4213",228350],["2131",145060],["2141",138000],["1112",127771.6],["4112",88600],["1386",71435.7],["1334",60198],["4111",32500],["1387",28000.65],["4113",27390],["1122",19740],["1341",11700],["2119",10000],["1361",2520],["2112",600],["1381",542.57],["2132",1]],"economic_revenue_total_czk":12725454.94,"purpose_expenditure":[["3639",4734613.47],["2212",2053312.23],["3111",1535840.4],["6112",1258606],["6171",946856.42],["2321",892034.98],["3631",659595.27],["3722",467560.46],["5512",258297.5],["3319",183953.16],["3725",158362.35],["3745",105221.85],["6320",102891],["2292",74200],["4349",55650],["3421",53648],["3314",47739.45],["2144",35469.17],["6409",34698.27],["6114",25028],["6399",19740],["3900",15000],["1014",12522.2],["6310",4718],["6402",4446],["3341",1515]],"purpose_expenditure_total_czk":13741519.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}