{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00671959","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00671959","name":"Obec Pertoltice","short_name":"Pertoltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564311},"amounts":{"revenue_approved":7839000,"revenue_adjusted":8438630,"revenue_actual":8789179.65,"expense_approved":8410000,"expense_adjusted":9150730,"expense_actual":8173462.18,"tax_revenue":7159998.15,"nontax_revenue":1417525.5,"capital_revenue":500,"transfer_revenue":211156,"current_expense":7771506.18,"capital_expense":401956,"budget_balance":615717.47,"cash_current":3673999.88,"cash_previous":3058282.41},"ratios":{"revenue_execution":1.04154106,"expense_execution":0.89320329,"balance_to_revenue":0.07005403,"cash_to_expense":0.4495035,"cash_yoy":0.20132787,"capital_expense_share":0.04917818,"transfer_revenue_share":0.02402454},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00671959/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00671959"},"seo":{"slug":"pertoltice-00671959","path":"/cz/municipalities/pertoltice-00671959/"},"population":{"value":303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7839000,"expenditure_czk":8410000,"financing_czk":571000,"balance_czk":-571000},{"stage":"revised","revenue_czk":8438630,"expenditure_czk":9150730,"financing_czk":712100,"balance_czk":-712100},{"stage":"actual","revenue_czk":8789179.65,"expenditure_czk":8173462.18,"financing_czk":-615717.47,"balance_czk":615717.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1474000],["5023",1300000],["5011",1200000],["5154",1015000],["5171",612000],["5329",530000],["5031",500000],["5032",270000],["5365",231000],["5021",200000],["5139",165000],["5137",145000],["5163",113000],["5151",86500],["5168",66000],["5155",65000],["5323",60000],["5156",56000],["5229",45000],["5194",39000],["5162",31000],["5364",30000],["5166",25000],["5903",25000],["5019",20000],["5173",20000],["5175",20000],["5164",18000],["5136",16000],["5321",10000],["5038",6000],["5167",5000],["5132",4000],["5179",3000],["5362",2000],["5221",1500],["5161",1000]],"economic_expenditure_total_czk":8410000,"economic_financing":[["8115",571000]],"economic_financing_total_czk":571000,"economic_revenue":[["1211",2900000],["1121",1400000],["1111",1050000],["2111",600000],["2132",520000],["1511",400000],["1122",230000],["1345",230000],["1113",190000],["2321",104000],["1112",80000],["4112",72000],["1386",25000],["1387",12000],["2131",8000],["1341",7000],["1356",7000],["1361",4000]],"economic_revenue_total_czk":7839000,"purpose_expenditure":[["6171",2563000],["6112",1653000],["3612",1140000],["3722",758000],["3639",559000],["5512",497000],["3613",241000],["6399",230000],["3631",190000],["2212",100000],["3399",86000],["6320",64000],["2292",60000],["3319",50000],["3632",33500],["6402",30000],["5213",28000],["3326",25000],["5599",20000],["3392",19000],["3314",17000],["5399",10000],["6310",9000],["3421",8000],["3429",8000],["3113",7000],["6223",3000],["3525",1500]],"purpose_expenditure_total_czk":8410000},"revised":{"economic_expenditure":[["5169",1487000],["5011",1419962],["5023",1300000],["5171",873983],["5154",865900],["5031",504951],["5137",398156],["6123",353836],["5329",277546],["5032",271796],["5139",226400],["5021",212000],["5163",116100],["5151",86500],["5365",76000],["5156",71000],["5155",65000],["5168",63000],["5323",60000],["6122",50000],["5229",48000],["5194",44000],["5162",31000],["5364",30000],["5175",28500],["5166",25000],["5903",25000],["5019",22000],["5173",22000],["5164",18000],["5136",16000],["5167",14000],["5172",11000],["5321",10000],["5038",6000],["5492",5000],["5132",4000],["5222",4000],["5179",3000],["5362",2000],["5221",1500],["5161",1000],["5039",600]],"economic_expenditure_total_czk":9150730,"economic_financing":[["8115",712100]],"economic_financing_total_czk":712100,"economic_revenue":[["1211",3000000],["1121",1600000],["1111",1050000],["2111",700000],["2132",520000],["1511",514181],["1345",272327],["1113",190000],["2321",104000],["1122",100000],["1112",80000],["4112",72000],["4122",60230],["4116",46426],["1386",45000],["4111",32500],["1387",12000],["2460",12000],["2131",8000],["1341",7000],["1356",7000],["1361",4000],["2222",1966]],"economic_revenue_total_czk":8438630,"purpose_expenditure":[["6171",2963000],["6112",1653000],["3612",783351],["3639",770606],["3722",758000],["5512",702000],["3631",350000],["2212",246000],["3613",241000],["3399",170173],["6399",75000],["6320",67100],["2292",60000],["3319",50000],["6114",35500],["3429",33000],["6402",30000],["5213",28000],["3326",25000],["3392",22000],["5599",20000],["3314",17000],["5399",10000],["6310",9000],["3421",8000],["3113",7000],["3543",5000],["4379",4000],["3632",3500],["6223",3000],["3525",1500]],"purpose_expenditure_total_czk":9150730},"actual":{"economic_expenditure":[["5023",1335831.8],["5011",1334569],["5169",1299125.78],["5154",762909.11],["5031",519562],["5171",396792.96],["5137",362764.5],["6123",351956],["5032",240721],["5139",231286.4],["5329",204038],["5021",203110],["5151",94221],["5163",87068.6],["5365",78560],["5156",70674],["5155",67839.12],["5909",65338.55],["5323",59800],["6122",50000],["5194",45466.96],["5168",40958.2],["5162",33792.46],["5164",27428.59],["5173",24899],["5364",23043.7],["5166",22324.5],["5229",21000],["5175",20569.58],["5136",19764],["5167",18190],["5172",10732.37],["5362",10103],["5132",9153],["5492",8000],["5038",5641],["5321",5000],["5222",4000],["5179",2408],["5019",1773],["5221",1500],["5161",947],["5039",600]],"economic_expenditure_total_czk":8173462.18,"economic_financing":[["8115",-615717.47]],"economic_financing_total_czk":-615717.47,"economic_revenue":[["1211",3036914.17],["1121",1626242.87],["1111",1098987.2],["2111",726374.5],["1511",589257.25],["2132",541200],["1345",306060],["1113",214930.97],["2321",108000],["1112",105998.23],["1122",74760],["4112",72000],["4122",60230],["1386",59248.89],["4116",46426],["4111",32500],["1387",23221.03],["2324",17028],["1341",12442],["2460",12000],["2131",8957],["1356",6822.5],["1361",4120],["2119",2000],["2222",1966],["1334",522.45],["3113",500],["1381",470.59]],"economic_revenue_total_czk":8789179.65,"purpose_expenditure":[["6171",2793573.5],["6112",1640358.8],["3639",720343],["3722",689395.27],["5512",654412.14],["3612",639293.09],["3631",262121.39],["3399",151346.26],["2212",138374],["3613",93729.02],["6399",74760],["6320",67063],["2292",59800],["3319",33803.05],["3429",32755],["6402",23043.7],["6114",21035],["3392",20625],["3314",16780],["5399",10000],["6310",8260.6],["3421",7384.36],["3543",5000],["4379",4000],["6223",2408],["3632",2298],["3525",1500]],"purpose_expenditure_total_czk":8173462.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}