{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00671932","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00671932","name":"Obec Radimovice","short_name":"Radimovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":544582},"amounts":{"revenue_approved":6870100,"revenue_adjusted":8055277.15,"revenue_actual":9482643,"expense_approved":11072210,"expense_adjusted":12757387.15,"expense_actual":11717644.7,"tax_revenue":7331462.43,"nontax_revenue":846403.43,"capital_revenue":0,"transfer_revenue":1304777.14,"current_expense":4499374.29,"capital_expense":7218270.41,"budget_balance":-2235001.7,"cash_current":4251076.77,"cash_previous":6486078.47},"ratios":{"revenue_execution":1.17719637,"expense_execution":0.91849879,"balance_to_revenue":-0.23569396,"cash_to_expense":0.36279277,"cash_yoy":-0.34458444,"capital_expense_share":0.61601718,"transfer_revenue_share":0.13759636},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00671932/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00671932"},"seo":{"slug":"radimovice","path":"/cz/municipalities/radimovice/"},"population":{"value":360,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6870100,"expenditure_czk":11072210,"financing_czk":4202110,"balance_czk":-4202110},{"stage":"revised","revenue_czk":8055277.15,"expenditure_czk":12757387.15,"financing_czk":4702110,"balance_czk":-4702110},{"stage":"actual","revenue_czk":9482643,"expenditure_czk":11717644.7,"financing_czk":2235001.7,"balance_czk":-2235001.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4890000],["5169",1212000],["5023",858000],["5171",745000],["5365",500500],["5011",350000],["5031",300000],["5154",300000],["5021",260000],["5137",215000],["6122",199000],["5139",166000],["5032",116000],["5321",112000],["5138",105000],["5323",80000],["5222",75000],["5175",66000],["5909",50000],["5499",46000],["5179",40000],["5166",35000],["5364",33210],["5156",33000],["5151",32000],["5173",30000],["5221",30000],["5903",25000],["5167",20000],["5194",20000],["5329",20000],["5136",18000],["5162",18000],["5163",18000],["5132",10000],["5168",10000],["5229",10000],["5492",10000],["5362",6000],["5161",4000],["5038",2000],["5199",2000],["5153",500]],"economic_expenditure_total_czk":11072210,"economic_financing":[["8115",4202110]],"economic_financing_total_czk":4202110,"economic_revenue":[["1211",2650000],["1121",1300000],["1111",950000],["1122",500000],["1511",350000],["1345",280000],["1113",210000],["2132",170000],["1343",100000],["2112",100000],["4112",70000],["1112",60000],["2324",60000],["1386",20000],["2111",10500],["1381",10000],["1387",10000],["2119",10000],["1341",7400],["2131",1200],["1342",1000]],"economic_revenue_total_czk":6870100,"purpose_expenditure":[["3639",4240000],["6171",1455500],["6112",1149000],["3745",735000],["3421",505000],["6399",500000],["3722",345000],["3429",322000],["3319",280500],["2212",280000],["3725",280000],["3111",200000],["5512",179000],["3631",140000],["6409",90000],["2292",80000],["3613",70000],["3314",55000],["2321",40000],["6402",33210],["4358",30000],["5213",25000],["6320",13000],["3341",10000],["3612",10000],["6310",5000]],"purpose_expenditure_total_czk":11072210},"revised":{"economic_expenditure":[["6121",7069175.15],["5023",1098000],["5169",1069700],["5365",468000],["5011",375000],["5171",307700],["5154",297000],["5137",284502],["5021",240500],["5031",196400],["6122",189100],["5321",167250],["5139",138710],["5138",95000],["5032",84400],["5323",74000],["5163",53000],["5909",50000],["5222",49000],["5499",45000],["5156",42800],["5175",34600],["5364",33210],["5164",32440],["5194",31000],["5903",25000],["5168",23000],["5173",21900],["5329",20000],["5162",18950],["5136",18500],["5167",18000],["5179",18000],["5172",14500],["5151",12900],["5229",10000],["5492",10000],["5132",9000],["5363",4750],["5161",2800],["5038",2000],["5362",1100],["5191",1000],["5153",500]],"economic_expenditure_total_czk":12757387.15,"economic_financing":[["8115",4702110]],"economic_financing_total_czk":4702110,"economic_revenue":[["1211",2650000],["1121",1300000],["4213",1185177.15],["1111",950000],["1122",450400],["1511",350000],["1345",280000],["1113",210000],["2132",170000],["1343",100000],["4112",87100],["2112",80000],["1112",60000],["2324",60000],["4111",32500],["1386",20000],["2321",20000],["2111",10500],["1381",10000],["1387",10000],["2119",10000],["1341",7400],["2131",1200],["1342",1000]],"economic_revenue_total_czk":8055277.15,"purpose_expenditure":[["3639",4731800],["3745",2345427.15],["6171",1366500],["6112",1299000],["6399",467500],["3722",395000],["3421",282700],["3725",280000],["3429",263000],["3319",233000],["5512",179000],["3631",140000],["2212",110000],["6409",90000],["3613",82000],["2292",74000],["3111",60000],["3314",55000],["4349",54750],["3117",50000],["6320",43000],["2321",40000],["6402",33210],["6114",32500],["5213",25000],["3341",10000],["3612",10000],["6310",5000]],"purpose_expenditure_total_czk":12757387.15},"actual":{"economic_expenditure":[["6121",7029521.41],["5023",1062275.75],["5169",893583.54],["5011",374613],["5154",270691.49],["5171",237262.91],["5137",219909.1],["5021",194308.25],["6122",188749],["5365",167580],["5031",166119],["5321",117180],["5139",109393.9],["5323",74000],["5138",68452.89],["5032",66973],["5163",51277.8],["5339",50000],["5222",49000],["5499",43700],["5164",32329.63],["5364",30568.03],["5194",24585.15],["5168",22491.09],["5156",22248.5],["5329",19565],["5162",18666.79],["5173",17592.87],["5136",17468],["5175",14862.7],["5172",14374.8],["5167",12890],["5151",12660],["5179",7902.05],["5492",5000],["5363",4750],["5038",1643],["5161",1412],["5362",1072],["5191",972.05]],"economic_expenditure_total_czk":11717644.7,"economic_financing":[["8117",13185177.14],["8118",-10185177.14],["8115",-764998.3]],"economic_financing_total_czk":2235001.7,"economic_revenue":[["1211",2958507.96],["1121",1581296.3],["4213",1185177.14],["1111",1133855.15],["1511",430715.54],["1345",351001],["2324",252305.99],["2132",250679.31],["1113",209248.24],["1122",167580],["1334",155864.4],["1343",152535],["2321",107000],["1112",103120.88],["2141",90625],["2111",90391.13],["4112",87100],["1386",57596.24],["2112",54152],["4111",32500],["1387",22582.86],["1341",5500],["1342",950],["2212",750],["1361",600],["2133",500],["1381",477.68],["1382",31.18]],"economic_revenue_total_czk":9482643,"purpose_expenditure":[["3639",4726699.64],["3745",2182594.86],["6171",1355611.38],["6112",1212527.56],["3722",384929.64],["3725",277156.04],["3421",270004],["3429",236678.82],["6399",167580],["5512",133906.12],["3319",133362.58],["3631",84122.71],["3613",81374.11],["2292",74000],["2212",63700],["3111",58000],["4349",54750],["3314",50198.69],["3117",50000],["6320",42705],["6402",30568.03],["6409",19565],["6114",15032.17],["3612",8789.55],["6310",3788.8]],"purpose_expenditure_total_czk":11717644.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}