{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00671908","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00671908","name":"Obec Svijany","short_name":"Svijany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564443},"amounts":{"revenue_approved":8900000,"revenue_adjusted":15581819,"revenue_actual":12847117.97,"expense_approved":8250000,"expense_adjusted":13897368,"expense_actual":13878342.81,"tax_revenue":8908694.95,"nontax_revenue":2015895.02,"capital_revenue":0,"transfer_revenue":1922528,"current_expense":7690098.4,"capital_expense":6188244.41,"budget_balance":-1031224.84,"cash_current":7812578.55,"cash_previous":9463423.39},"ratios":{"revenue_execution":0.82449411,"expense_execution":0.99863102,"balance_to_revenue":-0.08026896,"cash_to_expense":0.5629331,"cash_yoy":-0.17444478,"capital_expense_share":0.44589217,"transfer_revenue_share":0.14964664},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00671908/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00671908"},"seo":{"slug":"svijany","path":"/cz/municipalities/svijany/"},"population":{"value":368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8900000,"expenditure_czk":8250000,"financing_czk":-650000,"balance_czk":650000},{"stage":"revised","revenue_czk":15581819,"expenditure_czk":13897368,"financing_czk":-1684451,"balance_czk":1684451},{"stage":"actual","revenue_czk":12847117.97,"expenditure_czk":13878342.81,"financing_czk":1031224.84,"balance_czk":-1031224.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1493000],["5011",1380000],["5169",1145000],["5023",780000],["5031",585000],["5171",452000],["5154",300000],["6379",300000],["5032",299000],["5139",254500],["5173",183000],["5137",100000],["5021",90000],["5156",80000],["5163",80000],["5141",70000],["5166",70000],["5323",70000],["5222",64000],["5153",55000],["5168",53000],["5162",42000],["5175",41000],["5329",40000],["5364",40000],["5903",40000],["5151",33500],["6122",30000],["5132",20000],["5136",20000],["5229",10000],["5321",10000],["5492",6000],["5038",5000],["5179",5000],["5161",2000],["5164",1000],["5542",1000]],"economic_expenditure_total_czk":8250000,"economic_financing":[["8124",-650000]],"economic_financing_total_czk":-650000,"economic_revenue":[["1211",2855000],["1121",1600000],["1111",1038300],["1511",1000000],["4222",500000],["2132",460000],["2321",430000],["1113",220000],["1345",200000],["1342",130000],["2111",105000],["1334",100000],["4112",82700],["1112",57000],["2131",50000],["1381",20000],["1386",20000],["1341",11000],["1361",10000],["1387",10000],["2141",1000]],"economic_revenue_total_czk":8900000,"purpose_expenditure":[["3639",1500000],["6112",1300000],["6171",1000000],["2219",728000],["3412",530000],["3421",500000],["3745",450000],["3722",400000],["2321",300000],["3631",250000],["3723",250000],["3613",200000],["2212",170000],["3399",130000],["6409",110000],["2292",70000],["5512",65000],["3314",50000],["6320",50000],["3612",40000],["5213",40000],["6402",40000],["3632",30000],["6310",30000],["4378",10000],["2333",7000]],"purpose_expenditure_total_czk":8250000},"revised":{"economic_expenditure":[["6121",5705128],["5169",1923304],["5011",1376488],["5023",802222],["5031",663185],["5171",505016],["5137",364872],["5032",298944],["5154",290687],["6130",283120],["5139",227016],["6379",200000],["5173",182890],["5365",170520],["5163",96088],["5021",85968],["5151",84137],["5222",75000],["5166",73050],["5323",69200],["5168",52134],["5153",50741],["5156",47766],["5141",47423],["5162",45465],["5364",39703],["5175",34360],["5136",19706],["5492",17088],["5329",15000],["5132",13750],["5321",13580],["5179",9600],["5038",5582],["5161",3335],["5493",1500],["5362",1214],["5499",1000],["5542",1000],["5131",586]],"economic_expenditure_total_czk":13897368,"economic_financing":[["8115",-1034451],["8124",-650000]],"economic_financing_total_czk":-1684451,"economic_revenue":[["1211",3133240],["4222",1970000],["4213",1909902],["1121",1683358],["1511",1640782],["1111",1465394],["2321",1121957],["2132",515816],["4113",338921],["1345",254874],["2111",241968],["1113",222000],["2322",209738],["1122",170520],["1342",138345],["4122",125000],["1112",109624],["4112",82900],["1386",61300],["2131",52015],["4111",32500],["1387",24030],["2324",15775],["4116",15000],["2119",12100],["2141",9527],["1341",9267],["1361",9150],["1334",6366],["1381",450]],"economic_revenue_total_czk":15581819,"purpose_expenditure":[["3421",2734536],["2219",2681116],["6171",1500298],["3639",1467319],["6112",1371514],["3631",796333],["3412",481094],["3745",429179],["3722",355122],["3723",335731],["3613",226095],["2321",203000],["3612",200685],["6399",170520],["3322",142330],["3635",133100],["3399",115101],["3314",100093],["6409",85600],["2292",69200],["5512",61678],["6320",59211],["2212",47423],["6402",39703],["6114",32500],["6310",30000],["3632",25887],["3749",3000]],"purpose_expenditure_total_czk":13897368},"actual":{"economic_expenditure":[["6121",5705124.41],["5169",1923105.1],["5011",1376488],["5023",802222],["5031",663185],["5171",505012.17],["5137",364796.78],["5032",298944],["5154",290685.58],["6130",283120],["5139",222984.28],["6379",200000],["5173",182261],["5365",170520],["5163",95859.71],["5151",84130],["5222",75000],["5166",73050],["5021",72749],["5323",69200],["5168",52133.69],["5153",50732],["5156",47765.81],["5141",47422.73],["5162",45464.79],["5364",39703],["5175",34359.74],["5136",19706],["5492",17088],["5329",15000],["5132",13749.3],["5321",13580],["5179",9600],["5038",5582],["5161",2734.84],["5493",1500],["5362",1214],["5542",1000],["5499",984],["5131",585.88]],"economic_expenditure_total_czk":13878342.81,"economic_financing":[["8115",1650844.84],["8124",-619620]],"economic_financing_total_czk":1031224.84,"economic_revenue":[["1211",3133239.11],["1121",1683357.97],["1511",1620782.02],["4222",1570000],["1111",1465393.76],["2321",961957],["2132",515816],["1345",254874],["2111",241967.6],["1113",221998.07],["2322",206738],["1122",170520],["4213",158207],["1342",138345],["1112",109623.29],["4112",82900],["1386",61299.74],["2131",52015],["4113",38921],["4111",32500],["4122",25000],["1387",24029.82],["2324",15775],["4116",15000],["2119",12100],["2141",9526.42],["1341",9267],["1361",9150],["1334",6365.6],["1381",449.57]],"economic_revenue_total_czk":12847117.97,"purpose_expenditure":[["3421",2734534.87],["2219",2681113.97],["6171",1500295.99],["3639",1467318.18],["6112",1371513.79],["3631",796330.95],["3412",481079.57],["3745",429178.32],["3722",355111.35],["3723",335727.5],["3613",226066.88],["2321",202814],["3612",200684.9],["6399",170520],["3322",142260],["3635",133100],["3399",115099.73],["3314",100077.1],["6409",85600],["2292",69200],["5512",61678],["6320",59211],["2212",47422.73],["6402",39703],["6310",29771.71],["3632",25886.27],["6114",14043],["3749",3000]],"purpose_expenditure_total_czk":13878342.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}