{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00671894","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00671894","name":"Obec Svijanský Újezd","short_name":"Svijanský Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564435},"amounts":{"revenue_approved":11371100,"revenue_adjusted":12066440.8,"revenue_actual":12471029.21,"expense_approved":10867000,"expense_adjusted":13071040.8,"expense_actual":11161932.62,"tax_revenue":10897275.4,"nontax_revenue":854813.01,"capital_revenue":0,"transfer_revenue":718940.8,"current_expense":9807274.28,"capital_expense":1354658.34,"budget_balance":1309096.59,"cash_current":10395352.59,"cash_previous":9086256},"ratios":{"revenue_execution":1.03353005,"expense_execution":0.85394368,"balance_to_revenue":0.10497101,"cash_to_expense":0.93132193,"cash_yoy":0.14407437,"capital_expense_share":0.12136414,"transfer_revenue_share":0.05764887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00671894/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00671894"},"seo":{"slug":"svijansky-ujezd","path":"/cz/municipalities/svijansky-ujezd/"},"population":{"value":441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11371100,"expenditure_czk":10867000,"financing_czk":-504100,"balance_czk":504100},{"stage":"revised","revenue_czk":12066440.8,"expenditure_czk":13071040.8,"financing_czk":1004600,"balance_czk":-1004600},{"stage":"actual","revenue_czk":12471029.21,"expenditure_czk":11161932.62,"financing_czk":-1309096.59,"balance_czk":1309096.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1927000],["5011",1400000],["6121",1210000],["5171",1015000],["5331",1000000],["5023",770000],["5139",592000],["5031",532000],["5154",409000],["5137",350000],["5365",208000],["5032",196000],["5021",141000],["5153",130000],["5194",110000],["5903",110000],["5323",89000],["5321",83000],["5175",75000],["5499",75000],["5168",62000],["5156",50000],["5222",43000],["5163",41000],["5151",40000],["5138",30000],["5167",30000],["5136",23000],["5173",23000],["6122",20000],["5329",18000],["5179",15000],["5364",14000],["5162",9000],["5134",8000],["5038",6000],["5909",5000],["5221",3000],["5132",2000],["5165",2000],["5161",1000]],"economic_expenditure_total_czk":10867000,"economic_financing":[["8115",-504100]],"economic_financing_total_czk":-504100,"economic_revenue":[["1211",4500000],["1121",2300000],["1111",1600000],["1511",820000],["1345",480000],["2111",365000],["1113",360000],["1122",206000],["2141",200000],["1112",120000],["4112",104600],["2324",100000],["1386",55000],["2132",39000],["4111",31000],["1387",25000],["3111",20000],["2131",17000],["1341",12500],["2112",8000],["2329",5000],["1361",3000]],"economic_revenue_total_czk":11371100,"purpose_expenditure":[["6171",2597000],["6112",1070000],["3119",1000000],["3725",760000],["3399",649000],["3745",520000],["3631",470000],["3117",460000],["5519",440000],["3722",415000],["3326",300000],["3412",290000],["3429",280000],["3111",245000],["6399",206000],["1039",200000],["5512",160000],["5213",110000],["2212",100000],["2219",100000],["2292",89000],["4349",70000],["3314",54000],["3744",50000],["6114",31000],["6409",29000],["3639",25000],["2223",20000],["3723",20000],["1070",18000],["6320",15000],["6402",14000],["3613",13000],["2321",10000],["4351",10000],["6310",10000],["3632",5000],["6223",4000],["3525",3000],["4379",3000],["1019",2000]],"purpose_expenditure_total_czk":10867000},"revised":{"economic_expenditure":[["5169",2072000],["5171",1830000],["6121",1713000],["5011",1400000],["5331",1000000],["5023",770000],["5139",604000],["5336",581840.8],["5031",532000],["5154",479000],["5137",351500],["5365",208000],["5032",196000],["5021",141000],["5153",140000],["5321",133000],["5194",110000],["5903",110000],["5323",89000],["5175",75000],["5499",75000],["5168",62000],["5156",50000],["5222",43000],["5163",41000],["5151",40000],["5138",32000],["5329",31700],["5167",30000],["5136",23000],["5173",23000],["6122",20000],["5179",15000],["5364",14000],["5162",9000],["5134",8000],["5038",6000],["5909",5000],["5221",3000],["5132",2000],["5165",2000],["5161",1000]],"economic_expenditure_total_czk":13071040.8,"economic_financing":[["8115",1004600]],"economic_financing_total_czk":1004600,"economic_revenue":[["1211",4500000],["1121",2300000],["1111",1600000],["1511",820000],["4116",581840.8],["1345",480000],["2111",447000],["1113",360000],["1122",206000],["2141",200000],["2324",130000],["1112",120000],["4112",104600],["1386",55000],["2132",39000],["4111",32500],["1387",25000],["3111",20000],["2131",17000],["1341",12500],["2112",8000],["2329",5000],["1361",3000]],"economic_revenue_total_czk":12066440.8,"purpose_expenditure":[["6171",2597000],["3725",1170000],["3117",1131840.8],["6112",1070000],["3119",1000000],["3412",970000],["3399",649000],["3745",620000],["3631",570000],["3722",417000],["3429",330000],["5519",318000],["3326",300000],["3111",245000],["1039",230000],["6399",206000],["2212",170000],["5512",160000],["2219",135000],["5213",110000],["2221",100000],["2292",89000],["4349",70000],["3314",54000],["3744",50000],["5269",50000],["6409",42700],["6114",32500],["3639",25000],["2223",20000],["2321",20000],["3723",20000],["1070",18000],["3613",15000],["6320",15000],["6402",14000],["4351",10000],["6310",10000],["3632",5000],["6223",4000],["3525",3000],["4379",3000],["1019",2000]],"purpose_expenditure_total_czk":13071040.8},"actual":{"economic_expenditure":[["5169",1986795.42],["5011",1398595],["6121",1337631.22],["5171",1131557.01],["5331",1000000],["5023",770117],["5336",581840.8],["5031",524586],["5139",408416.11],["5154",404503.14],["5137",230862.7],["5365",205380],["5032",193619],["5321",130070],["5021",112350],["5499",91668],["5323",89000],["5194",87069.02],["5153",85139.5],["5175",80105.87],["5138",44215.57],["5156",35775],["5168",35551.01],["5329",28700],["5136",26265.04],["5151",23633],["5163",21209.93],["5173",17882],["6122",17027.12],["5364",13069.04],["5179",13008.43],["5222",13000],["5162",7117.69],["5167",6480],["5038",5867],["5134",1556],["5165",1180],["5161",800],["5362",288],["5191",2]],"economic_expenditure_total_czk":11161932.62,"economic_financing":[["8115",-1309096.59]],"economic_financing_total_czk":-1309096.59,"economic_revenue":[["1211",4579959.04],["1121",2452263.4],["1111",1708317.04],["1511",858576.32],["4116",581840.8],["1345",471150],["2111",339997],["1113",324124.53],["2141",224779.51],["1122",205380],["1112",159842.83],["2324",143521.5],["4112",104600],["1386",89344.73],["2132",75420],["2321",40000],["1387",35016.07],["4111",32500],["2131",19040],["1341",9650],["2112",5940],["2329",4115],["1361",2940],["2119",2000],["1381",711.44]],"economic_revenue_total_czk":12471029.21,"purpose_expenditure":[["6171",2489539.98],["3725",1150766.94],["6112",1068370.8],["3117",1007507.67],["3119",1000000],["3412",963299.74],["3399",616924.79],["3631",517507.17],["3722",416304.52],["3745",324589.86],["3429",229222],["6399",205380],["1039",202192.75],["3111",160308.76],["2212",141564.75],["2219",100000],["5512",94540.64],["2292",89000],["4349",65850],["5519",50980.03],["5269",50000],["3314",44327],["6409",38196.43],["6114",28672.59],["2321",19315],["2223",17027.12],["3613",14015.71],["6320",13581],["6402",13069.04],["3723",12705.4],["6310",7628.93],["6223",3512],["4351",3000],["1019",1182],["3632",800],["3639",788],["1070",262]],"purpose_expenditure_total_czk":11161932.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}