{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00670715","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00670715","name":"Obec Těšovice","short_name":"Těšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":579360},"amounts":{"revenue_approved":5865000,"revenue_adjusted":6239500,"revenue_actual":6886994.8,"expense_approved":7815000,"expense_adjusted":7847500,"expense_actual":6411353.12,"tax_revenue":5863752.92,"nontax_revenue":600082.82,"capital_revenue":0,"transfer_revenue":423159.06,"current_expense":4027234.12,"capital_expense":2384119,"budget_balance":475641.68,"cash_current":14644517.14,"cash_previous":14168875.46},"ratios":{"revenue_execution":1.10377351,"expense_execution":0.81699307,"balance_to_revenue":0.06906375,"cash_to_expense":2.28415389,"cash_yoy":0.03356947,"capital_expense_share":0.37185894,"transfer_revenue_share":0.06144321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00670715/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00670715"},"seo":{"slug":"tesovice-00670715","path":"/cz/municipalities/tesovice-00670715/"},"population":{"value":267,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5865000,"expenditure_czk":7815000,"financing_czk":1950000,"balance_czk":-1950000},{"stage":"revised","revenue_czk":6239500,"expenditure_czk":7847500,"financing_czk":1608000,"balance_czk":-1608000},{"stage":"actual","revenue_czk":6886994.8,"expenditure_czk":6411353.12,"financing_czk":-475641.68,"balance_czk":475641.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5023",1100000],["5169",792500],["5011",500000],["5171",390000],["5154",360000],["5031",300000],["5213",220000],["5021",215000],["5153",180000],["6119",150000],["5032",145000],["5139",137500],["5365",120000],["5168",110000],["5222",95000],["5137",90000],["5166",60000],["6130",50000],["5163",45000],["5329",35000],["5151",30000],["5175",30000],["5173",20000],["5162",15000],["5167",15000],["5194",15000],["5366",15000],["5499",15000],["5179",14000],["5029",10000],["5362",10000],["5903",10000],["5038",5000],["5156",5000],["5492",5000],["5161",4000],["5136",2000]],"economic_expenditure_total_czk":7815000,"economic_financing":[["8115",1950000]],"economic_financing_total_czk":1950000,"economic_revenue":[["1211",2000000],["1121",1100000],["1511",750000],["1111",700000],["1345",310000],["2141",300000],["1113",150000],["1122",120000],["2324",98000],["2132",80000],["4112",75000],["1112",50000],["4111",35000],["2111",19500],["1341",15000],["1386",15000],["2131",12000],["3111",10000],["1381",8000],["1387",8000],["2119",4000],["1343",2000],["1361",2000],["2329",1000],["2112",500]],"economic_revenue_total_czk":5865000,"purpose_expenditure":[["2212",2590000],["6112",1550000],["6171",1350000],["3745",345000],["3722",280000],["2321",270000],["2292",235000],["3631",230000],["3635",150000],["3725",140000],["6399",120000],["3399",100000],["5512",75000],["3613",70000],["3639",60000],["3319",50000],["6320",40000],["3723",25000],["3412",20000],["3419",20000],["3721",20000],["1014",15000],["5519",15000],["6402",15000],["3429",10000],["5213",10000],["1039",5000],["6310",5000]],"purpose_expenditure_total_czk":7815000},"revised":{"economic_expenditure":[["6130",1615000],["5169",1351500],["5023",1100000],["6123",565000],["5011",500000],["5031",313000],["5154",241800],["5213",240000],["5153",180000],["6119",178200],["5139",173500],["5171",170000],["5021",150000],["5032",145000],["5365",135000],["5168",111000],["6121",96000],["5222",95000],["5137",90000],["5163",67000],["5166",60000],["5175",37000],["5151",30000],["5329",29000],["5173",21000],["5194",20000],["5162",15000],["5167",15000],["5366",15000],["5499",15000],["5179",14000],["5156",12000],["5029",10000],["5362",10000],["5903",10000],["5161",5500],["5038",5000],["5492",5000],["5136",2000]],"economic_expenditure_total_czk":7847500,"economic_financing":[["8115",1608000]],"economic_financing_total_czk":1608000,"economic_revenue":[["1211",2000000],["1121",1100000],["1511",750000],["1111",700000],["4222",333000],["1345",310000],["2141",300000],["1113",150000],["1122",120000],["2324",98000],["2132",80000],["4112",75000],["4111",67500],["1112",50000],["2111",20500],["1341",15000],["1386",15000],["2131",12000],["3111",10000],["1335",8000],["1381",8000],["1387",8000],["2119",4000],["1343",2000],["1361",2000],["2329",1000],["2112",500]],"economic_revenue_total_czk":6239500,"purpose_expenditure":[["3639",2175000],["6112",1563000],["6171",1207000],["3900",616000],["3722",280000],["2212",270000],["2292",255000],["3631",201800],["3745",195000],["3635",178200],["3725",140000],["6399",135000],["3399",133000],["5512",75000],["2321",70000],["3613",70000],["3319",50000],["6320",38000],["6114",32500],["3723",25000],["3412",20000],["3419",20000],["3721",20000],["1014",15000],["5519",15000],["6402",15000],["3429",10000],["5213",10000],["6310",8000],["1039",5000]],"purpose_expenditure_total_czk":7847500},"actual":{"economic_expenditure":[["6130",1614550],["5169",1039639.51],["5023",976140],["6123",547807],["5011",443698],["5031",312472],["5213",235233.95],["6119",178112],["5365",133770],["5032",130564],["5154",109560],["5021",94283],["5222",87000],["5139",77476.79],["5168",72989.76],["5153",63600],["5163",45266.96],["6121",43650],["5166",39930],["5137",26514],["5329",22983.09],["5194",18217],["5171",15543.53],["5167",14050],["5173",10404],["5175",9606],["5162",8580.93],["5151",8506],["5362",8445],["5156",7896],["5179",5800],["5499",4500],["5038",2168],["5161",1996.6],["5136",400]],"economic_expenditure_total_czk":6411353.12,"economic_financing":[["8117",22500000],["8118",-22000000],["8115",-975641.68]],"economic_financing_total_czk":-475641.68,"economic_revenue":[["1211",2234761.91],["1121",1199671.6],["1511",857320.63],["1111",807718.31],["2141",334375],["4222",333000],["1345",310589],["1113",158294.74],["2324",144568.82],["1122",133770],["2132",83500],["1112",78141.88],["4112",71800],["1386",43689.7],["4111",18359.06],["1387",17126.41],["1341",14850],["2131",13722],["2119",11480],["2111",11087],["1335",7491.78],["2329",1100],["1381",326.96],["2112",250]],"economic_revenue_total_czk":6886994.8,"purpose_expenditure":[["3639",2131195],["6112",1419176],["6171",832098.98],["3900",592094],["2292",239733.95],["3722",223691.54],["3635",178112],["3745",148833],["6399",133770],["3725",122544],["3399",90278.47],["5512",75000],["3631",63120],["2212",54708],["3613",22394.19],["6114",18359.06],["6320",17585],["3723",14839],["6310",7206.96],["5519",5733.97],["1039",5000],["3429",5000],["3419",3193],["3412",3025],["3319",2662],["1014",2000]],"purpose_expenditure_total_czk":6411353.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
