{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667960","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667960","name":"Obec Zvotoky","short_name":"Zvotoky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536873},"amounts":{"revenue_approved":1672600,"revenue_adjusted":2402428,"revenue_actual":2314443.67,"expense_approved":1944643,"expense_adjusted":3211735,"expense_actual":2242259.38,"tax_revenue":1554572.49,"nontax_revenue":352571.18,"capital_revenue":0,"transfer_revenue":407300,"current_expense":1932256.08,"capital_expense":310003.3,"budget_balance":72184.29,"cash_current":1883888.75,"cash_previous":1811704.46},"ratios":{"revenue_execution":0.96337691,"expense_execution":0.69814582,"balance_to_revenue":0.03118861,"cash_to_expense":0.84017432,"cash_yoy":0.0398433,"capital_expense_share":0.13825488,"transfer_revenue_share":0.17598182},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667960/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667960"},"seo":{"slug":"zvotoky","path":"/cz/municipalities/zvotoky/"},"population":{"value":49,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1672600,"expenditure_czk":1944643,"financing_czk":272043,"balance_czk":-272043},{"stage":"revised","revenue_czk":2402428,"expenditure_czk":3211735,"financing_czk":809307,"balance_czk":-809307},{"stage":"actual","revenue_czk":2314443.67,"expenditure_czk":2242259.38,"financing_czk":-72184.29,"balance_czk":72184.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",380000],["5169",327540],["5023",226000],["5154",179000],["5139",160000],["5021",159000],["6379",150000],["6121",100000],["5137",67000],["5168",31100],["5903",30000],["5365",23000],["5032",20000],["5222",13000],["5329",10000],["6130",10000],["5019",9000],["5162",8000],["5364",7327],["5175",6500],["5173",5000],["5179",5000],["5194",5000],["5039",3500],["5167",3000],["5156",2000],["5362",1500],["5163",1050],["5161",1000],["5229",726],["5038",400]],"economic_expenditure_total_czk":1944643,"economic_financing":[["8115",272043]],"economic_financing_total_czk":272043,"economic_revenue":[["1211",610000],["1121",350000],["1111",230000],["1511",125000],["4112",71800],["1122",60000],["1345",49000],["2132",48000],["2131",28000],["1113",20000],["3111",20000],["1112",18000],["2324",15000],["1386",10000],["2119",7500],["1381",3500],["1387",3500],["1341",1500],["1361",1000],["2111",800]],"economic_revenue_total_czk":1672600,"purpose_expenditure":[["3613",420000],["2321",325000],["6112",246000],["6171",239700],["3639",117000],["1032",100000],["3745",76000],["2310",69000],["3722",61100],["3421",58000],["3631",45000],["3721",30000],["3723",30000],["5213",30000],["3399",20000],["6399",20000],["2219",11000],["3612",10000],["4359",10000],["5272",10000],["6402",7327],["3429",3000],["3726",3000],["5512",2000],["1039",726],["3341",540],["6310",250]],"purpose_expenditure_total_czk":1944643},"revised":{"economic_expenditure":[["5171",603050],["5169",536515],["6121",294171.5],["5023",236960],["5154",207250.43],["5021",204030],["5137",194206.4],["5139",182685],["6379",150000],["6119",143560],["5194",117190],["6371",50000],["6122",43052],["5168",33885],["5903",30000],["5365",23000],["5032",21340],["5909",17277.57],["5163",15501],["5364",14069],["5222",13000],["5175",10374],["5329",10000],["6130",10000],["5019",9112],["5162",8556.1],["5173",6924],["5179",5000],["5321",5000],["5039",3500],["5161",3264],["5362",3100],["5167",3000],["5156",2000],["5229",762],["5038",400]],"economic_expenditure_total_czk":3211735,"economic_financing":[["8115",809307]],"economic_financing_total_czk":809307,"economic_revenue":[["1211",666850],["1121",356260],["1111",248020],["2111",217986],["4122",216000],["1511",133680],["2132",75362],["4112",71800],["1122",60000],["1345",49000],["1113",47162],["4216",43560],["4116",33440],["2324",33037],["4111",32500],["2131",29150],["1112",23300],["3111",20000],["1386",13500],["4129",10000],["2119",7500],["1387",5090],["1381",3500],["2310",3186],["1341",1500],["1361",1000],["2329",36],["1382",9]],"economic_revenue_total_czk":2402428,"purpose_expenditure":[["3613",677450.43],["2321",525000],["3639",390500.9],["6171",275686.1],["6112",258300],["1032",255066],["3635",143560],["3745",87471],["3722",81030],["2310",81019],["3421",64540],["3631",45000],["3723",40000],["3399",34190],["3699",30200],["3721",30000],["5213",30000],["6114",29623],["6399",20000],["6409",17277.57],["6402",14069],["6320",13550],["2219",11000],["3412",10000],["3612",10000],["4359",10000],["5272",10000],["5512",7000],["3429",3000],["3726",3000],["3724",2650],["1039",762],["3341",540],["6310",250]],"purpose_expenditure_total_czk":3211735},"actual":{"economic_expenditure":[["5169",457680.51],["5171",426216.33],["5023",236958],["5021",194241],["6121",192171.5],["5154",169937.25],["5137",117874.4],["5194",105187.8],["6119",70780],["5139",54453.17],["6122",43051.8],["5168",32783.67],["5032",21332],["5365",18790],["5909",17277.57],["5163",14697],["5019",9111.68],["5162",8554.51],["5175",8130.9],["5329",7580],["5364",6741.57],["5321",5000],["5179",4677],["5173",4386],["6371",4000],["5161",3264],["5039",3079.72],["5362",1600],["5222",1000],["5229",762],["5167",540],["5038",400]],"economic_expenditure_total_czk":2242259.38,"economic_financing":[["8115",-72184.29]],"economic_financing_total_czk":-72184.29,"economic_revenue":[["1211",666849.51],["1121",356256.38],["1111",248018.91],["4122",216000],["2111",214799],["1511",133671.96],["2132",75361.11],["4112",71800],["1113",47157.05],["4216",43560],["1345",41243],["4116",33440],["4111",32500],["2324",30039.07],["2131",29150],["1112",23235.49],["1122",18690],["1386",12974.67],["4129",10000],["1387",5087.99],["2310",3186],["1341",760],["1361",510],["1381",108.76],["2329",36],["1382",8.77]],"economic_revenue_total_czk":2314443.67,"purpose_expenditure":[["3613",582884.76],["3639",327850.2],["6112",258290],["6171",224953.73],["1032",205066],["2321",146040.32],["3722",79896.01],["3635",70780],["2310",59138.94],["3745",56452.9],["3723",35479.15],["3631",30752],["3399",30547.6],["6114",29085.55],["3721",22454.33],["6399",18690],["6409",17277.57],["3421",13808],["6320",13546],["6402",6741.57],["5512",5000],["3724",2631.75],["3412",2276],["3429",1000],["1039",762],["3726",605],["6310",250]],"purpose_expenditure_total_czk":2242259.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}