{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667943","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667943","name":"Obec Velká Turná","short_name":"Velká Turná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536741},"amounts":{"revenue_approved":6171953,"revenue_adjusted":7471634.89,"revenue_actual":8156212.26,"expense_approved":11057448,"expense_adjusted":12357129.89,"expense_actual":7865904.99,"tax_revenue":4575760.36,"nontax_revenue":2814109.45,"capital_revenue":86142,"transfer_revenue":680200.45,"current_expense":5712428.45,"capital_expense":2153476.54,"budget_balance":290307.27,"cash_current":12704792.89,"cash_previous":12311367.75},"ratios":{"revenue_execution":1.0916235,"expense_execution":0.63654789,"balance_to_revenue":0.03559339,"cash_to_expense":1.61517243,"cash_yoy":0.03195625,"capital_expense_share":0.27377353,"transfer_revenue_share":0.08339661},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667943/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667943"},"seo":{"slug":"velka-turna","path":"/cz/municipalities/velka-turna/"},"population":{"value":169,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6171953,"expenditure_czk":11057448,"financing_czk":4885495,"balance_czk":-4885495},{"stage":"revised","revenue_czk":7471634.89,"expenditure_czk":12357129.89,"financing_czk":4885495,"balance_czk":-4885495},{"stage":"actual","revenue_czk":8156212.26,"expenditure_czk":7865904.99,"financing_czk":-290307.27,"balance_czk":290307.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3140000],["5171",1685275],["5169",1066500],["5023",830712],["6122",560000],["5154",540000],["5021",523000],["5011",345000],["5139",342260],["5031",337150],["5362",183334],["5164",180000],["5137",161000],["5365",156180],["5032",131000],["6130",121500],["5151",100000],["5222",99500],["5156",83500],["5175",52000],["5168",38000.5],["5163",38000],["5194",31000],["5153",30000],["5179",28000],["5329",25500],["5162",20500],["5172",20000],["5213",20000],["5223",20000],["5492",20000],["5167",17000],["5134",14000],["5166",14000],["5364",12896.5],["5132",11500],["5041",11000],["5901",7000],["5038",6000],["5161",6000],["5903",6000],["5221",5440],["5136",4000],["5131",3500],["5019",3000],["5321",2700],["5133",1500],["5039",1000],["5138",1000],["5229",1000]],"economic_expenditure_total_czk":11057448,"economic_financing":[["8115",4885495]],"economic_financing_total_czk":4885495,"economic_revenue":[["2111",1804000],["1211",1700000],["1121",800000],["1111",550000],["1511",380000],["2141",192000],["2112",151000],["1342",140000],["1113",120000],["1345",108000],["4112",71800],["2132",54653],["1112",34000],["1386",20000],["2131",15000],["1387",10000],["2142",8500],["2133",8000],["1341",3400],["1361",1600]],"economic_revenue_total_czk":6171953,"purpose_expenditure":[["3639",2756834],["3429",1979400],["6171",1463360.5],["6112",1115712],["5512",604500],["3399",558000],["2141",376000],["3722",352000],["6399",336180],["3745",291925],["2212",261000],["2321",258500],["2310",231000],["3419",105500],["3631",101000],["3421",65000],["6320",32000],["2341",30000],["6409",25500],["4359",20000],["1039",15000],["3326",15000],["6402",12896.5],["6310",12000],["3319",10000],["5272",7000],["5213",6000],["3541",5440],["3314",2000],["3729",2000],["3741",2000],["3727",1500],["2229",1200],["1014",1000],["3721",1000]],"purpose_expenditure_total_czk":11057448},"revised":{"economic_expenditure":[["6121",2054307.75],["5171",1923322.95],["5169",1184923],["6123",970000],["5023",898484],["5021",684973],["5154",540000],["6122",534233.36],["5139",467964.78],["5011",420500],["5031",399632],["5137",352194.1],["5362",237049.65],["5164",184000],["5032",158050],["5365",156180],["6130",121500],["5222",103500],["5151",100000],["5138",90110],["5156",86500],["6127",65000],["5175",53480],["6125",50000],["5168",45000.5],["5329",44500],["5649",42985.25],["5163",39500],["5194",31000],["5153",30000],["5179",28000],["5162",20500],["5134",20000],["5172",20000],["5213",20000],["5223",20000],["5492",20000],["5167",17000],["5041",16000],["5166",15900],["5364",13386.55],["5132",12500],["5122",12100],["5901",7000],["5038",6000],["5161",6000],["5321",6000],["5903",6000],["5221",5440],["5136",4000],["5131",3500],["5019",3000],["5155",1544],["5133",1500],["5039",1000],["5229",1000],["5173",869]],"economic_expenditure_total_czk":12357129.89,"economic_financing":[["8115",4885495]],"economic_financing_total_czk":4885495,"economic_revenue":[["2111",1856963.65],["1211",1700000],["1121",800000],["4122",573090],["1111",557233.36],["1511",380000],["2141",258100],["2112",211172],["1342",140000],["1122",138600],["1113",120000],["1345",110000],["2324",98760.88],["3111",86142],["4112",71800],["2132",54653],["4116",45000],["1112",44000],["2449",42985.25],["2321",41500],["4111",32500],["1386",31830.75],["2131",16054],["2329",15500],["2142",12750],["1387",10000],["4129",10000],["2133",8000],["1341",3050],["1361",1600],["1381",350]],"economic_revenue_total_czk":7471634.89,"purpose_expenditure":[["3639",2578074],["3429",2314490],["6171",1655330.28],["6112",1197264],["3399",628934.1],["5512",620500],["3745",550514],["2141",465110],["3722",452200],["6399",389895.65],["3341",251633.36],["2310",231000],["2321",197014.75],["2212",182757.95],["3631",140500],["3419",106100],["3421",65000],["3723",61485.25],["3326",40000],["6320",33500],["6114",32500],["2341",30000],["6409",26000],["4359",20000],["1039",15000],["6402",13386.55],["6310",12000],["3319",10000],["5272",7000],["5213",6000],["3541",5440],["1014",4800],["3741",3000],["3749",3000],["3314",2000],["3729",2000],["3727",1500],["2229",1200],["3721",1000]],"purpose_expenditure_total_czk":12357129.89},"actual":{"economic_expenditure":[["6123",968000],["5023",897829],["5171",770761.61],["5169",754487.62],["6121",670885],["5021",425490],["6122",400843.04],["5154",395770],["5139",356139.1],["5011",300911],["5031",279823.07],["5362",223147],["5137",190490.28],["5164",175910.5],["5365",138600],["5032",119909.93],["5222",103500],["5151",89519.77],["5138",89110],["6127",54760],["6125",48218.5],["5649",42985.25],["5156",42612.7],["5329",41442.25],["5168",38156.77],["5163",37280.3],["5175",28633],["5153",25811.34],["5213",20000],["5223",20000],["5364",13386.55],["5162",12176],["5122",12032],["5194",11719],["6130",10770],["5166",9850],["5041",9057.41],["5321",6000],["5221",5440],["5492",5000],["5161",4810],["5134",4550],["5167",2100],["5132",2008],["5038",1936],["5155",1544],["5131",1194],["5173",869],["5133",436]],"economic_expenditure_total_czk":7865904.99,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",-393425.14],["8901",103117.87]],"economic_financing_total_czk":-290307.27,"economic_revenue":[["2111",2056257.9],["1211",1830462.62],["1121",984484.74],["1111",670856.17],["4122",565900.45],["1511",472377.42],["2141",266045],["2112",209531],["1122",138600],["1113",130031.64],["1342",121185],["1345",110000],["2324",98760.88],["3111",86142],["4112",71800],["1112",64151.92],["2132",53757.42],["2449",42985.25],["2321",41500],["1386",35861.11],["4111",32500],["2131",16054],["2329",15500],["1387",14056.25],["2142",12750],["4129",10000],["1341",3050],["2133",968],["1361",365],["1381",278.49]],"economic_revenue_total_czk":8156212.26,"purpose_expenditure":[["3639",1963292.85],["3429",1398743.13],["6112",1132613.15],["6171",593309.56],["5512",565477.87],["3722",427940.34],["6399",361747],["3341",251577.76],["3399",243886.98],["2141",229939.63],["3745",165823.94],["2310",119517.8],["3631",69440.56],["3723",61407.5],["3419",46544.31],["6320",33111],["6114",30057],["3326",29705.5],["6409",23020],["2212",22275.01],["4359",20000],["1039",15000],["2321",14283.25],["6402",13386.55],["6310",8979.3],["3319",8014],["3541",5440],["1014",3642],["3741",3000],["3749",3000],["3421",1329],["3727",400]],"purpose_expenditure_total_czk":7865904.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}