{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667927","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667927","name":"Obec Uzeničky","short_name":"Uzeničky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536890},"amounts":{"revenue_approved":4174800,"revenue_adjusted":6182816.34,"revenue_actual":5156714.96,"expense_approved":4717717,"expense_adjusted":8318390.85,"expense_actual":6582068.59,"tax_revenue":3336189.28,"nontax_revenue":627000.68,"capital_revenue":0,"transfer_revenue":1193525,"current_expense":2646095.89,"capital_expense":3935972.7,"budget_balance":-1425353.63,"cash_current":14862568.22,"cash_previous":16114941.34},"ratios":{"revenue_execution":0.83403981,"expense_execution":0.79126705,"balance_to_revenue":-0.27640729,"cash_to_expense":2.2580391,"cash_yoy":-0.07771503,"capital_expense_share":0.59798415,"transfer_revenue_share":0.23145064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667927/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667927"},"seo":{"slug":"uzenicky","path":"/cz/municipalities/uzenicky/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4174800,"expenditure_czk":4717717,"financing_czk":542917,"balance_czk":-542917},{"stage":"revised","revenue_czk":6182816.34,"expenditure_czk":8318390.85,"financing_czk":2135574.51,"balance_czk":-2135574.51},{"stage":"actual","revenue_czk":5156714.96,"expenditure_czk":6582068.59,"financing_czk":1425353.63,"balance_czk":-1425353.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1850000],["5171",765000],["5169",623000],["5023",350000],["5021",333000],["5139",187000],["5154",150000],["5365",101200],["5179",40000],["5032",37000],["5499",30000],["5901",30000],["5364",28517],["5321",23600],["5162",23000],["5163",20000],["5137",18000],["5222",18000],["5173",15000],["5194",15000],["5166",10000],["5221",7000],["5329",6000],["5492",6000],["5155",5000],["5172",5000],["5175",5000],["5362",5000],["5903",5000],["5031",2000],["5161",2000],["5363",2000],["5038",400]],"economic_expenditure_total_czk":4717717,"economic_financing":[["8115",542917]],"economic_financing_total_czk":542917,"economic_revenue":[["1211",1320000],["1121",677000],["2141",500000],["1111",477000],["1511",400000],["2132",200000],["1345",132500],["1122",100000],["1113",85000],["4112",71800],["2111",50000],["1342",33000],["4111",30000],["1112",25000],["2324",25000],["2131",23500],["1386",10500],["1387",5000],["3111",5000],["2112",2000],["1341",1500],["1361",1000]],"economic_revenue_total_czk":4174800,"purpose_expenditure":[["2212",1025000],["3421",852000],["6171",572600],["6112",388000],["3613",310000],["3326",300000],["3639",252000],["3722",203000],["1031",125000],["5512",116000],["3635",100000],["6399",100000],["2339",98000],["3745",95000],["3319",35000],["6114",30000],["6402",28517],["3632",25000],["2329",20000],["2310",13000],["6409",6000],["3314",5000],["3631",5000],["5213",5000],["6310",5000],["3111",3600]],"purpose_expenditure_total_czk":4717717},"revised":{"economic_expenditure":[["6121",4545165],["5171",990347],["5169",752494.2],["5021",366256],["5023",350000],["5139",216463],["5137",188806.4],["5154",150000],["5179",123300],["5365",101200],["6122",72963],["5649",48215.48],["5222",40000],["5499",40000],["5329",38103.77],["5032",37000],["5901",30000],["5364",28517],["5192",26000],["5163",25000],["5321",23600],["5162",18000],["5221",17880],["5194",17786],["5173",14506],["5011",10000],["5175",6480],["5492",6000],["5155",5000],["5166",5000],["5172",5000],["5362",5000],["5903",5000],["5031",4000],["5161",2000],["5363",2000],["5164",908],["5038",400]],"economic_expenditure_total_czk":8318390.85,"economic_financing":[["8115",2135574.51]],"economic_financing_total_czk":2135574.51,"economic_revenue":[["1211",1320000],["4222",837225],["1121",702552.75],["4213",671375],["2141",500000],["1111",478360.05],["1511",450733.89],["4122",252000],["2132",201000],["1345",140535],["1122",100000],["1113",92883.67],["1342",74340],["4112",71800],["2111",50710],["2449",48215.48],["1112",45798.64],["4111",32500],["2131",27930],["2324",26000],["1386",25596.96],["2329",12522],["1387",10032.15],["3111",5000],["1341",2500],["2112",2000],["1361",1000],["1381",205.75]],"economic_revenue_total_czk":6182816.34,"purpose_expenditure":[["2212",3142620],["3421",1523375],["6171",779045.6],["3613",588465],["3639",389300],["6112",388000],["3326",300000],["3722",240000],["5512",203497],["3745",134735],["6399",100000],["1031",80000],["3319",77065],["2339",76496],["3723",68879.25],["6114",52356],["3322",40000],["3632",37000],["6402",28517],["6409",17440],["2329",10000],["3635",10000],["2310",8000],["3314",5000],["3631",5000],["5213",5000],["6310",5000],["3111",3600]],"purpose_expenditure_total_czk":8318390.85},"actual":{"economic_expenditure":[["6121",3863009.7],["5171",589906],["5169",575272.06],["5023",324000],["5021",292951],["5137",184834.3],["5179",122300],["5154",112062.67],["5139",101970.66],["6122",72963],["5649",48215.48],["5329",38103.77],["5222",37000],["5499",36120],["5032",30960],["5364",26694],["5192",26000],["5163",19911],["5221",17880],["5194",17786],["5173",11594],["5162",10546.95],["5175",4532],["5172",4470],["5321",3600],["5031",3175],["5166",1815],["5011",1737],["5365",1000],["5164",908],["5038",400],["5161",351]],"economic_expenditure_total_czk":6582068.59,"economic_financing":[["8901",2169446.7],["8115",-744093.07]],"economic_financing_total_czk":1425353.63,"economic_revenue":[["1211",1312650.42],["4222",837225],["1121",702552.75],["1111",478360.05],["1511",450733.89],["2141",331228.5],["4122",252000],["2132",195088],["1345",140535],["1113",92883.67],["1342",74340],["4112",71800],["2449",48215.48],["1112",45798.64],["4111",32500],["1386",25596.96],["2324",23706.7],["2131",13930],["2329",12522],["1387",10032.15],["1341",2500],["2111",2310],["1381",205.75]],"economic_revenue_total_czk":5156714.96,"purpose_expenditure":[["2212",3132620],["3421",839219.7],["6171",672327.22],["3613",568342],["6112",361008],["3639",266210.9],["3722",233510.86],["5512",153107],["3723",68879.25],["3319",67065],["3745",56867],["3322",40000],["3632",28875],["6402",26694],["1031",22778.66],["6114",22356],["6409",17440],["3111",2400],["6310",2368]],"purpose_expenditure_total_czk":6582068.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}