{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667901","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667901","name":"Obec Úlehle","short_name":"Úlehle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536695},"amounts":{"revenue_approved":2797464,"revenue_adjusted":2980090.59,"revenue_actual":3053596.05,"expense_approved":2797464,"expense_adjusted":2980090.59,"expense_actual":2065294.03,"tax_revenue":2686796.42,"nontax_revenue":241979.63,"capital_revenue":20520,"transfer_revenue":104300,"current_expense":1933411.03,"capital_expense":131883,"budget_balance":988302.02,"cash_current":10669538.56,"cash_previous":9681236.54},"ratios":{"revenue_execution":1.02466551,"expense_execution":0.69303062,"balance_to_revenue":0.32365185,"cash_to_expense":5.16611117,"cash_yoy":0.10208428,"capital_expense_share":0.06385677,"transfer_revenue_share":0.03415645},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667901/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667901"},"seo":{"slug":"ulehle","path":"/cz/municipalities/ulehle/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2797464,"expenditure_czk":2797464,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2980090.59,"expenditure_czk":2980090.59,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3053596.05,"expenditure_czk":2065294.03,"financing_czk":-988302.02,"balance_czk":988302.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",955000],["5169",498000],["5171",446854.8],["5023",300000],["5154",160000],["5139",77500],["5021",77000],["5153",40000],["5364",37209.2],["5137",35000],["5032",30000],["5168",30000],["5222",20000],["5163",16500],["5321",15000],["5194",14000],["5223",10000],["5903",10000],["5175",8000],["5213",8000],["5166",5000],["5167",2000],["5136",1000],["5161",500],["5329",500],["5038",400]],"economic_expenditure_total_czk":2797464,"economic_revenue":[["1211",1100000],["1121",590000],["1111",400000],["1511",265000],["2111",100000],["1345",81000],["1113",75000],["4112",71764],["2141",60000],["1112",20000],["1386",12000],["2131",10700],["1387",7000],["1341",5000]],"economic_revenue_total_czk":2797464,"purpose_expenditure":[["2310",697000],["3631",455000],["2212",386854.8],["6112",330000],["6171",279900],["3723",145000],["3639",105500],["3722",75000],["3745",55000],["5512",50000],["3634",40000],["6402",37209.2],["3399",32500],["2321",30000],["3341",20000],["6320",15000],["4359",10000],["5213",10000],["2141",8000],["1037",5000],["3314",5000],["3721",4000],["6310",1500]],"purpose_expenditure_total_czk":2797464,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",856717.23],["5169",648704.52],["5171",380038.8],["5023",312000],["5154",153458.54],["5021",143900],["5139",90500],["5137",45442.3],["5222",42000],["5153",40000],["5364",37209.2],["5168",31000],["5362",30030],["5032",30000],["5194",27000],["5162",23000],["5163",20500],["5175",18250],["5213",10000],["5223",10000],["5903",10000],["5321",6000],["5166",5000],["5173",2000],["5492",2000],["5167",1820],["5136",1000],["5329",1000],["5161",600],["6130",520],["5038",400]],"economic_expenditure_total_czk":2980090.59,"economic_revenue":[["1211",1100090],["1121",590000],["1111",400000],["1511",265000],["2111",130400],["2141",93900],["1345",82000],["1113",75000],["4112",71800],["4111",32500],["1112",31000],["1122",30030],["1386",22000],["3111",20520],["2131",12286],["2324",9614.82],["1387",8500],["1341",5000],["1361",250],["1381",181.31],["1382",18.46]],"economic_revenue_total_czk":2980090.59,"purpose_expenditure":[["2310",658245.53],["3631",415458.54],["6171",360820],["6112",342000],["3639",295520],["3723",181753.7],["3745",138500],["2321",111304],["3722",87614.82],["3399",68500],["5512",63000],["3634",40000],["6402",37209.2],["6114",32500],["6399",30030],["2212",21734.8],["6320",19000],["3326",15000],["2141",10000],["4359",10000],["5213",10000],["3341",9000],["1032",7000],["3314",5400],["1037",5000],["3721",4000],["6310",1500]],"purpose_expenditure_total_czk":2980090.59,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",600828.26],["5171",347708.96],["5023",311589],["5154",143798.54],["5021",138996],["6121",131363],["5139",55373.6],["5222",42000],["5364",36306.88],["5153",33512.52],["5168",30848.51],["5362",30030],["5032",28124],["5194",26780.31],["5162",22622.15],["5163",18666],["5175",17314],["5137",16692.3],["5213",10000],["5223",10000],["5321",6000],["5492",2000],["5167",1820],["5329",1000],["5161",592],["6130",520],["5173",408],["5038",400]],"economic_expenditure_total_czk":2065294.03,"economic_financing":[["8115",-988302.02]],"economic_financing_total_czk":-988302.02,"economic_revenue":[["1211",1100081.45],["1121",587416.19],["1111",407631.26],["1511",329919.4],["2111",126216.5],["2141",93862.31],["1345",82000],["1113",77780.52],["4112",71800],["1112",38317.14],["4111",32500],["1122",30030],["1386",21390.97],["3111",20520],["2131",12286],["2324",9614.82],["1387",8389.72],["1341",3390],["1361",250],["1381",181.31],["1382",18.46]],"economic_revenue_total_czk":3053596.05,"purpose_expenditure":[["6171",345473.16],["6112",339713],["3639",266135.96],["2310",239339.4],["3723",181744.42],["3745",130659],["2321",98453.32],["3631",89256.54],["3722",83059],["3399",58305.31],["5512",43000],["6402",36306.88],["3634",33512.52],["6399",30030],["6320",17195],["3326",15000],["6114",12834.52],["2141",10000],["4359",10000],["1032",6750],["3314",5400],["1037",5000],["2212",4840],["3721",1815],["6310",1471]],"purpose_expenditure_total_czk":2065294.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}