{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667862","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667862","name":"Obec Štěchovice","short_name":"Štěchovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536920},"amounts":{"revenue_approved":3438000,"revenue_adjusted":4942558.81,"revenue_actual":4939028.45,"expense_approved":4997740,"expense_adjusted":6494706.58,"expense_actual":5941739.43,"tax_revenue":4598798.64,"nontax_revenue":174389.81,"capital_revenue":17980,"transfer_revenue":147860,"current_expense":5941739.43,"capital_expense":0,"budget_balance":-1002710.98,"cash_current":4568834.48,"cash_previous":5571545.46},"ratios":{"revenue_execution":0.99928572,"expense_execution":0.91485879,"balance_to_revenue":-0.20301786,"cash_to_expense":0.76893888,"cash_yoy":-0.17996999,"capital_expense_share":0,"transfer_revenue_share":0.02993706},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667862/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667862"},"seo":{"slug":"stechovice-00667862","path":"/cz/municipalities/stechovice-00667862/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3438000,"expenditure_czk":4997740,"financing_czk":1559740,"balance_czk":-1559740},{"stage":"revised","revenue_czk":4942558.81,"expenditure_czk":6494706.58,"financing_czk":1552147.77,"balance_czk":-1552147.77},{"stage":"actual","revenue_czk":4939028.45,"expenditure_czk":5941739.43,"financing_czk":1002710.98,"balance_czk":-1002710.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2725000],["5169",554000],["5139",330000],["5023",310000],["5137",222000],["5011",170000],["5154",163000],["5021",123000],["5166",70000],["5162",55000],["5031",50000],["5032",50000],["5156",50000],["5194",40000],["5163",32500],["5329",15000],["5192",10540],["5041",7700],["5903",5000],["5175",4000],["5229",4000],["5161",2000],["5151",1700],["5136",1000],["5038",800],["5167",500],["5362",500],["5365",500]],"economic_expenditure_total_czk":4997740,"economic_financing":[["8115",1559740]],"economic_financing_total_czk":1559740,"economic_revenue":[["1211",1500000],["1121",700000],["1111",580000],["1511",300000],["1113",140000],["2111",75000],["4112",74900],["1112",40000],["2131",16000],["1341",4100],["1386",3000],["1387",3000],["1381",2000]],"economic_revenue_total_czk":3438000,"purpose_expenditure":[["2310",1483000],["2212",1323000],["6171",538700],["3745",420000],["3722",350000],["6112",340000],["3326",215000],["3631",74000],["3399",60000],["3421",55000],["5512",35000],["6320",30000],["3613",24300],["6117",20000],["4399",10000],["3341",8240],["5213",5000],["2331",3000],["6310",2500],["1032",1000]],"purpose_expenditure_total_czk":4997740},"revised":{"economic_expenditure":[["5171",3015165.97],["5169",1181220],["5139",518915.54],["5023",384000],["5137",266790],["5011",181000],["5021",160150],["5154",157713.18],["5166",70000],["5032",61900],["5321",60986],["5213",60000],["5156",58900],["5162",58000],["5031",46000],["5364",39224],["5194",34000],["5163",33030],["5229",28943.89],["5329",16000],["5362",11500],["5192",10540],["5175",9458],["5041",7700],["5221",7500],["5903",5000],["5151",3550],["5132",2400],["5161",2180],["5136",1000],["5038",940],["5167",500],["5365",500]],"economic_expenditure_total_czk":6494706.58,"economic_financing":[["8115",1552147.77]],"economic_financing_total_czk":1552147.77,"economic_revenue":[["1211",2020000],["1121",1081900],["1111",739000],["1511",486000],["1113",143000],["2111",86440],["4112",71800],["1112",70700],["2131",54000],["4216",43560],["1386",40000],["2139",35608.81],["4111",32500],["3111",17980],["1387",15450],["1341",4300],["1381",320]],"economic_revenue_total_czk":4942558.81,"purpose_expenditure":[["2212",1754365.97],["6171",1256383.89],["2310",1231000],["3745",619661.54],["3722",449901],["6112",428400],["3326",216400],["3421",75000],["6409",60000],["2321",57000],["3399",54328],["3613",49648],["3631",41000],["6402",39224],["5512",35600],["6320",30000],["6114",24750],["6117",20000],["3611",11700],["4399",10000],["3341",8240],["2219",5506.01],["5213",5000],["6310",3030],["2331",3000],["3741",2000],["3392",1607.17],["1032",1000],["3391",961]],"purpose_expenditure_total_czk":6494706.58},"actual":{"economic_expenditure":[["5171",2801721.71],["5169",1160194.79],["5139",462928.82],["5023",383586],["5011",180746],["5154",154093.23],["5137",152517.97],["5021",137127],["5321",60986],["5032",60779],["5213",60000],["5156",58496],["5162",57971.56],["5031",43497],["5163",32898.8],["5194",32102],["5364",19612],["5229",15903.89],["5329",13540],["5362",11300],["5192",10540],["5175",9454],["5041",7251.53],["5221",7000],["5132",2238],["5161",2176.13],["5151",2138],["5038",940]],"economic_expenditure_total_czk":5941739.43,"economic_financing":[["8115",1002710.98]],"economic_financing_total_czk":1002710.98,"economic_revenue":[["1211",2019850.79],["1121",1081727.06],["1111",738534.71],["1511",485759.35],["1113",142955.65],["2111",85115],["4112",71800],["1112",70504.79],["2131",53666],["4216",43560],["1386",39408.26],["2139",35608.81],["4111",32500],["3111",17980],["1387",15445.78],["1341",4300],["1381",312.25]],"economic_revenue_total_czk":4939028.45,"purpose_expenditure":[["2212",1741248.97],["2310",1227988.27],["6171",1158875.6],["3745",504448.54],["3722",448002.28],["6112",427902],["6409",60000],["2321",56919],["3399",50576],["3613",43348],["3631",34082.93],["5512",31178.97],["6320",29876],["6114",24458],["3421",24321],["6402",19612],["3326",16313.36],["3611",11700],["4399",10000],["3341",7791.53],["2219",5506.01],["6310",3022.8],["3741",2000],["3392",1607.17],["3391",961]],"purpose_expenditure_total_czk":5941739.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}